Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Icarus Capital Corp.

Communication Services CA ICRS

0.115CAD
0.00(0%)

Last update at 2026-06-23T13:30:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap0.34M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.10M
  • Revenue TTM1.44M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 0.43M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.53424M -0.19160M -0.15684M -0.00848M
Minority interest - - - -
Net income -0.53553M -0.19499M -0.15684M -0.00848M
Selling general administrative 0.31M 0.18M 0.14M 0.00833M
Selling and marketing expenses - - - -
Gross profit 0.42M 0.15M 0.00000M -
Reconciled depreciation 0.12M 0.02M 0.00000M -
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -0.17093M -0.16812M -0.15477M -0.00833M
Other operating expenses - - - -
Interest expense 0.07M 0.02M 0.00207M -
Tax provision 0.00129M 0.00340M 0.00000M -
Interest income - - - -
Net interest income -0.07251M -0.02348M -0.00207M -0.00015M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 1.27M 0.39M 0.00000M 0.00000M
Total operating expenses 1.44M 0.56M 0.15M 0.00833M
Cost of revenue 0.85M 0.25M 0.00000M -
Total other income expense net -0.29080M - - -
Discontinued operations - - - -
Net income from continuing ops -0.53553M -0.19499M -0.15684M -0.00848M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 0.42M 0.94M 0.05M 0.09M
Intangible assets 0.04M 0.07M - -
Earning assets - - - -
Other current assets - - - -
Total liab 0.83M 0.84M 0.03M 0.00150M
Total stockholder equity -0.41070M 0.10M 0.02M 0.09M
Deferred long term liab - - - -
Other current liab - - - -
Common stock - - - -
Capital stock 0.39M 0.38M 0.12M 0.10M
Retained earnings -0.89584M -0.36031M -0.16532M -0.00848M
Other liab - - - -
Good will 0.00000M 0.25M 0.00000M -
Other assets - - - -
Cash 0.05M 0.24M 0.05M 0.03M
Cash and equivalents - - - -
Total current liabilities 0.38M 0.27M 0.03M 0.00150M
Current deferred revenue - - - -
Net debt 0.33M 0.16M - -
Short term debt - - - -
Short long term debt 0.15M 0.10M - -
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 0.09M 0.28M 0.05M 0.09M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 0.03M 0.03M 0.00000M -
Long term debt 0.23M 0.29M - -
Inventory 0.01M 0.00981M 0.00000M -
Accounts payable 0.10M 0.04M 0.03M 0.00150M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 0.32M 0.66M 0.00000M 0.00000M
Capital lease obligations 0.27M 0.33M 0.00000M -
Long term debt total - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings -0.14490M 0.25M 0.00000M -
Total cash from financing activities -0.12490M 0.47M 0.04M 0.10M
Change to operating activities - - - -
Net income -0.53553M -0.19499M -0.15684M -0.00848M
Change in cash -0.18763M 0.19M 0.01M 0.03M
Begin period cash flow 0.24M 0.05M 0.03M 0.00000M
End period cash flow 0.05M 0.24M 0.05M 0.03M
Total cash from operating activities -0.06274M -0.12138M -0.02870M -0.06551M
Issuance of capital stock 0.02M 0.22M 0.20M 0.10M
Depreciation 0.12M 0.02M 0.00000M -
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.00246M 0.00511M 0.00000M -
Change to account receivables 0.00515M -0.03477M 0.00000M -
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.03M 0.05M 0.09M -0.05704M
Stock based compensation - 0.00000M 0.04M -
Other non cash items 0.03M 0.00757M - -
Free cash flow -0.06274M -0.12138M -0.02870M -0.06551M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ICRS
Icarus Capital Corp.		 - -% 0.12 - - 0.24 1.71 0.63 -38.1727
OAM
Overactive Media Corp		 -0.005 2.63% 0.18 - - 0.80 0.54 0.82 10.84
QYOU
Qyou Media Inc		 -0.005 1.61% 0.30 - 3.00 0.56 24.81 0.47 -4.9361
ESE
ESE Entertainment Inc		 - -% 0.06 - - 1.18 2.75 1.33 -2.0843
NTE
Network Media Group Inc		 -0.005 9.09% 0.05 - - 0.17 0.14 0.04 0.15

Reports Covered

Stock Research & News

View All

Profile

Icarus Capital Corp. engages in the live and digital entertainment business in Canada. The company operates a Yuk Yuk's Comedy Club. It also promotes, operates, and manages pop-up comedy shows. Icarus Capital Corp. was incorporated in 2021 and is headquartered in Surrey, Canada.

Icarus Capital Corp.

1688 152nd Street, Surrey, BC, Canada, V4A 4N2

Key Executives

Name Title Year Born
Mr. Eric Y. Lapointe CEO & Inside Director NA
Mr. Arjun Rudra Interim Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions