Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Olympia Financial Group Inc

Financial Services CA OLY

101.67CAD
1.06(1.05%)

Last update at 2026-06-03T19:59:00Z

Day Range

100.00101.67
LowHigh

52 Week Range

95.57128.92
LowHigh

Fundamentals

  • Previous Close 100.61
  • Market Cap301.47M
  • Volume2349
  • P/E Ratio15.17
  • Dividend Yield5.81%
  • EBITDA28.45M
  • Revenue TTM98.86M
  • Revenue Per Share TTM41.08
  • Gross Profit TTM 95.76M
  • Diluted EPS TTM8.26

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 26.34M 31.00M 31.59M 18.60M 8.50M
Minority interest - - - - 0.00000M
Net income 19.86M 23.92M 23.96M 14.15M 6.51M
Selling general administrative 19.60M 17.23M 60.37M 19.20M 13.91M
Selling and marketing expenses - - 2.09M - -
Gross profit 90.08M 50.78M 96.15M 40.33M 25.43M
Reconciled depreciation 2.84M 2.73M 2.52M 2.55M 2.21M
Ebit 29.16M 30.82M 31.19M 19.35M 10.75M
Ebitda 32.00M 33.56M 32.91M 21.90M 12.96M
Depreciation and amortization 2.84M 2.73M 1.72M 2.55M 2.21M
Non operating income net other - - - - -
Operating income 29.18M 30.82M 33.39M 19.35M 10.75M
Other operating expenses 69.68M 71.48M 66.43M 52.80M 39.05M
Interest expense 2.82M 0.02M 0.04M 0.78M 0.64M
Tax provision 6.49M 7.08M 7.03M 4.44M 1.99M
Interest income 0.77M 0.61M 0.89M 0.78M 0.64M
Net interest income 0.77M 0.61M 0.89M 0.78M 0.64M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.49M 7.08M 7.64M 4.44M 1.99M
Total revenue 98.86M 102.31M 99.82M 71.38M 48.35M
Total operating expenses 60.90M 19.96M 62.76M 21.75M 16.12M
Cost of revenue 8.78M 51.52M 3.67M 31.05M 22.92M
Total other income expense net -2.83721M 0.18M -1.79744M -0.75008M -2.25139M
Discontinued operations - - - - -
Net income from continuing ops 19.86M 23.92M 22.82M 14.15M 6.51M
Net income applicable to common shares - 23.92M 23.96M 14.15M 6.51M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 52.62M 49.39M 3.07M 37.50M 36.56M
Intangible assets 4.02M 3.21M 5.19M 6.79M 8.63M
Earning assets - - - - -
Other current assets - - 47.27M 3.46M 2.28M
Total liab 8.18M 7.47M 7.89M 12.17M 17.78M
Total stockholder equity 44.44M 41.92M 47.27M 25.32M 18.77M
Deferred long term liab - - - - -
Other current liab -0.88119M 0.68M 7.56M 4.54M 3.16M
Common stock 7.89M - 7.89M 7.89M 7.89M
Capital stock 7.89M 7.89M - 7.89M 7.89M
Retained earnings 36.47M 33.94M 35.32M 17.35M 10.80M
Other liab - - - - -
Good will - - 0.76M - -
Other assets - - -44.20012M 0.59M 1.51M
Cash 10.75M 12.86M 10.92M 8.37M 15.11M
Cash and equivalents - - - 0.00000M 0.50M
Total current liabilities 0.22M 7.45M 11.45M 11.17M 16.56M
Current deferred revenue - - 0.94M 0.83M 0.72M
Net debt -4.88953M - -7.85641M -2.02191M -1.31268M
Short term debt 0.22M - 2.57M 5.34M 12.57M
Short long term debt - 1.80M - 4.95M 12.38M
Short long term debt total 5.86M - 3.06M 6.34M 13.79M
Other stockholder equity 0.09M - -58.60649M 0.09M 0.09M
Property plant equipment - - - 1.50M 1.53M
Total current assets 40.32M 39.92M 40.01M 28.51M 24.79M
Long term investments 0.16M 0.10M - 0.10M 0.10M
Net tangible assets - - - 18.53M 10.14M
Short term investments - - - 0.00000M 0.24M
Net receivables 29.57M 21.38M 25.64M 16.69M 7.12M
Long term debt - - - - -
Inventory - - -43.82227M 0.00000M 0.04M
Accounts payable 0.88M 0.92M 0.39M 0.46M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 35.32M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.13M - -42.08699M - 0.98M
Deferred long term asset charges - - - - -
Non current assets total 12.30M 9.47M 7.26M 8.98M 11.77M
Capital lease obligations 3.04M 0.50M - 1.39M 1.41M
Long term debt total - - - 1.00M 1.23M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.05193M -0.40078M -0.68188M -0.16984M 0.00465M
Change to liabilities - - - 0.77M -0.05383M
Total cashflows from investing activities -3.36427M -0.40078M 0.38M -0.16984M -7.17871M
Net borrowings -2.27336M -1.29777M -2.81299M -7.65997M 6.47M
Total cash from financing activities -19.59910M -18.62349M -16.76971M -15.12399M 0.01M
Change to operating activities - - - -0.86414M 0.22M
Net income 19.86M 23.92M 23.96M 14.15M 6.51M
Change in cash -2.11804M 1.95M 2.55M -6.74063M 4.71M
Begin period cash flow 12.86M 10.92M 8.37M 15.11M 10.40M
End period cash flow 10.75M 12.86M 10.92M 8.37M 15.11M
Total cash from operating activities 20.85M 20.97M 18.95M 8.55M 11.88M
Issuance of capital stock - - - - -
Depreciation 2.84M 2.73M 2.49M 2.55M 2.21M
Other cashflows from investing activities - -0.09390M 0.72M 0.40M 1.00M
Dividends paid 17.33M -17.32572M -13.95672M 7.60M 6.64M
Change to inventory - - 0.00000M 0.04M 0.00709M
Change to account receivables -7.74382M 4.03M -9.93396M -8.87527M 2.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.47757M - -2.38739M -7.28909M 7.62M
Change to netincome - - - -0.18426M 1.42M
Capital expenditures 0.53M 0.40M 0.61M 0.57M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.77114M -1.66248M -6.89337M -7.96812M 1.74M
Stock based compensation - - - - -
Other non cash items 3.92M -3.68635M -0.43932M -0.12132M 1.12M
Free cash flow 20.32M 20.57M 18.34M 7.98M 11.52M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OLY
Olympia Financial Group Inc		 1.06 1.05% 101.67 15.17 - 3.05 6.75 2.98 10.01
BLK
BlackRock CDR (CAD Hedged)		 -0.86 3.28% 25.37 25.23 18.90 6.38 2.79 6.35 17.13
BN
Brookfield Corporation		 -2.18 3.45% 60.94 94.76 11.96 1.84 2.36 4.58 10.80
BAM
Brookfield Asset Management Ltd		 -3.27 4.95% 62.85 31.22 25.51 22.40 9.70 17.61 25.08
PHYS
Sprott Physical Gold Trust		 -0.31 0.66% 46.62 3.81 - 3.47 1.06 4.09 0.66

Reports Covered

Stock Research & News

View All

Profile

Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed registered plans administration. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. The Currency and Global Payments division provides corporations and private clients a personalized service for buying and selling foreign currencies. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners. The Exempt Edge division provides information technology to exempt market dealers, registrants, and issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.

Olympia Financial Group Inc

520 3rd Avenue SW, Calgary, AB, Canada, T2P 0R3

Key Executives

Name Title Year Born
Mr. Richard K. Skauge Chairman, Pres & CEO 1950
Mr. Craig Skauge Exec. VP & Non-Independent Director 1981
Ms. Andrea Gillis Exec. VP of Securities Investment Account Services NA
Mr. Daniel Borbely Sr. Account Mang. of Currency & Global Payments - Olympia Trust Company NA
Ms. Jennifer Urscheler CFO & Controller NA
Mr. Ryan McKenna Chief Information Officer NA
Mr. Jonathan Marvin Bahnuik LLB, MBA Gen. Counsel & Corp. Sec. NA
Mr. Neil Robert McCullagh Exec. VP of Currency & Global Payments NA
Ms. Kelly Revol Exec. VP of Mortgages Investment Account Services NA
Mr. Stephen William Preston Exec. VP of Exempt Edge NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions