0R15 9527.0 -3.1514% 0R1E 9264.0068 0.0% 0M69 None None% 0R2V 253.6 5.2282% 0QYR 1585.5 -1.3988% 0QYP 455.23 -0.1689% 0RUK None None% 0RYA 1609.0 2.0292% 0RIH 197.75 0.0% 0RIH 195.77 -1.0013% 0R1O 231.82 9913.8229% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.927 -0.2654% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 239.55 1.1378%
Last update at 2024-12-17T19:43:00Z
PrairieSky Royalty Announces Conference Call for Q3 2024 Results
Tue 08 Oct 24, 08:01 PMDividends Declared in the Week of Sept. 9
Fri 13 Sep 24, 03:57 PMPrairieSky Announces Second Quarter 2024 Results
Mon 15 Jul 24, 08:01 PMPrairieSky Royalty Announces Conference Call for Q2 2024 Results
Wed 03 Jul 24, 08:01 PMEndeavour Mining PLC Anchors Azvalor Internacional FI's Q4 Portfolio with a 5.55% Stake
Mon 05 Feb 24, 05:03 PMPrairieSky Royalty Announces Conference Call for 2023 Fourth Quarter and Year-End Results
Wed 31 Jan 24, 09:01 PMPrairieSky Royalty Declares Quarterly Dividend
Tue 05 Dec 23, 09:01 PMPrairieSky Appoints Glenn McNamara to Board of Directors
Tue 05 Dec 23, 11:00 AMPrairieSky Announces 2023 Third Quarter Results
Mon 23 Oct 23, 08:01 PMPrairieSky Appoints Vice-President, Business Development & Chief Commercial Officer
Tue 10 Oct 23, 12:00 PM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 296.70M | 415.80M | 157.70M | 37.80M | 109.20M |
| Minority interest | - | - | - | - | - |
| Net income | 227.60M | 317.50M | 123.30M | 31.70M | 111.40M |
| Selling general administrative | 45.00M | 48.80M | 32.00M | 18.60M | 23.70M |
| Selling and marketing expenses | 6.30M | - | - | - | - |
| Gross profit | 371.90M | 490.90M | 202.60M | 64.40M | 140.60M |
| Reconciled depreciation | 141.30M | 145.80M | 101.80M | 104.50M | 123.20M |
| Ebit | 314.20M | 434.40M | 162.80M | 39.30M | 110.80M |
| Ebitda | 455.50M | 580.20M | 264.60M | 143.80M | 234.00M |
| Depreciation and amortization | 141.30M | 145.80M | 101.80M | 104.50M | 123.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 314.20M | 434.40M | 162.80M | 39.30M | 110.80M |
| Other operating expenses | 199.00M | 208.90M | 145.20M | 132.10M | 157.60M |
| Interest expense | 17.50M | 18.60M | 5.10M | 1.50M | 1.60M |
| Tax provision | 69.10M | 98.30M | 34.40M | 6.10M | -2.20000M |
| Interest income | - | 18.60M | 5.10M | 1.50M | 1.60M |
| Net interest income | -17.50000M | -18.60000M | -5.10000M | -1.50000M | -1.60000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 69.10M | 98.30M | 34.40M | 6.10M | -2.20000M |
| Total revenue | 513.20M | 643.30M | 308.00M | 171.40M | 268.40M |
| Total operating expenses | 57.70M | 56.50M | 39.80M | 25.10M | 29.80M |
| Cost of revenue | 141.30M | 152.40M | 105.40M | 107.00M | 127.80M |
| Total other income expense net | -17.50000M | -18.60000M | -5.10000M | -1.50000M | -1.60000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 227.60M | 317.50M | 123.30M | 31.70M | 111.40M |
| Net income applicable to common shares | - | 317.50M | 123.30M | 31.70M | 111.40M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3307.70M | 3415.40M | 3510.40M | 2607.70M | 2719.50M |
| Intangible assets | - | 1001.50M | 1036.80M | 623.50M | 682.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.70M | 0.50M | 0.50M | - | - |
| Total liab | 541.30M | 647.10M | 915.80M | 266.20M | 233.80M |
| Total stockholder equity | 2766.40M | 2768.30M | 2594.60M | 2341.50M | 2485.70M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 31.90M | 173.90M | 41.70M | 24.60M | 31.80M |
| Common stock | 3404.20M | 3404.20M | 3402.80M | 3202.90M | 3293.60M |
| Capital stock | 3404.20M | 3404.20M | 3402.80M | 3202.90M | 3293.60M |
| Retained earnings | -643.80000M | -642.20000M | -816.40000M | -869.10000M | -814.50000M |
| Other liab | - | 251.10M | 227.00M | 194.90M | 190.60M |
| Good will | 631.00M | 631.00M | 631.00M | 631.00M | 631.00M |
| Other assets | 0.00000M | - | - | - | - |
| Cash | - | -0.90000M | -1.60000M | -2.20000M | -2.80000M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 96.40M | 177.60M | 44.50M | 69.70M | 41.00M |
| Current deferred revenue | 61.80M | - | - | - | - |
| Net debt | 188.10M | 220.10M | 646.60M | 47.30M | 12.90M |
| Short term debt | 0.10M | 0.80M | 0.70M | 43.50M | 7.90M |
| Short long term debt | - | - | - | 42.90M | 7.30M |
| Short long term debt total | 188.10M | 219.20M | 645.00M | 45.10M | 10.10M |
| Other stockholder equity | 6.00M | 6.30M | 8.20M | 7.70M | 6.60M |
| Property plant equipment | - | 1702.10M | 2826.50M | 1949.00M | 2050.60M |
| Total current assets | 62.30M | 80.80M | 52.90M | 27.70M | 37.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 2137.30M | 1963.60M | 1710.50M | 1854.70M |
| Short term investments | - | - | - | - | - |
| Net receivables | 61.60M | 80.30M | 52.40M | 27.20M | 37.30M |
| Long term debt | 188.00M | 218.30M | 643.40M | - | - |
| Inventory | - | 0.90M | 1.60M | - | - |
| Accounts payable | 2.60M | 2.90M | 2.10M | 1.60M | 1.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.00000M | - | - | -817.90000M | -713.40000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 3202.90M | 3293.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1602.00M | - | - | - | 2681.60M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3245.40M | 3334.60M | 3457.50M | 2580.00M | 2681.60M |
| Capital lease obligations | 0.10M | 0.90M | 1.60M | 2.20M | 2.80M |
| Long term debt total | - | 218.40M | 644.30M | 1.60M | 2.20M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -41.90000M | -30.60000M | -986.40000M | -8.60000M | -10.00000M |
| Change to liabilities | - | 2.00M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | - | -30.60000M | -986.40000M | -8.60000M | -10.00000M |
| Net borrowings | - | -426.60000M | 601.30M | 34.90M | 0.80M |
| Total cash from financing activities | -261.00000M | -534.90000M | 734.40M | -143.70000M | -199.70000M |
| Change to operating activities | - | - | -21.40000M | 5.50M | -10.70000M |
| Net income | 227.60M | 317.50M | 123.30M | 31.70M | 111.40M |
| Change in cash | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Begin period cash flow | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| End period cash flow | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cash from operating activities | 318.90M | 565.50M | 252.00M | 152.30M | 209.70M |
| Issuance of capital stock | - | 0.00000M | 220.10M | - | - |
| Depreciation | 141.30M | 145.80M | 101.80M | 104.50M | 123.20M |
| Other cashflows from investing activities | - | 0.00000M | -0.80000M | 0.80M | 0.80M |
| Dividends paid | 229.20M | 107.60M | 62.40M | 87.80M | 182.20M |
| Change to inventory | - | 27.90M | - | - | - |
| Change to account receivables | 18.70M | -27.90000M | -27.90000M | -27.90000M | -27.90000M |
| Sale purchase of stock | -0.30000M | -0.70000M | -22.70000M | -90.90000M | -19.00000M |
| Other cashflows from financing activities | -0.80000M | -426.50000M | 218.20M | 0.10M | 2.20M |
| Change to netincome | - | 35.90M | 40.50M | 4.10M | -20.30000M |
| Capital expenditures | 57.90M | 30.60M | 985.60M | 9.40M | 10.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -63.60000M | 57.90M | -21.40000M | 5.50M | -10.70000M |
| Stock based compensation | -2.90000M | 23.30M | 11.80M | 0.60M | 2.40M |
| Other non cash items | 6.20M | 8.30M | 6.70M | 6.60M | 5.00M |
| Free cash flow | 261.00M | 534.90M | -733.60000M | 142.90M | 199.70M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PSK PrairieSky Royalty Ltd |
-0.43 1.51% | 28.03 | 31.40 | 28.57 | 14.50 | 2.52 | 13.74 | 15.49 |
| CNQ Canadian Natural Resources Ltd |
-0.21 0.48% | 43.74 | 13.55 | 12.48 | 2.82 | 2.52 | 2.67 | 6.50 |
| TOU Tourmaline Oil Corp. |
-0.11 0.18% | 61.83 | 14.42 | 10.96 | 5.30 | 1.64 | 4.12 | 6.49 |
| OVV Ovintiv Inc |
-1.2 2.12% | 55.50 | 5.72 | 10.39 | 1.64 | 1.06 | 1.78 | 3.44 |
| ARX ARC Resources Ltd. |
-0.7 2.79% | 24.40 | 11.94 | 9.67 | 2.92 | 1.91 | 3.07 | 5.55 |
PrairieSky Royalty Ltd., a pure-play royalty company, holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.7 million acres with petroleum and/or natural gas rights, 8.5 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.
350 - 7th Avenue SW, Calgary, AB, Canada, T2P 3N9
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew M. Phillips | Pres, CEO & Non-Independent Director | 1978 |
| Ms. Pamela P. Kazeil | VP of Fin. & CFO | NA |
| Mr. Cameron Maclean Proctor LL.B | COO & Corp. Sec. | NA |
| Ms. Amber M. Vrataric | Controller | NA |
| Mr. Andrew M. Phillips | President, CEO & Non-Independent Director | 1978 |
| Ms. Pamela P. Kazeil | VP of Finance & CFO | NA |
| Mr. Daniel James Bertram CFA | VP of Business Development & Chief Commercial Officer | NA |
| Mr. Daniel V. Riva Cambrin | Controller | NA |
| Mr. Michael Murphy P.Geo. | Vice-President of Geosciences & Capital Markets | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...