Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Restaurant Brands International Inc

Consumer Cyclical CA QSR

101.09CAD
2.06(2.08%)

Last update at 2026-06-03T20:00:00Z

Day Range

99.26102.89
LowHigh

52 Week Range

82.50109.33
LowHigh

Fundamentals

  • Previous Close 99.03
  • Market Cap49059.73M
  • Volume1009619
  • P/E Ratio29.73
  • Dividend Yield2.30%
  • EBITDA2794.00M
  • Revenue TTM9434.00M
  • Revenue Per Share TTM28.68
  • Gross Profit TTM 3193.00M
  • Diluted EPS TTM3.62

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1684.00M 1809.00M 1453.00M 1365.00M 1363.00M
Minority interest -299.00000M -424.00000M -528.00000M -474.00000M -415.00000M
Net income 776.00M 1021.00M 1190.00M 1482.00M 1253.00M
Selling general administrative 690.00M 691.00M 647.00M 536.00M 454.00M
Selling and marketing expenses - - - - -
Gross profit 3193.00M 3024.00M 2802.00M 2598.00M 2398.00M
Reconciled depreciation 301.00M 264.00M 191.00M 190.00M 201.00M
Ebit 2489.00M 2400.00M 2048.00M 1898.00M 1879.00M
Ebitda 2790.00M 2664.00M 2239.00M 2169.00M 2121.00M
Depreciation and amortization 301.00M 264.00M 191.00M 271.00M 242.00M
Non operating income net other - - - - -
Operating income 2489.00M 2419.00M 2051.00M 1898.00M 1879.00M
Other operating expenses 6945.00M 5987.00M 4971.00M 4482.00M 3815.00M
Interest expense 740.00M 591.00M 595.00M 533.00M 505.00M
Tax provision 483.00M 364.00M -265.00000M -117.00000M 110.00M
Interest income 31.00M 39.00M 40.00M 7.00M 2.35M
Net interest income -516.00000M -577.00000M -582.00000M -533.00000M -505.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 483.00M 364.00M -265.00000M -117.00000M 110.00M
Total revenue 9434.00M 8406.00M 7022.00M 6505.00M 5739.00M
Total operating expenses 704.00M 605.00M 751.00M 575.00M 474.00M
Cost of revenue 6241.00M 5382.00M 4220.00M 3907.00M 3341.00M
Total other income expense net -805.00000M -610.00000M -598.00000M -533.00000M -516.00000M
Discontinued operations - - - - -
Net income from continuing ops 1201.00M 1445.00M 1718.00M 1482.00M 1253.00M
Net income applicable to common shares - - - 1008.00M 838.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 25615.00M 24632.00M 23391.00M 22746.00M 23246.00M
Intangible assets 11190.00M 10922.00M 11107.00M 10991.00M 11417.00M
Earning assets - - - - -
Other current assets 668.00M 108.00M 119.00M 123.00M 86.00M
Total liab 20456.00M 19789.00M 18661.00M 18478.00M 19393.00M
Total stockholder equity 3634.00M 3110.00M 2866.00M 2499.00M 2237.00M
Deferred long term liab - - - - -
Other current liab 1957.00M - 781.00M 1001.00M 947.00M
Common stock 2859.00M - 1973.00M 2057.00M 2156.00M
Capital stock 2859.00M 2357.00M 1973.00M 2057.00M 2156.00M
Retained earnings 1795.00M 1860.00M 1599.00M 1121.00M 791.00M
Other liab - - - 2185.00M 2976.00M
Good will 6306.00M 5986.00M 5775.00M 5688.00M 6006.00M
Other assets - - - 820.00M 648.00M
Cash 1163.00M 1334.00M 1139.00M 1178.00M 1087.00M
Cash and equivalents - - - - -
Total current liabilities 2891.00M 2364.00M 2144.00M 2116.00M 1878.00M
Current deferred revenue - - 325.00M 230.00M 221.00M
Net debt 16216.00M 12343.00M 13376.00M 13126.00M 13328.00M
Short term debt 68.00M - 248.00M 127.00M 96.00M
Short long term debt 68.00M 222.00M 101.00M 127.00M 96.00M
Short long term debt total 17379.00M - 14515.00M 14304.00M 14415.00M
Other stockholder equity - - - -679.00000M -710.00000M
Property plant equipment - - - 3032.00M 3165.00M
Total current assets 2830.00M 2282.00M 2173.00M 2048.00M 1816.00M
Long term investments - - - - -
Net tangible assets - - - -14180.00000M -15186.00000M
Short term investments - - - - -
Net receivables 794.00M 698.00M 749.00M 614.00M 547.00M
Long term debt 13250.00M 13455.00M 12854.00M 12839.00M 12916.00M
Inventory 205.00M 142.00M 166.00M 133.00M 96.00M
Accounts payable 866.00M 765.00M 790.00M 758.00M 614.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1020.00000M - -706.00000M -679.00000M -710.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1025.00M 1354.00M 1262.00M 987.00M 842.00M
Deferred long term asset charges - - - - -
Non current assets total 22785.00M 22350.00M 21218.00M 20698.00M 21430.00M
Capital lease obligations 2386.00M 2279.00M 1560.00M 1338.00M 1403.00M
Long term debt total - - - - 13249.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 76.00M -660.00000M -9.00000M -64.00000M -1103.00000M
Change to liabilities - - - 169.00M 149.00M
Total cashflows from investing activities -399.00000M -660.00000M 11.00M -64.00000M -1103.00000M
Net borrowings -427.00000M 260.00M -37.00000M -92.00000M 446.00M
Total cash from financing activities -1436.00000M -625.00000M -1374.00000M -1307.00000M -1093.00000M
Change to operating activities - - - -334.00000M -31.00000M
Net income 902.00M 1445.00M 1718.00M 1482.00M 1253.00M
Change in cash -234.92603M 195.00M -39.00000M 91.00M -473.00000M
Begin period cash flow 1397.93M 1139.00M 1178.00M 1087.00M 1560.00M
End period cash flow 1163.00M 1334.00M 1139.00M 1178.00M 1087.00M
Total cash from operating activities 1714.00M 1503.00M 1323.00M 1490.00M 1726.00M
Issuance of capital stock - 0.00000M 0.00000M 30.00M -
Depreciation 301.00M 264.00M 191.00M 190.00M 201.00M
Other cashflows from investing activities -20.00000M 7.00M 36.00M 36.00M -9.00000M
Dividends paid 1108.00M -1029.00000M -990.00000M 971.00M 974.00M
Change to inventory -67.00000M 30.00M -43.00000M -61.00000M 12.00M
Change to account receivables -89.00000M 7.00M -147.00000M -110.00000M 8.00M
Sale purchase of stock 0.00000M 0.00000M -500.00000M -326.00000M -551.00000M
Other cashflows from financing activities 66.00M 144.00M 153.00M 54.00M 1321.00M
Change to netincome - - - 600.00M 522.00M
Capital expenditures 265.00M 201.00M 120.00M 100.00M 106.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -68.00000M -71.00000M -237.00000M -310.00000M 158.00M
Stock based compensation 151.00M 172.00M 194.00M 136.00M 102.00M
Other non cash items 482.00M -302.00000M -113.00000M 52.00M 17.00M
Free cash flow 1449.00M 1302.00M 1203.00M 1390.00M 1620.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QSR
Restaurant Brands International Inc		 2.06 2.08% 101.09 29.73 13.99 5.20 7.45 4.43 16.66
SBUX
Starbucks CDR (CAD Hedged)		 0.14 0.53% 26.53 79.12 41.32 2.84 - 3.54 29.13
CMGS
Chipotle CDR (CAD Hedged)		 -0.2 1.75% 11.20 31.70 31.95 4.06 16.60 4.28 21.47
QSP-UN
Restaurant Brands International Limited Partnership		 -5.85 5.59% 98.88 27.23 - 5.01 5.49 7.58 24.80
MTY
MTY Food Group Inc		 -0.19 0.49% 38.61 5.96 9.26 0.78 1.07 1.66 6.14

Reports Covered

Stock Research & News

View All

Profile

Restaurant Brands International Inc. operates as a quick service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings. The company owns and franchises Tim Hortons, a coffee and baked good restaurant chain that offers beverages, sandwiches, wraps, flatbread pizzas, and others; Burger King, a quick service hamburger restaurant chain that offers flame-grilled hamburgers, chicken, and other sandwiches; Popeyes, a quick service chicken concept that offers a Louisiana style menu, including fried bone-in chicken, chicken sandwiches, chicken tenders, wings, fried shrimp, and regional items; and Firehouse Subs, which offers subs with meats and cheese, as well as chili, soups, soft drinks, and other sides. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Miami, Florida.

Restaurant Brands International Inc

5707 Blue Lagoon Drive, Miami, FL, United States, 33126

Key Executives

Name Title Year Born
Mr. Jose E. Cil Chief Exec. Officer 1970
Mr. Matthew Dunnigan Chief Financial Officer 1984
Mr. Joshua Kobza Chief Operating Officer 1987
Mr. David Chan Shear Pres of International 1984
Mr. Thomas Benjamin Curtis Pres of Burger King U.S. & Canada 1964
Mr. Patrick Doyle Exec. Chairman 1963
Ms. Jacqueline Friesner Controller & Chief Accounting Officer 1973
Mr. Stephen Lichtner Sr. Director of FP&A & Investor Relations NA
Ms. Jill M. Granat Gen. Counsel & Corp. Sec. 1966
Mr. Jeff Housman Chief People & Services Officer 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions