Explore 3 Stock Ideas & Industry Insights Download Free Report

Western Forest Products Inc

Basic Materials CA WEF

18.61CAD
0.71(3.97%)

Last update at 2026-06-24T18:29:00Z

Day Range

17.6218.63
LowHigh

52 Week Range

10.1617.28
LowHigh

Fundamentals

  • Previous Close 17.90
  • Market Cap156.37M
  • Volume31127
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-76.20000M
  • Revenue TTM986.50M
  • Revenue Per Share TTM93.44
  • Gross Profit TTM 76.00M
  • Diluted EPS TTM-7.37

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -114.20000M -52.10000M -95.10000M 84.40M 265.20M
Minority interest 2.60M 4.10M 1.60M -0.10000M -1.40000M
Net income -79.80000M -30.40000M -68.50000M 61.70M 201.40M
Selling general administrative 41.90M 40.80M 40.60M 44.50M 57.80M
Selling and marketing expenses 58.60M 69.10M 75.60M 102.40M 93.80M
Gross profit 76.00M 90.20M 50.60M 254.50M 399.00M
Reconciled depreciation 50.30M 54.70M 53.70M 50.20M 50.90M
Ebit -118.30000M -41.50000M -88.80000M 84.30M 267.10M
Ebitda -67.60000M 13.70M -35.10000M 138.10M 297.80M
Depreciation and amortization 50.70M 55.20M 53.70M 53.80M 30.70M
Non operating income net other - - - - -
Operating income -118.30000M -45.40000M -83.40000M 84.30M 267.10M
Other operating expenses 1104.90M 1109.30M 1100.90M 1358.30M 1170.30M
Interest expense 6.30M 10.60M 6.30M 2.10M 1.90M
Tax provision -31.80000M -17.60000M -25.00000M 22.60M 62.40M
Interest income 6.10M 10.20M 3.80M 2.00M 2.30M
Net interest income -15.50000M -6.70000M -3.00000M 0.10M -1.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -31.80000M -17.60000M -25.00000M 22.60M 62.40M
Total revenue 986.50M 1063.90M 1017.50M 1444.00M 1417.70M
Total operating expenses 194.40M 135.60M 134.30M 168.80M 151.60M
Cost of revenue 910.50M 973.70M 966.90M 1189.50M 1018.70M
Total other income expense net 4.20M -6.70000M -11.70000M 0.10M -1.90000M
Discontinued operations - - - - -
Net income from continuing ops -82.40000M -34.50000M -70.10000M 61.80M 202.80M
Net income applicable to common shares -79.80000M -30.40000M -68.50000M 61.70M 201.40M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 738.00M 915.50M 915.40M 932.80M 959.00M
Intangible assets 84.20M 88.20M 92.30M 96.30M 100.30M
Earning assets - - - - -
Other current assets 39.50M 35.00M 33.90M 21.80M 16.40M
Total liab 255.90M 349.20M 347.50M 281.10M 341.80M
Total stockholder equity 476.60M 558.20M 565.00M 647.20M 612.10M
Deferred long term liab - - - - -
Other current liab 6.70M 0.30M 8.40M 11.10M 74.00M
Common stock 405.40M - 405.40M 405.40M 420.80M
Capital stock 405.40M 405.40M 405.40M 405.40M 420.80M
Retained earnings 57.50M 135.80M 148.90M 229.10M 184.50M
Other liab - - - 138.90M 134.70M
Good will 7.10M 7.50M 6.90M 7.00M -
Other assets 15.70M - - -2.60000M 45.40M
Cash 4.30M 7.90M 2.30M 15.80M 130.00M
Cash and equivalents 4.30M - - 15.80M 130.00M
Total current liabilities 105.50M 127.00M 121.00M 125.80M 194.30M
Current deferred revenue 2.00M - 2.00M 2.00M 2.00M
Net debt 54.80M 77.60M 102.30M 4.80M -111.70000M
Short term debt 7.70M - 7.80M 4.20M 5.50M
Short long term debt 0.40M - 0.90M -2.60000M -
Short long term debt total 59.10M - 104.60M 20.60M 18.30M
Other stockholder equity 8.90M - 8.80M 9.10M 9.00M
Property plant equipment 330.40M - - 413.80M 392.30M
Total current assets 300.60M 334.10M 334.90M 339.80M 411.00M
Long term investments - - - - 10.00M
Net tangible assets - - - 543.90M 511.80M
Short term investments - - - - -
Net receivables 75.00M 60.10M 74.40M 77.40M 57.40M
Long term debt 37.60M 85.50M 83.80M - 0.00000M
Inventory 181.80M 217.10M 213.50M 224.80M 207.20M
Accounts payable 88.90M 110.70M 102.80M 108.50M 112.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.80M - 1.90M 3.60M -2.20000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 28.60M 136.00M 120.20M 127.40M 94.30M
Deferred long term asset charges - - - - -
Non current assets total 437.40M 581.40M 580.50M 595.60M 548.00M
Capital lease obligations 21.10M 19.50M 19.90M 23.20M 18.30M
Long term debt total 51.40M - - 16.40M 12.80M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 3.00M -39.50000M -59.90000M 38.70M
Change to liabilities - - - -6.80000M -2.20000M
Total cashflows from investing activities 43.70M 3.00M -38.60000M -59.90000M 38.70M
Net borrowings -57.20000M -8.40000M 75.50M -7.50000M -79.80000M
Total cash from financing activities -64.30000M -17.50000M 58.90M -44.00000M -193.20000M
Change to operating activities - - - -5.00000M -0.40000M
Net income -82.40000M -34.50000M -70.10000M 61.80M 202.80M
Change in cash -3.60000M 5.60M -13.50000M -114.20000M 127.10M
Begin period cash flow 7.90M 2.30M 15.80M 130.00M 2.90M
End period cash flow 4.30M 7.90M 2.30M 15.80M 130.00M
Total cash from operating activities 17.00M 20.10M -33.80000M -10.30000M 281.60M
Issuance of capital stock - - - - -
Depreciation 50.30M 55.20M 53.70M 50.20M 50.90M
Other cashflows from investing activities 75.10M 1.30M 3.60M -13.40000M 71.80M
Dividends paid 0.00000M 0.00000M -11.90000M 15.30M 14.30M
Change to inventory 34.30M -3.60000M 8.80M -12.80000M -28.80000M
Change to account receivables -4.10000M -6.80000M 6.70M -1.00000M 8.30M
Sale purchase of stock - - -3.00000M -20.30000M -96.90000M
Other cashflows from financing activities -7.10000M -9.10000M -4.70000M -0.90000M -2.20000M
Change to netincome - - - -96.90000M 52.00M
Capital expenditures 31.00M 33.40M 44.40M 46.50M 33.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 16.60M -4.00000M -3.70000M -25.60000M -23.10000M
Stock based compensation 1.80M 0.40M -1.20000M -1.80000M 12.30M
Other non cash items 3.00M 21.60M -9.00000M -99.50000M -20.40000M
Free cash flow -14.00000M -13.30000M -78.20000M -56.80000M 248.50M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WEF
Western Forest Products Inc
0.71 3.97% 18.61 - 153.85 0.16 0.34 0.22 6.57
WFG
West Fraser Timber Co Ltd
2.68 2.81% 98.13 - 47.39 1.30 0.89 0.98 21.56
SJ
Stella-Jones Inc.
0.61 0.74% 83.01 13.61 13.81 1.30 2.23 1.76 9.30
CFP
Canfor Corporation
0.13 0.97% 13.56 - 1428.57 0.28 0.61 0.44 20.09
IFP
Interfor Corp
0.38 3.38% 11.63 - 151.52 0.25 0.55 0.55 21.66

Reports Covered

Stock Research & News

Profile

Western Forest Products Inc., together with its subsidiaries, operates as an integrated softwood forest products company in Canada, the United States, Japan, China, Europe, and internationally. The company is involved in the sale of lumber and logs that include timber harvesting; sawmilling logs into specialty lumber; value-added lumber and glue-laminated timber remanufacturing; and lumber purchase and wholesaling activities. It also provides engineered products, including custom glulam, curves and arches, stock glulam, and industrial applications; decking, timber, and fencing products; siding, trim and fascia, paneling, and soffits; industrial products comprising lamstock, packaging products, treated lumber, bridge, docks, rail ties, cross arms, crane, and rig mat; and structural products, such as timbers, machine stress rated lumber, and structural framing. Western Forest Products Inc. was incorporated in 2004 and is headquartered in Vancouver, Canada.

Western Forest Products Inc

Royal Centre Building, Vancouver, BC, Canada, V6E 3P3

Key Executives

Name Title Year Born
Mr. Stephen Williams Exec. VP & CFO NA
Mr. Bruce Lindsay Alexander Sr. VP of Sales, Marketing & Manufacturing NA
Ms. Jennifer Eileen Foster Sr. VP of HR & Corp. Affairs NA
Mr. Donald Eugene Demens Advisor 1962
Ms. Shannon Janzen VP of Partnerships & Sustainability and Chief Forester NA
Mr. J. Steven Hofer Pres, CEO & Director 1970
Ms. Alyce Harper VP, Gen. Counsel & Corp. Sec. NA
Babita Khunkhun Sr. Director of Communications NA
Mr. Glen Douglas Nontell VP of Corp. Devel. NA
Mr. Morris Mandziuk Treasurer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions