Explore 3 Stock Ideas & Industry Insights Download Free Report

Koryx Copper Inc.

Basic Materials CA KRY

3.38CAD
0.14(4.32%)

Last update at 2026-06-03T20:00:00Z

Day Range

3.133.38
LowHigh

52 Week Range

0.893.90
LowHigh

Fundamentals

  • Previous Close 3.24
  • Market Cap396.48M
  • Volume195540
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.21063M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax -16.49400M -4.06824M -1.41052M -8.92035M -2.66644M
Minority interest - - - - -
Net income -16.49400M -4.06824M -1.41052M -8.92035M -2.66644M
Selling general administrative 5.33M 1.50M 0.83M 0.89M 1.70M
Selling and marketing expenses - - - - -
Gross profit -0.08658M -0.01988M -0.00023M -0.02695M -0.03846M
Reconciled depreciation 0.09M 0.02M 0.00023M 0.03M 0.04M
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -16.95764M -4.13927M -1.43809M -1.59911M -2.55765M
Other operating expenses - - - - -
Interest expense 0.02M 0.00000M - 0.00000M 0.07M
Tax provision - - - - -
Interest income 0.40M 0.00786M - - -
Net interest income 0.38M 0.00786M - 0.00000M -0.06541M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 16.96M 4.14M 1.44M 1.60M 2.56M
Cost of revenue 0.09M 0.02M 0.00023M 0.03M 0.04M
Total other income expense net 0.08M 0.06M 0.03M -7.32124M -0.04338M
Discontinued operations - - - - -
Net income from continuing ops -16.49400M -4.06824M -1.41052M -8.92035M -2.66644M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 34.24M 2.85M 0.95M 1.25M 9.81M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.15M 0.18M 0.11M 0.11M 0.19M
Total stockholder equity 31.09M 2.67M 0.84M 1.14M 9.62M
Deferred long term liab - - - - -
Other current liab 0.07M - - - -
Common stock - - - - -
Capital stock 64.82M 22.07M 15.96M 15.01M 14.95M
Retained earnings -38.30051M -21.80652M -17.03451M -15.62399M -6.70364M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 30.23M 2.27M 0.07M 0.80M 2.31M
Cash and equivalents - - - - -
Total current liabilities 2.83M 0.18M 0.11M 0.11M 0.19M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 33.29M 2.63M 0.23M 0.87M 2.44M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.95M 0.22M 0.72M 0.38M 7.37M
Capital lease obligations 0.04M 0.00000M - - -
Long term debt total - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments -0.05144M 0.00000M -0.34217M -0.27668M -2.19196M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings -0.04439M 0.00000M - - -
Total cash from financing activities 42.10M 6.22M 1.05M 0.00000M 6.89M
Change to operating activities - - - - -
Net income -16.49400M -2.82262M -1.41052M -8.92035M -2.66644M
Change in cash 28.11M 2.20M -0.72513M -1.51038M 2.30M
Begin period cash flow 2.27M 0.07M 0.80M 2.31M 0.00349M
End period cash flow 30.38M 2.27M 0.07M 0.80M 2.31M
Total cash from operating activities -13.61060M -3.85832M -1.43546M -1.23370M -2.39303M
Issuance of capital stock 39.86M 5.39M 1.05M 0.00000M 6.92M
Depreciation 0.09M 0.02M 0.00023M 0.03M 0.04M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.33M 0.16M 0.41M 0.28M 2.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.45M -0.13046M -0.05647M -0.00417M -0.42028M
Stock based compensation 2.24M 0.37M 0.06M 0.34M 0.55M
Other non cash items 0.02M 0.04M - - 0.06M
Free cash flow -13.94054M -4.01614M -1.84669M -1.51038M -4.58498M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KRY
Koryx Copper Inc.
0.14 4.32% 3.38 - - - 23.44 -0.4518
SGML
Sigma Lithium Resources Corp
-1.53 6.73% 21.21 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res
-0.09 6.04% 1.40 8.44 9.43 2.78 3.33 2.13 3.85
LUNR
LunR Royalties Corp.
-0.4 1.82% 21.60 - - - -
SLI
Standard Lithium Ltd
-0.36 6.25% 5.40 - - 79.52 2.40 83.96 5.29

Reports Covered

Stock Research & News

Profile

Koryx Copper S.A. operates as a copper exploration and development company. It focuses on advancing its 100% owned Haib Copper Project in Namibia, as well as building a portfolio of copper exploration licenses in Zambia. Its Haib Copper Project is a copper/molybdenum/gold porphyry deposit in southern Namibia. The company is headquartered in Vancouver, Canada.

Koryx Copper Inc.

1075 West Georgia Street, Vancouver, BC, Canada, V6E 3C9

Key Executives

Name Title Year Born
Mr. Pierre Leveille President & Director NA
Mr. Heye Edmund Daun B.Sc., M.B.A., MBA Executive Chairman 1972
Mr. Tony da Silva Chief Financial Officer NA
Mr. Paul Lemmon Chief Geologist 1962
Mr. Charles Creasy Head of Project Development NA
Mr. Jon Andrew Vice President of Exploration NA
Mr. Heye Edmund Daun B.Sc., M.B.A., MBA President, CEO & Director 1972
Mr. Trevor John Faber B.Sc, Eng (Wits) Chief Operating Officer 1971
Ms. Leanne Ratzlaff Corporate Secretary 1977
Mr. Heye Edmund Daun B.Sc., M.B.A. President, CEO & Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions