Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Playgon Games Inc

Technology CA DEAL

0.01CAD
0.00(0%)

Last update at 2026-06-23T14:13:00Z

Day Range

0.0050.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap2.43M
  • Volume32886
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.75219M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM -3.38785M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -18.19451M -16.95733M -16.82335M -14.84383M -6.39132M
Minority interest - - - - -
Net income -18.19451M -16.51113M -16.97733M -15.00689M -6.52238M
Selling general administrative 3.26M 12.65M 13.66M 11.51M 3.97M
Selling and marketing expenses - - 0.39M 0.43M 0.64M
Gross profit -5.25964M - -8.21384M -6.63765M -1.60053M
Reconciled depreciation 4.17M 3.00M 3.34M 3.12M 1.60M
Ebit - - -16.41467M -14.87742M -6.18738M
Ebitda - - -13.07494M -11.76019M -4.58685M
Depreciation and amortization - - 3.34M 3.12M 1.60M
Non operating income net other - - - - -
Operating income -14.44394M -15.45633M -16.41467M -14.87742M -6.18738M
Other operating expenses - - 17.39M 15.05M 6.20M
Interest expense 3.77M 1.74M 0.25M 0.16M 0.13M
Tax provision 0.00000M -0.44620M 0.00000M - -
Interest income 0.01M 0.02M 0.02M 0.02M 0.01M
Net interest income -3.75435M -1.72867M -0.23906M -0.14678M -0.11892M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.15M 0.16M 0.13M
Total revenue 0.60M 1.47M 0.96M 0.16M 0.00222M
Total operating expenses 15.05M 16.93M 17.39M 15.05M 6.20M
Cost of revenue 5.86M - 9.17M 6.80M 1.60M
Total other income expense net 0.00379M 0.23M -0.40868M 0.03M -0.20394M
Discontinued operations - - - - -
Net income from continuing ops -18.19451M -16.51113M -16.82335M -14.84383M -6.39132M
Net income applicable to common shares - - - - -6.39132M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1.22M 5.51M 8.21M 17.08M 13.68M
Intangible assets - 3.59M 6.04M 8.50M 10.95M
Earning assets - - - - -
Other current assets - - - - 0.45M
Total liab 33.65M 20.87M 10.63M 3.29M 4.62M
Total stockholder equity -32.43892M -15.36464M -2.42119M 13.79M 9.06M
Deferred long term liab - - - - -
Other current liab - - - - 0.04M
Common stock - - - - 36.14M
Capital stock 57.77M 56.67M 54.53M 54.53M 36.14M
Retained earnings -96.39484M -78.20033M -61.68920M -44.86586M -30.02202M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.09M
Cash 0.38M 0.21M 0.21M 5.93M 0.78M
Cash and equivalents - - - - -
Total current liabilities 33.65M 11.30M 9.71M 2.54M 3.40M
Current deferred revenue - - - - -
Net debt 26.29M 15.57M 6.52M - 1.28M
Short term debt - - - - -
Short long term debt 26.67M 6.21M 5.81M 0.20M 0.84M
Short long term debt total - - - - -
Other stockholder equity - - - - 2.95M
Property plant equipment - - - 1.63M 1.11M
Total current assets 0.64M 0.80M 0.88M 6.95M 1.53M
Long term investments - - - - -
Net tangible assets - - - 5.29M -1.89652M
Short term investments - - - - -
Net receivables 0.07M 0.33M 0.26M 0.16M 0.14M
Long term debt - 9.57M 0.92M 0.56M 1.22M
Inventory - - - - -
Accounts payable 4.52M 3.53M 3.02M 1.39M 2.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.44M 0.44M 0.44M - -
Deferred long term asset charges - - - - -
Non current assets total 0.57M 4.71M 7.33M 10.13M 12.15M
Capital lease obligations 0.00000M 0.22M 0.20M 0.58M 0.12M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.00395M -0.12626M -0.02963M -0.48056M -1.19272M
Change to liabilities - - - 0.00000M 0.19M
Total cashflows from investing activities - - - - -1.19272M
Net borrowings 9.23M - - - -0.17764M
Total cash from financing activities 9.22M 11.50M 5.52M 16.86M 5.56M
Change to operating activities - - - - -0.54494M
Net income -18.19451M -16.51113M -16.82335M -14.84383M -6.39132M
Change in cash 0.17M 0.00167M -5.72322M 5.15M 0.69M
Begin period cash flow 0.21M 0.21M 5.93M 0.78M 0.09M
End period cash flow 0.38M 0.21M 0.21M 5.93M 0.78M
Total cash from operating activities -9.07394M -11.35616M -11.18793M -11.21229M -3.81687M
Issuance of capital stock - - 0.00000M 10.49M 5.77M
Depreciation 4.17M 3.00M 3.34M 3.12M 1.60M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - -1.56910M 0.42M -0.19048M
Change to account receivables 0.26M -0.06690M -0.09763M -0.15500M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 5.94M 7.89M 0.21M
Change to netincome - - - - 1.32M
Capital expenditures 0.00395M 0.13M 0.03M 0.48M 1.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.97M 1.06M 1.47M -0.60724M -0.34372M
Stock based compensation 0.04M 0.17M 0.61M 1.22M 1.28M
Other non cash items 3.27M 1.69M 0.21M 0.08M 0.10M
Free cash flow -9.07789M -11.48241M -11.21756M -11.69285M -5.03980M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DEAL
Playgon Games Inc		 - -% 0.01 - - 34.62 12.38 465.66 -2.0254
LMN
Lumine Group Inc.		 0.22 0.98% 22.73 34.92 17.21 7.37 5.04 5.24 31.17
DDD
Metavista3D Inc.		 - -% 0.55 - - 53.46 338.66 53.28
ARGH
Steer Technologies Inc.		 0.01 3.57% 0.29 - - 56.26 30.56 55.13 -2.863
MHUB
Minehub Technologies Inc		 0.02 4.08% 0.51 - - 34.11 52.92 40.16 -2.4951

Reports Covered

Stock Research & News

View All

Profile

Playgon Games Inc., a business-to-business software-as-a-service technology provider, engages in the development and licensing of digital content for the iGaming market in Europe. The company's software platform includes Live Dealer Casino and E-Table games through a seamless integration at the operator level which allows customer access without having to share or compromise any sensitive customer data. It also provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.

Playgon Games Inc

1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5

Key Executives

Name Title Year Born
Mr. James R. Penturn Exec. Chairman NA
Mr. Darcy Eldon Krogh BA Pres, CEO & Director 1957
Mr. Harpreet Nijjar C.M.A., CPA Chief Financial Officer 1988
Mr. Stephen Baker Chief Operating Officer NA
Mr. Darcy Eldon Krogh BA President, CEO & Chairman 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions