Explore 3 Stock Ideas & Industry Insights Download Free Report

International Petroleum Corp

Energy CA IPCO

33.05CAD
0.04(0.12%)

Last update at 2026-06-17T20:00:00Z

Day Range

32.6433.60
LowHigh

52 Week Range

17.8738.90
LowHigh

Fundamentals

  • Previous Close 33.01
  • Market Cap3991.81M
  • Volume150214
  • P/E Ratio101.09
  • Dividend Yield-%
  • EBITDA240.72M
  • Revenue TTM681.50M
  • Revenue Per Share TTM5.93
  • Gross Profit TTM 258.26M
  • Diluted EPS TTM0.35

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 46.32M 135.54M 228.34M 465.14M 167.74M
Minority interest -0.00400M -0.01700M -0.02800M -0.04200M -0.03100M
Net income 28.94M 102.20M 172.95M 337.68M 146.03M
Selling general administrative 16.78M 16.05M 18.45M 14.44M 12.36M
Selling and marketing expenses - - 2.35M - -
Gross profit 128.12M 210.17M 362.60M 497.58M 243.91M
Reconciled depreciation 129.75M 138.57M 111.30M 134.44M 130.84M
Ebit 88.31M 171.45M 253.98M 477.46M 225.69M
Ebitda 218.06M 310.01M 365.28M 611.90M 356.53M
Depreciation and amortization 129.75M 138.57M 111.30M 134.44M 130.84M
Non operating income net other - - - - -
Operating income 94.84M 179.55M 341.79M 477.46M 225.69M
Other operating expenses 677.25M 733.63M 512.11M 748.10M 509.49M
Interest expense 41.98M 35.91M 25.64M 31.45M 24.36M
Tax provision 17.38M 33.33M 55.36M 127.41M 21.68M
Interest income 3.16M 17.72M 21.77M 6.97M 0.25M
Net interest income -54.89200M -21.71400M -7.41700M -29.25900M -28.22000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.38M 33.33M 55.36M 127.41M 21.68M
Total revenue 772.09M 913.18M 853.91M 1231.24M 741.03M
Total operating expenses 33.28M 30.62M 20.81M 14.44M 12.36M
Cost of revenue 643.97M 703.01M 491.30M 733.66M 497.12M
Total other income expense net -48.51600M -44.00400M -113.45200M -12.32200M -57.94700M
Discontinued operations - - - - -
Net income from continuing ops 28.94M 102.22M 172.98M 337.73M 146.06M
Net income applicable to common shares - - - 337.68M 146.03M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1977.63M 1953.68M 2062.99M 1679.62M 1273.67M
Intangible assets 11.65M - - - -
Earning assets - - - - -
Other current assets 1.83M - 54.45M 139.37M 112.16M
Total liab 1050.45M 1014.21M 982.73M 714.29M 426.13M
Total stockholder equity 927.03M 939.32M 1080.07M 965.14M 847.39M
Deferred long term liab - - - - -
Other current liab 117.78M - 155.73M 125.17M 83.45M
Common stock 40.91M - 230.00M 338.72M 528.76M
Capital stock 40.91M 141.17M 230.00M 338.72M 528.76M
Retained earnings 896.69M 875.95M 808.85M 635.89M 298.21M
Other liab - - - 259.72M 220.95M
Good will - - - - -
Other assets - - - 43.09M 102.94M
Cash 7.04M 246.59M 517.07M 483.24M 18.81M
Cash and equivalents - - - - -
Total current liabilities 160.25M 208.08M 202.89M 149.91M 94.98M
Current deferred revenue - - - - -
Net debt 479.82M 198.39M -70.10600M -174.39900M 93.88M
Short term debt 2.87M - 4.40M 4.18M 2.49M
Short long term debt 1.94M 3.40M 3.59M 3.43M 1.81M
Short long term debt total 486.86M - 446.97M 308.84M 112.69M
Other stockholder equity - - - -9.47400M 20.41M
Property plant equipment - - - 997.97M 1019.57M
Total current assets 130.30M 398.85M 690.60M 638.57M 151.16M
Long term investments - - - - -
Net tangible assets - - - 965.14M 847.39M
Short term investments - - - - -
Net receivables 101.45M 94.27M 97.26M 112.70M 931.00M
Long term debt 481.03M 441.58M 440.48M 304.15M 109.22M
Inventory 19.99M 20.07M 21.81M 15.96M 20.20M
Accounts payable 39.38M 42.63M 42.76M 20.55M 9.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.55276M - 41.22M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11.69M - 48.53M 41.12M 35.75M
Deferred long term asset charges - - - - -
Non current assets total 1847.33M 1554.83M 1372.39M 1041.05M 1122.51M
Capital lease obligations 3.89M 3.30M 2.90M 1.26M 1.66M
Long term debt total - - - - 110.20M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -434.85500M -352.46700M -157.81300M -44.23200M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -346.20800M -434.85500M -352.46700M -157.81300M -44.23200M
Net borrowings 35.53M -3.91000M 134.44M 199.02M -215.81900M
Total cash from financing activities -74.49000M -107.10300M 37.56M 11.11M -224.57900M
Change to operating activities - - - -13.30500M -36.11500M
Net income 28.94M 102.22M 172.95M 337.73M 146.06M
Change in cash -239.55600M -270.48100M 29.83M 468.43M 12.31M
Begin period cash flow 246.59M 517.07M 487.24M 18.81M 6.50M
End period cash flow 7.04M 246.59M 517.07M 487.24M 18.81M
Total cash from operating activities 194.00M 266.09M 346.15M 601.82M 281.18M
Issuance of capital stock - - - - -
Depreciation 129.75M 138.57M 111.30M 134.44M 130.84M
Other cashflows from investing activities - 0.22M 20.19M - -
Dividends paid 0.02M -0.04100M -0.03100M - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -100.26400M -102.18800M -95.35800M -80.57800M -7.29300M
Other cashflows from financing activities -9.74100M -0.96400M -1.48700M 192.67M -217.28600M
Change to netincome - - - 128.99M 26.87M
Capital expenditures 346.21M 435.08M 313.24M 157.81M 44.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.45M -47.09200M 36.06M -13.30500M -36.11500M
Stock based compensation 9.56M 8.54M 11.69M 8.00M 6.46M
Other non cash items 15.29M 63.85M 14.15M 134.97M 33.94M
Free cash flow -152.21200M -168.98900M 32.91M 444.00M 236.95M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPCO
International Petroleum Corp
0.04 0.12% 33.05 101.09 1666.67 5.86 3.04 4.29 15.19
CNQ
Canadian Natural Resources Ltd
-0.87 1.43% 59.77 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)
-0.29 1.29% 22.20 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.
-0.29 0.48% 60.50 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc
0.76 1.01% 75.66 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

Profile

International Petroleum Corporation explores for, develops, and produces oil and gas. The company holds a portfolio of oil and gas production assets and development projects in Canada, Malaysia, and France. International Petroleum Corporation was incorporated in 2017 and is based in Vancouver, Canada.

International Petroleum Corp

1055 Dunsmuir Street, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Mike Nicholson Pres, CEO & Director 1971
Mr. Christophe Nerguararian Chief Financial Officer 1975
Mr. William A. W. Lundin Chief Operating Officer 1993
Ms. Rebecca Gordon VP of Corp. Planning & Investor Relations 1976
Mr. Jeffrey Fountain Gen. Counsel & Corp. Sec. 1969
Mr. Christopher W. Hogue Sr. VP of Canada 1974
Mr. William A. W. Lundin CEO, President & Director 1993
Ms. Rebecca Gordon Senior Vice President of Corporate Planning & Investor Relations 1976
Mr. Jeffrey Fountain General Counsel & Corporate Secretary 1969
Mr. Nicki Duncan Chief Operating Officer 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions