0R15 9429.9941 1.0826% 0R1E 9124.0 -0.1641% 0M69 None None% 0R2V 248.51 4.1971% 0QYR 1575.0 4.5123% 0QYP 447.8501 -0.8084% 0RUK None None% 0RYA 1566.0 -0.3183% 0RIH 191.15 0.0% 0RIH 194.62 1.8153% 0R1O 231.44 10095.5947% 0R1O None None% 0QFP 10792.7695 114.1423% 0M2Z 258.6991 0.3488% 0VSO 32.9 -7.5972% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 239.48 1.1083%
Last update at 2024-12-17T19:37:00Z
Pembina Pipeline Maintained at Buy at TPH Ahead of Q3 Results; Price Target atC$61.00
Mon 07 Oct 24, 03:40 PMPembina's Shares Gain 18% YTD: Should You Buy or Wait for Now?
Wed 11 Sep 24, 12:43 PMPembina Pipeline to Acquire Veren's Midstream Assets in C$400M Deal
Tue 10 Sep 24, 12:08 PMCanada's Pembina Pipeline to buy midstream assets from Veren
Mon 09 Sep 24, 12:36 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3219.00M | 1665.00M | -416.00000M | 1528.00M | 1742.00M |
| Minority interest | - | - | 60.00M | 60.00M | 60.00M |
| Net income | 2971.00M | 1242.00M | -316.00000M | 1492.00M | 1278.00M |
| Selling general administrative | 399.00M | 306.00M | 246.00M | 296.00M | 279.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3123.00M | 2647.00M | 2008.00M | 2433.00M | 2327.00M |
| Reconciled depreciation | 683.00M | 723.00M | 700.00M | 511.00M | 417.00M |
| Ebit | 2595.00M | 2115.00M | 1780.00M | 1822.00M | 2028.00M |
| Ebitda | 3278.00M | 3312.00M | 2480.00M | 2433.00M | 2445.00M |
| Depreciation and amortization | 683.00M | 1197.00M | 700.00M | 611.00M | 417.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 2595.00M | 2115.00M | 1780.00M | 1822.00M | 2021.00M |
| Other operating expenses | 9016.00M | 6038.00M | 4422.00M | 5108.00M | 5330.00M |
| Interest expense | 462.00M | 440.00M | 416.00M | 321.00M | 286.00M |
| Tax provision | 248.00M | 423.00M | -100.00000M | 36.00M | 464.00M |
| Interest income | 470.00M | 434.00M | 405.00M | 281.00M | 267.00M |
| Net interest income | -462.00000M | -440.00000M | -416.00000M | -320.00000M | -286.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 248.00M | 423.00M | -100.00000M | 36.00M | 464.00M |
| Total revenue | 11611.00M | 8627.00M | 6202.00M | 7230.00M | 7351.00M |
| Total operating expenses | 528.00M | 58.00M | 228.00M | 311.00M | 306.00M |
| Cost of revenue | 8488.00M | 5980.00M | 4194.00M | 4797.00M | 5024.00M |
| Total other income expense net | 624.00M | -450.00000M | -2196.00000M | -294.00000M | -279.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2971.00M | 1242.00M | -316.00000M | 1492.00M | 1278.00M |
| Net income applicable to common shares | 2842.00M | 1098.00M | -476.00000M | 1376.00M | 1153.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 32618.00M | 31475.00M | 31456.00M | 31416.00M | 33153.00M |
| Intangible assets | 1514.00M | 1574.00M | 1545.00M | 1646.00M | 1745.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1256.00M | 137.00M | 46.00M | 49.00M | 65.00M |
| Total liab | 16805.00M | 15686.00M | 17093.00M | 16401.00M | 16383.00M |
| Total stockholder equity | 15813.00M | 15729.00M | 14303.00M | 14955.00M | 16710.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1906.00M | 740.00M | 579.00M | 586.00M | 515.00M |
| Common stock | 15765.00M | 15793.00M | 15678.00M | 15644.00M | 15539.00M |
| Capital stock | 17964.00M | 18001.00M | 18195.00M | 18590.00M | 18495.00M |
| Retained earnings | -2372.00000M | -2613.00000M | -3920.00000M | -3637.00000M | -1883.00000M |
| Other liab | - | 3044.00M | 3829.00M | 3669.00M | 3653.00M |
| Good will | 4551.00M | 4557.00M | 4693.00M | 4694.00M | 4684.00M |
| Other assets | - | 357.00M | 577.00M | 510.00M | 295.00M |
| Cash | 137.00M | 94.00M | 43.00M | 81.00M | 129.00M |
| Cash and equivalents | - | 94.00M | 43.00M | 81.00M | 129.00M |
| Total current liabilities | 3221.00M | 2046.00M | 2390.00M | 1781.00M | 1457.00M |
| Current deferred revenue | 33.00M | 56.00M | 71.00M | 62.00M | 39.00M |
| Net debt | 11006.00M | 11181.00M | 11919.00M | 11569.00M | 10842.00M |
| Short term debt | 727.00M | 679.00M | 1088.00M | 699.00M | 186.00M |
| Short long term debt | 650.00M | 600.00M | 1000.00M | 600.00M | 74.00M |
| Short long term debt total | 11143.00M | 11275.00M | 11962.00M | 11650.00M | 10971.00M |
| Other stockholder equity | - | 341.00M | 28.00M | 2.00M | 98.00M |
| Property plant equipment | - | 16036.00M | 18774.00M | 19200.00M | 19053.00M |
| Total current assets | 2633.00M | 1362.00M | 1245.00M | 989.00M | 987.00M |
| Long term investments | 6987.00M | 7370.00M | 4622.00M | 4377.00M | 5954.00M |
| Net tangible assets | - | 7390.00M | 5548.00M | 5669.00M | 7408.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 798.00M | 862.00M | 780.00M | 638.00M | 667.00M |
| Long term debt | 9849.00M | 10000.00M | 10239.00M | 10276.00M | 10078.00M |
| Inventory | 333.00M | 269.00M | 376.00M | 221.00M | 126.00M |
| Accounts payable | 555.00M | 571.00M | 652.00M | 434.00M | 717.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 221.00M | 341.00M | 28.00M | 2.00M | 98.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 15644.00M | 15539.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 327.00M | 315.00M | 320.00M | 376.00M | 186.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 29985.00M | 30113.00M | 30211.00M | 30427.00M | 32166.00M |
| Capital lease obligations | 644.00M | 675.00M | 723.00M | 774.00M | 819.00M |
| Long term debt total | - | 10596.00M | 10874.00M | 10951.00M | 10785.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -154.00000M | -335.00000M | -1483.00000M | -206.00000M | -58.00000M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -154.00000M | -1039.00000M | -1483.00000M | -3910.00000M | -1311.00000M |
| Net borrowings | -746.00000M | 277.00M | 644.00M | 2537.00M | 68.00M |
| Total cash from financing activities | -2720.00000M | -1665.00000M | -809.00000M | 1351.00M | -1126.00000M |
| Change to operating activities | 177.00M | -100.00000M | -93.00000M | 106.00M | -83.00000M |
| Net income | 2971.00M | 1242.00M | -316.00000M | 1492.00M | 1278.00M |
| Change in cash | 64.00M | -38.00000M | -48.00000M | -28.00000M | -164.00000M |
| Begin period cash flow | 43.00M | 81.00M | 129.00M | 157.00M | 321.00M |
| End period cash flow | 107.00M | 43.00M | 81.00M | 129.00M | 157.00M |
| Total cash from operating activities | 2929.00M | 2650.00M | 2252.00M | 2532.00M | 2256.00M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 683.00M | 723.00M | 700.00M | 511.00M | 417.00M |
| Other cashflows from investing activities | 451.00M | 9.00M | -215.00000M | -8.00000M | 8.00M |
| Dividends paid | 1651.00M | 1521.00M | 1530.00M | 1323.00M | 1247.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -633.00000M | -437.00000M | 88.00M | 151.00M | 61.00M |
| Other cashflows from financing activities | 649.00M | 1603.00M | 3236.00M | 4608.00M | 2119.00M |
| Change to netincome | -918.00000M | 785.00M | 1946.00M | 404.00M | 632.00M |
| Capital expenditures | 605.00M | 658.00M | 1029.00M | 1645.00M | 1226.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 177.00M | -100.00000M | -93.00000M | 106.00M | -83.00000M |
| Stock based compensation | 126.00M | 100.00M | 28.00M | 66.00M | 63.00M |
| Other non cash items | -1276.00000M | 262.00M | 2033.00M | 321.00M | 117.00M |
| Free cash flow | 2324.00M | 1992.00M | 1223.00M | 887.00M | 1030.00M |
Sector: Energy Industry: Oil & Gas Midstream
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PPL Pembina Pipeline Corp |
-0.285 0.54% | 52.98 | 17.54 | 17.48 | 3.39 | 2.23 | 4.92 | 15.40 |
| ENB Enbridge Inc |
-0.195 0.33% | 59.03 | 20.25 | 19.57 | 2.67 | 2.18 | 4.71 | 12.64 |
| TRP TC Energy Corp |
-0.04 0.06% | 65.59 | 13.81 | 17.48 | 4.23 | 2.52 | 8.50 | 11.50 |
| KEY Keyera Corp. |
-0.77 1.76% | 42.97 | 29.49 | 19.61 | 1.44 | 3.62 | 2.00 | 13.77 |
| ALA AltaGas Ltd |
-0.37 1.14% | 32.21 | 20.09 | 14.95 | 0.80 | 1.31 | 1.64 | 13.05 |
Pembina Pipeline Corporation provides energy transportation and midstream services. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures. The Pipelines segment operates conventional, oil sands and heavy oil, and transmission assets with a transportation capacity of 2.9 millions of barrels of oil equivalent per day, the ground storage capacity of 10 millions of barrels, and rail terminalling capacity of approximately 105 thousands of barrels of oil equivalent per day serving markets and basins across North America. The Facilities segment offers infrastructure that provides customers with natural gas, condensate, and natural gas liquids (NGLs), including ethane, propane, butane, and condensate; and includes 354 thousands of barrels per day of NGL fractionation capacity, 21 millions of barrels of cavern storage capacity, and associated pipeline, and rail terminalling facilities and a liquefied propane export facility. The Marketing & New Ventures segment buys and sells hydrocarbon liquids and natural gas originating in the Western Canadian sedimentary basin and other basins. Pembina Pipeline Corporation was incorporated in 1954 and is headquartered in Calgary, Canada.
585 - 8th Avenue South West, Calgary, AB, Canada, T2P 1G1
| Name | Title | Year Born |
|---|---|---|
| Mr. J. Scott Burrows | Pres, CEO & Director | 1980 |
| Mr. Cameron J. Goldade | Sr. VP & CFO | NA |
| Mr. Jaret A. Sprott PEng | Sr. VP & COO | NA |
| Mr. Stuart V. Taylor | Sr. VP of Marketing & New Ventures and Corp. Devel. Officer | NA |
| Mr. Allan Charlesworth | VP of Technical Services | NA |
| Mr. Scott W. Arnold | Mang. of Investor Relations | NA |
| Ms. Janet C. Loduca | Sr. VP of External Affairs and Chief Legal & Sustainability Officer | 1968 |
| Ms. Claudia D'Orazio | VP of HR | NA |
| Ms. Eva Bishop | Sr. VP of Corp. Services | NA |
| Ms. Tracy Krista Hecker CA | VP & Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...