Explore 3 Stock Ideas & Industry Insights Download Free Report

IMPACT Silver Corp.

Basic Materials CA IPT

0.2975CAD
-0.0325(9.85%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.290.32
LowHigh

52 Week Range

0.170.60
LowHigh

Fundamentals

  • Previous Close 0.33
  • Market Cap84.65M
  • Volume432894
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.11M
  • Revenue TTM48.52M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 10.36M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -8.27114M -10.28474M -5.58422M -2.58946M 0.28M
Minority interest - - - - -
Net income -10.25941M -9.77516M -7.56524M -3.16279M -0.54534M
Selling general administrative 5.61M 4.16M 3.39M 2.42M 3.17M
Selling and marketing expenses - - 0.67M 0.11M 0.07M
Gross profit 10.36M -2.19101M -2.40080M -0.16898M 3.43M
Reconciled depreciation 2.72M 3.23M 1.84M 1.41M 1.34M
Ebit - - -6.07081M -2.34350M 0.41M
Ebitda - - -4.15239M -0.87997M 1.80M
Depreciation and amortization - - 1.92M 1.46M 1.39M
Non operating income net other - - - - -
Operating income 0.59M -11.13061M -6.48862M -2.61150M 0.21M
Other operating expenses - - 27.25M 18.95M 17.49M
Interest expense 0.05M 0.03M 0.09M 0.07M 0.06M
Tax provision 1.99M -0.50959M 1.98M 0.57M 0.82M
Interest income 0.33M 0.24M 0.48M 0.27M 0.21M
Net interest income 0.28M 0.21M 0.40M 0.20M 0.15M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 1.98M 0.57M 0.82M
Total revenue 48.52M 31.90M 20.76M 16.34M 17.70M
Total operating expenses 86.23M 43.03M 4.09M 2.44M 3.21M
Cost of revenue 76.46M 34.09M 23.16M 16.50M 14.27M
Total other income expense net -8.99670M 0.64M 0.51M -0.17420M -0.08570M
Discontinued operations - - - - -
Net income from continuing ops -10.25941M -9.77516M -7.56524M -3.16279M -0.54534M
Net income applicable to common shares - - - - -0.54534M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 71.36M 51.15M 88.58M 68.80M 66.54M
Intangible assets 0.82M 0.74M 1.28M 1.14M 1.02M
Earning assets - - - - -
Other current assets - - 0.84M - -
Total liab 11.95M 8.82M 14.45M 6.96M 6.58M
Total stockholder equity 59.41M 42.33M 74.13M 61.83M 59.97M
Deferred long term liab - - - - -
Other current liab - - 6.67M - -
Common stock - - 94.95M - 81.12M
Capital stock 118.98M 101.38M 94.95M 82.24M 81.12M
Retained earnings -80.68312M -70.42371M -35.34001M -27.77477M -24.61198M
Other liab - - - - 3.97M
Good will - - - - -
Other assets - - - - -
Cash 23.70M 7.06M 8.28M 15.25M 21.08M
Cash and equivalents - - - - -
Total current liabilities 6.96M 3.86M 6.74M 1.96M 2.46M
Current deferred revenue - - -6.66965M - -
Net debt - - -8.21028M - -
Short term debt - - 0.07M - -
Short long term debt - - - - -
Short long term debt total - - 0.07M - -
Other stockholder equity - - 14.29M - -5.44167M
Property plant equipment - - - - 42.57M
Total current assets 38.61M 12.81M 14.30M 18.38M 23.97M
Long term investments - - 3.47M - -
Net tangible assets - - - - 59.97M
Short term investments 5.29M 0.18M 0.09M 0.24M 0.09M
Net receivables 6.33M 2.05M 3.01M 1.00M 1.49M
Long term debt - - - - -
Inventory 2.27M 2.00M 2.08M 1.14M 1.07M
Accounts payable 5.39M - 6.67M - 2.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.24M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -5.96577M - -
Deferred long term asset charges - - - - -
Non current assets total 32.75M 38.34M 74.27M 50.42M 42.57M
Capital lease obligations 0.19M 0.25M 0.07M 0.15M 0.24M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -3.35208M 0.31M -12.27757M -4.78998M -3.64749M
Change to liabilities - - - - -0.17224M
Total cashflows from investing activities - - - - -3.64749M
Net borrowings -0.33709M -0.40145M - - -0.09324M
Total cash from financing activities 21.71M 8.34M 11.90M 0.76M 1.32M
Change to operating activities - - - - -
Net income -10.25941M -9.77516M -7.56524M -3.16279M -0.54534M
Change in cash 16.64M -1.21649M -6.97196M -5.83041M 0.70M
Begin period cash flow 7.06M 8.28M 15.25M 21.08M 20.39M
End period cash flow 23.70M 7.06M 8.28M 15.25M 21.08M
Total cash from operating activities 0.62M -8.80456M -6.59388M -1.80533M 3.03M
Issuance of capital stock 19.70M 8.59M 12.00M 0.00000M -
Depreciation - - 1.92M 1.46M 1.30M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.03571M -0.13852M -0.60637M 0.07M 0.11M
Change to account receivables -4.10989M -1.52313M -0.83417M -0.26331M 0.15M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 12.00M 0.86M 1.41M
Change to netincome - - - - 2.04M
Capital expenditures 2.60M 2.04M 8.46M 4.89M 3.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.49399M -1.21067M -2.03852M -0.90814M 0.11M
Stock based compensation 1.23M - - -1.46354M 1.47M
Other non cash items 0.24M 0.18M 1.04M 1.72M 0.04M
Free cash flow -1.98151M -10.83985M -15.05062M -6.69532M -0.62190M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPT
IMPACT Silver Corp.
-0.0325 9.85% 0.30 - 32.47 1.74 1.43 1.15 247.42
GSVR
Guanajuato Silver Company Ltd
-0.005 1.05% 0.47 - 4.63 5.84 17.36 4.38 83.77
SVRS
Silver Storm Mining Ltd.
-0.005 1.10% 0.45 - - 100.60 7.83 166.66 -9.9984
APGO
Apollo Silver Corp
-0.06 2.18% 2.69 - - 0.42 6.66 2.81 -1.5179
MGG
Minaurum Silver Inc.
-0.04 11.76% 0.30 - - - 6.03 -7.1856

Reports Covered

Stock Research & News

Profile

IMPACT Silver Corp. engages in the exploration, development, and mineral processing activities in Mexico. It explores for silver, lead, zinc, and gold deposits. The company was founded in 2006 and is headquartered in Vancouver, Canada.

IMPACT Silver Corp.

543 Granville Street, Vancouver, BC, Canada, V6C 1X8

Key Executives

Name Title Year Born
Mr. Frederick W. Davidson C.A., MBA Pres, CEO & Director NA
Mr. Jerry C. Huang CPA, M.B.A. Chief Financial Officer NA
Mr. George A. Gorzynski P. Eng., P.Eng. VP of Exploration & Director 1956
Mr. Armando Alexandri P.Eng. Chief Operating Officer NA
Mr. Graeme Austin Corp. Sec. NA
Mr. Frederick W. Davidson C.A., MBA President, CEO & Director NA
Mr. Graeme Austin Corporate Secretary NA
Mr. Fernando Montoya CPA, L.L.B. Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions