Explore 3 Stock Ideas & Industry Insights Download Free Report

Rubellite Energy Inc

Energy CA RBY

3.29CAD
0.01(0.30%)

Last update at 2026-06-03T20:00:00Z

Day Range

3.293.39
LowHigh

52 Week Range

1.623.70
LowHigh

Fundamentals

  • Previous Close 3.28
  • Market Cap276.36M
  • Volume82632
  • P/E Ratio8.68
  • Dividend Yield-%
  • EBITDA135.34M
  • Revenue TTM210.07M
  • Revenue Per Share TTM2.25
  • Gross Profit TTM 180.13M
  • Diluted EPS TTM0.34

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 41.44M 59.03M 26.60M 9.81M 7.70M
Minority interest - - - - -
Net income 32.56M 49.97M 18.56M 24.61M 7.70M
Selling general administrative 21.24M 14.19M 7.32M 9.49M 1.39M
Selling and marketing expenses - - 19.10M - -
Gross profit 54.79M 81.57M 73.08M 44.38M 3.63M
Reconciled depreciation 94.24M 49.85M 27.48M 13.46M 1.39M
Ebit 33.54M 65.94M 28.65M 10.15M -1.17900M
Ebitda 128.89M 115.78M 56.14M 23.61M 2.23M
Depreciation and amortization 95.35M 49.85M 27.48M - -
Non operating income net other - - - - -
Operating income 33.54M 50.20M 46.66M 21.27M 8.92M
Other operating expenses 175.70M 118.18M 33.79M 11.18M 3.73M
Interest expense 9.76M 6.90M 1.92M 0.34M 0.00000M
Tax provision 8.88M 9.06M 8.04M -14.79700M -
Interest income - 16.64M 6.41M 11.46M 1.22M
Net interest income -10.23900M -6.96700M -1.92300M -0.34300M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.88M 9.06M 8.04M -14.79700M -27.43800M
Total revenue 209.25M 168.38M 80.45M 48.78M 4.92M
Total operating expenses 21.24M 31.37M 26.42M 33.22M 4.08M
Cost of revenue 154.46M 86.81M 7.37M 4.40M 1.29M
Total other income expense net 7.90M 8.83M -20.05900M -11.11700M 6.84M
Discontinued operations - - - - -
Net income from continuing ops 32.56M 49.97M 18.56M 24.61M 7.70M
Net income applicable to common shares - 49.97M 18.56M 24.61M 23.11M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 578.51M 562.61M 271.15M 204.03M 115.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 8.83M 2.75M 9.23M 1.44M 0.06M
Total liab 234.57M 252.59M 71.84M 44.53M 20.38M
Total stockholder equity 343.93M 310.02M 199.31M 159.50M 95.48M
Deferred long term liab - - - - -
Other current liab 10.11M -11.31000M 0.08M 0.75M 1.31M
Common stock 207.67M - 143.03M 125.07M 87.61M
Capital stock 207.67M 206.31M 143.03M 123.38M 85.47M
Retained earnings 133.40M 100.84M 50.87M 32.31M 7.70M
Other liab - - - 3.73M 2.06M
Good will - - - - -
Other assets - - - 24.57M 9.15M
Cash 0.00000M 2.56M 0.00000M 1.95M 15.29M
Cash and equivalents - - - 1.95M 15.29M
Total current liabilities 70.41M 74.68M 34.01M 28.80M 18.32M
Current deferred revenue - - - - -
Net debt 116.48M 124.97M 29.32M 10.05M -
Short term debt 0.39M - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 116.48M - 29.32M - -
Other stockholder equity 2.86M - 3.41M 0.32M -0.13700M
Property plant equipment - - - 166.20M 84.28M
Total current assets 35.18M 44.71M 21.06M 13.26M 22.44M
Long term investments - - - - -
Net tangible assets - - - 159.50M 95.48M
Short term investments - - - - -
Net receivables 22.49M 26.35M 10.83M 8.52M 6.84M
Long term debt 111.76M 127.53M 29.32M 12.00M -
Inventory 3.86M 3.27M 1.00M 0.83M -
Accounts payable 59.91M 60.45M 33.93M 27.45M 13.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 2.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 31.05M - 32.30M - -
Deferred long term asset charges - - - - -
Non current assets total 543.33M 517.90M 250.09M 190.77M 93.42M
Capital lease obligations 4.73M 4.96M - - -
Long term debt total - - - 12.00M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -173.03000M -94.35400M -86.26600M -67.16100M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -115.05800M -173.03000M -94.35400M -86.26600M -201.48300M
Net borrowings -16.29300M 80.42M 17.06M 12.00M 12.00M
Total cash from financing activities -16.29300M 79.80M 37.01M 49.06M 244.00M
Change to operating activities - - - 0.83M -1.44000M
Net income 32.56M 49.97M 18.56M 24.61M 23.11M
Change in cash -2.55500M 2.56M -1.95000M -13.33700M 45.86M
Begin period cash flow 2.56M 0.00000M 1.95M 15.29M -
End period cash flow 0.00000M 2.56M 0.00000M 1.95M 15.29M
Total cash from operating activities 128.80M 95.79M 55.39M 23.87M 3.35M
Issuance of capital stock - - 19.95M 38.74M 83.47M
Depreciation 95.35M 49.85M 27.61M 13.46M 4.17M
Other cashflows from investing activities 7.65M -110.29800M 2.36M 7.94M 16.56M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M -0.62400M 19.95M 38.74M 83.47M
Other cashflows from financing activities -0.37600M 18.96M -0.25400M -1.68500M -6.41100M
Change to netincome - - - -15.03100M -22.48800M
Capital expenditures 123.13M 156.51M 71.53M 94.21M 52.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.56200M 3.09M 1.24M 0.83M -0.48000M
Stock based compensation 2.17M 3.57M 3.04M 1.72M 0.31M
Other non cash items -3.43000M 30.09M -3.10300M 0.07M 0.00600M
Free cash flow 5.67M -60.72100M -16.13900M -43.75600M -16.24300M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RBY
Rubellite Energy Inc
0.01 0.30% 3.29 8.68 60.98 1.32 0.80 1.63 2.70
CNQ
Canadian Natural Resources Ltd
0.96 1.47% 66.36 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)
0.28 1.12% 25.18 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.
1.00 1.55% 65.54 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc
1.32 1.63% 82.34 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

Profile

Rubellite Energy Corp., together with its subsidiaries, operates as an energy company in Canada. It engages in the exploration, development, production, and marketing of heavy crude oil, natural gas, and bitumen assets. The company was incorporated in 2021 and is headquartered in Calgary, Canada.

Rubellite Energy Inc

605-5 Avenue SW, Calgary, AB, Canada, T2P 3H5

Key Executives

Name Title Year Born
Ms. Susan L. Riddell Rose B.Sc. Chairman, Pres & CEO 1965
Mr. Ryan Shay CFA VP of Fin., CFO & Director NA
Mr. Marcello M. Rapini VP of Marketing NA
Linda L. McKean VP of Exploration & Devel. NA
Ms. Susan L. Riddell Rose B.Sc. Chairman, President & CEO 1965
Mr. Ryan Shay CFA VP of Finance, CFO & Director NA
Mr. Marcello M. Rapini Vice President of Marketing NA
Mr. Karlton H. Rumpf Vice President of Exploration & New Ventures NA
Ms. Susan L. Riddell Rose B.Sc. President, CEO & Chairman 1965
Mr. Ryan M. Goosen VP of Business Development & Land NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions