Explore 3 Stock Ideas & Industry Insights Download Free Report

Montage Gold Corp.

Basic Materials CA MAU

15.68CAD
0.03(0.19%)

Last update at 2026-06-04T20:00:00Z

Day Range

15.6016.44
LowHigh

52 Week Range

3.4517.30
LowHigh

Fundamentals

  • Previous Close 15.65
  • Market Cap5377.21M
  • Volume532690
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-32.62200M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -49.99819M -49.39217M -17.79733M -7.13011M -23.48974M
Minority interest 0.30M - - - -
Net income -50.44792M -49.31273M -17.79733M -7.13011M -23.46462M
Selling general administrative 18.77M 17.89M 3.90M 2.93M 3.93M
Selling and marketing expenses - - - - -
Gross profit -0.80281M - - - -0.18101M
Reconciled depreciation 0.79M - - - -
Ebit -33.99588M - - - -23.51485M
Ebitda -33.19306M - - - -23.33385M
Depreciation and amortization 0.80M - - - 0.18M
Non operating income net other - - - - -
Operating income -33.99588M -51.46637M -18.16872M -6.42111M -23.52057M
Other operating expenses 34.00M - - - 23.51M
Interest expense 0.03M - - - -
Tax provision 0.74M - - - -
Interest income 0.60M 1.29M 0.37M 0.71M -
Net interest income 0.58M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.75M - - - -0.02512M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 33.19M - - - 23.51M
Cost of revenue 0.80M - - 0.63M 0.18M
Total other income expense net -16.00231M - - - 0.03M
Discontinued operations - - - - -
Net income from continuing ops -49.88000M - - - -
Net income applicable to common shares - -49.31273M -17.79733M -7.13011M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 731.14M 256.72M 33.30M 37.87M 23.41M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.08M - - - 0.57M
Total liab 614.70M 113.67M 0.98M 1.58M 1.10M
Total stockholder equity 116.64M 143.05M 32.32M 36.29M 22.31M
Deferred long term liab - - - - -
Other current liab 35.10M - - - 1.10M
Common stock 259.27M 239.88M 86.79M 75.06M 65.46M
Capital stock 259.74M - - - -
Retained earnings -151.34407M -102.04000M -57.40655M -39.60923M -44.56461M
Other liab - - - - -
Good will - - - - -
Other assets - 54.11M 0.01M 0.02M -
Cash 191.43M - - - 9.77M
Cash and equivalents - 115.32M 4.90M 5.85M -
Total current liabilities 35.10M 28.44M 0.91M 1.58M 1.10M
Current deferred revenue - - - - -
Net debt -191.42700M - - - -9.77442M
Short term debt - 0.00000M 0.00000M 0.00000M -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 7.03M 0.92M 0.79M -0.61464M 2.07M
Property plant equipment - 70.82M 28.05M 31.04M -
Total current assets 210.10M 116.41M 5.23M 6.82M 11.27M
Long term investments 16.08M - - - -
Net tangible assets - - - - -
Short term investments 15.60M - 0.00000M 0.49M 0.93M
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 32.60M - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.69M - - - -0.65589M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.23M - - - 0.01M
Deferred long term asset charges - - - - -
Non current assets total 521.04M - - - 12.14M
Capital lease obligations - - - - -
Long term debt total - 0.26M 0.07M 0.00000M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -360.57954M -84.92603M 0.13M -10.98862M -0.16995M
Net borrowings - - - - -
Total cash from financing activities 473.15M 234.30M 11.56M 15.49M 0.04M
Change to operating activities - - - - -
Net income -50.44792M -49.39217M -17.79733M -7.13011M -23.48974M
Change in cash 70.92M 115.71M -0.94793M -1.27811M -22.97674M
Begin period cash flow 120.51M - - - 32.75M
End period cash flow 191.43M - - - 9.77M
Total cash from operating activities -35.17516M -33.35981M -12.68968M -5.77909M -22.61546M
Issuance of capital stock 0.00000M - - - -
Depreciation 0.80M 0.21M 0.17M 0.14M 0.18M
Other cashflows from investing activities -0.17399M -51.17338M 0.41M -10.80625M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - 0.16M
Sale purchase of stock - 158.09M 12.50M 1.56M -
Other cashflows from financing activities 470.18M 76.21M -0.93710M 13.94M 0.04M
Change to netincome - - - - -
Capital expenditures 360.41M 33.75M 0.28M 0.18M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.06579M 10.13M -0.56253M 0.70M -0.71318M
Stock based compensation 6.65M - - - 1.41M
Other non cash items 27.54M - - - 1.61M
Free cash flow -395.58071M - - - -22.78541M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MAU
Montage Gold Corp.
0.03 0.19% 15.68 - 2000.00 - 33.57 -11.3108
AEM
Agnico Eagle Mines Limited
7.03 2.94% 245.74 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp
1.24 2.13% 59.45 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp
4.67 2.69% 178.59 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation
9.42 2.95% 328.26 42.91 30.30 36.18 6.45 26.79 28.34

Reports Covered

Stock Research & News

Profile

Montage Gold Corp. engages in the acquisition, exploration, and development of mineral properties in Africa. The company's flagship property is the 90% owned Koné Gold project located in the Côte d'Ivoire, West Africa. Montage Gold Corp. was incorporated in 2019 and is headquartered in Vancouver, Canada.

Montage Gold Corp.

Four Bentall Centre, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Martino De Ciccio C.F.A. CEO & Non-Independent Director 1987
Mr. Peder Olsen President & Chief Development Officer NA
Mr. Constant Tia CPA, P.M.P. Chief Financial Officer NA
Ms. Silvia Bottero Executive Vice President of Exploration NA
Ms. Kathy Love Corporate Secretary NA
Mr. Martino De Ciccio C.F.A. CEO & Executive Director 1987
Mr. Martino De Ciccio C.F.A. CEO & Executive Director 1988

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions