Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Emerge Commerce Ltd

Consumer Cyclical CA ECOM

0.075CAD
0.00(0%)

Last update at 2026-06-23T17:30:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.040.15
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap15.69M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.33M
  • Revenue TTM26.88M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 9.85M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.78771M -16.85253M -19.16710M -6.98707M -4.21990M
Minority interest - - - - -
Net income -0.50574M -21.25688M -17.38284M -6.56051M -4.42981M
Selling general administrative 8.92M 9.61M 20.55M 15.47M 10.08M
Selling and marketing expenses - - - - -
Gross profit 8.25M 7.63M 23.79M 15.11M 7.17M
Reconciled depreciation 0.36M 4.78M 7.36M 3.98M 1.55M
Ebit - - -4.11613M - -2.52215M
Ebitda - - -8.26922M -1.26826M -1.17966M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.89549M -4.43931M -4.11613M -4.33662M -4.45919M
Other operating expenses - - - - -
Interest expense 1.33M 3.34M 3.54M 1.74M 1.49M
Tax provision 0.32M -1.27035M -1.78427M -0.42657M 0.21M
Interest income - - - - -
Net interest income -1.34023M -3.51175M -3.63919M -1.77529M -1.52648M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -1.78427M - 0.21M
Total revenue 20.42M 19.58M 58.17M 34.83M 9.20M
Total operating expenses 21.32M 24.02M 62.28M 39.17M 13.66M
Cost of revenue 12.18M 11.95M 34.38M 19.72M 2.03M
Total other income expense net 1.45M -8.90147M -11.41178M -0.87516M 1.77M
Discontinued operations - - - - -
Net income from continuing ops -1.10498M -15.58218M -17.38284M -6.56051M -4.42981M
Net income applicable to common shares - - -17.38284M -17.38284M -4.42981M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 7.80M 22.99M 59.75M 80.28M 43.46M
Intangible assets 0.16M 11.39M 23.70M 29.75M 13.25M
Earning assets - - - - -
Other current assets - - 0.19M - -
Total liab 16.63M 32.86M 49.63M 53.27M 25.38M
Total stockholder equity -8.83334M -9.86603M 10.11M 27.00M 18.07M
Deferred long term liab - - - - -
Other current liab - - 7.40M - 3.27M
Common stock - - 44.64M - 30.09M
Capital stock 47.65M 46.04M 44.64M 43.97M 30.09M
Retained earnings -57.09332M -57.54539M -37.22932M -20.02790M -15.82153M
Other liab - - 4.53M - 3.82M
Good will 1.74M 5.65M 19.94M 33.14M 14.51M
Other assets - - 0.01M - 0.28M
Cash 3.07M 2.54M 5.88M 7.77M 12.39M
Cash and equivalents - - - - -
Total current liabilities 15.55M 28.15M 43.07M 43.01M 21.46M
Current deferred revenue - - - - -
Net debt 3.87M 15.66M 20.07M 16.56M -
Short term debt - - - - -
Short long term debt 5.90M 15.96M 23.92M 24.32M 7.47M
Short long term debt total - - - - -
Other stockholder equity - - 2.70M - 3.80M
Property plant equipment - - 0.75M - 0.19M
Total current assets 5.80M 5.80M 15.35M 16.42M 15.22M
Long term investments - - - - -
Net tangible assets - - -33.52203M - -9.68961M
Short term investments - - - - -
Net receivables 0.16M 0.46M 2.96M 0.85M 1.30M
Long term debt 1.04M 2.23M 2.03M - -
Inventory 1.32M 1.23M 5.18M 4.72M 0.90M
Accounts payable 8.62M 8.78M 11.72M 11.86M 10.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.25M
Deferred long term asset charges - - - - -
Non current assets total 1.99M 17.18M 44.40M 63.85M 28.24M
Capital lease obligations 0.02M 0.06M 0.03M 0.18M 0.21M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 11.73M 7.10M -0.04460M -27.33642M -5.60514M
Change to liabilities - - -1.01372M 0.00000M 0.41M
Total cashflows from investing activities - - -0.04460M -0.04460M -5.60514M
Net borrowings -10.08028M -8.27562M 0.86M 0.86M 2.49M
Total cash from financing activities -11.41712M -12.40137M -3.08632M -3.08632M 9.54M
Change to operating activities - - 0.75M 0.75M -0.32951M
Net income -0.50574M -21.25688M -17.38284M -6.56051M -4.42981M
Change in cash 0.44M -3.26679M -1.88572M -1.88572M 3.67M
Begin period cash flow 2.54M 5.88M 7.77M 12.39M 8.72M
End period cash flow 3.07M 2.54M 5.88M 7.77M 12.39M
Total cash from operating activities 0.13M 2.03M 1.06M 1.06M -0.18611M
Issuance of capital stock 0.00000M 0.72M 0.00000M 10.65M 7.56M
Depreciation 0.36M 4.78M 7.36M 3.49M 1.25M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -0.08423M 0.63M -0.19628M -0.19628M 0.20M
Change to account receivables - - -0.92247M -0.92247M -0.15113M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -3.99294M -3.99294M -2.45456M
Change to netincome - - 12.48M 12.48M 2.55M
Capital expenditures 0.00231M 0.02M 0.04M 0.04M 0.00770M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.69M 0.67M -1.38551M -2.02466M 0.14M
Stock based compensation 0.21M 0.20M 0.34M 1.60M 1.77M
Other non cash items -0.17356M 3.26M 2.24M 2.14M 0.76M
Free cash flow 0.13M 2.02M 1.02M -3.46688M -0.25443M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECOM
Emerge Commerce Ltd		 - -% 0.07 - 13.50 0.58 0.29 0.72 6.57

Reports Covered

Stock Research & News

View All

Profile

EMERGE Commerce Ltd. owns and operates a portfolio of e-commerce marketplaces in Canada and the United States. The company's e-commerce brands include truLOCAL.ca, UnderPar.com, JustGolfStuff.ca, and CarnivoreClub.co. Its marketplace and subscription e-commerce sites provide access to meat and grocery, and golf experiences and products. The company is based in Toronto, Canada.

Emerge Commerce Ltd

355 Adelaide Street West, Toronto, ON, Canada, M5V 1S2

Key Executives

Name Title Year Born
Mr. Fazal Khaishgi Chief Operating Officer 1990
Mr. James Bowen C.F.A. Investor Relations NA
Mr. Ghassan Halazon M.B.A. Founder, Pres, CEO & Director 1985
Mr. Jonathan Reginald Leong CA, CBV, CPA Chief Financial Officer 1986
Mr. Maurice Finn VP of Sales NA
Tanya Zakaib HR Mang. NA
Mr. Ghassan Halazon M.B.A. Founder, President, CEO & Director 1985
Mr. Kyle Burt-Gerrans CFO & Corporate Secretary NA
Mr. Maurice Finn Vice President of Sales NA
Ms. Alicia Adams Director of Human Resources NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions