Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

MiniLuxe Holding Corp

Consumer Cyclical CA MNLX

0.325CAD
0.00(0%)

Last update at 2026-06-02T15:59:00Z

Day Range

0.330.33
LowHigh

52 Week Range

0.270.62
LowHigh

Fundamentals

  • Previous Close 0.33
  • Market Cap58.61M
  • Volume8300
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.51506M
  • Revenue TTM27.61M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 11.14M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.86730M -9.69459M -11.61273M -54.37342M 6.02M
Minority interest -0.03976M 0.00000M - - -
Net income -8.90706M -9.69459M -11.67723M -54.43419M 5.97M
Selling general administrative 12.08M 15.93M 15.45M 12.55M 9.21M
Selling and marketing expenses - - - - -
Gross profit 10.98M 10.12M 9.37M 8.16M 4.03M
Reconciled depreciation 3.90M 3.48M 3.11M 3.02M 3.51M
Ebit - - - -8.71680M -9.57090M
Ebitda - - -7.12584M -48.46114M 12.46M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.37903M -9.72008M -9.69567M -7.78753M -8.94458M
Other operating expenses - - - - -
Interest expense 1.66M 1.42M 1.38M 2.89M 2.93M
Tax provision 0.00000M 0.00000M 0.06M 0.06M 0.05M
Interest income - - 0.00000M 0.01M 0.02M
Net interest income -2.41533M -2.14048M -2.02178M -3.37390M -3.27299M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.06M 0.05M
Total revenue 26.12M 24.55M 21.47M 16.68M 10.61M
Total operating expenses 31.50M 34.27M 31.17M 24.47M 19.55M
Cost of revenue 15.14M 14.43M 12.10M 8.52M 6.58M
Total other income expense net -1.07294M 2.17M 0.10M -43.21199M 18.24M
Discontinued operations - - - - -
Net income from continuing ops -8.86730M -9.69459M -11.67723M -54.43419M 5.97M
Net income applicable to common shares - - - -54.43419M 5.97M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.03M 16.91M 23.75M 33.50M 19.97M
Intangible assets 0.11M 1.00M 1.58M 0.50M -
Earning assets - - - - -
Other current assets 0.60M 0.65M 0.67M - -
Total liab 20.74M 17.52M 14.98M 14.30M 59.53M
Total stockholder equity -5.85536M -0.60590M 8.78M 19.19M -39.55862M
Deferred long term liab - - - - -
Other current liab 0.21M - 2.41M 3.99M 2.82M
Common stock - - - 116.63M 3.74M
Capital stock 120.66M 117.71M 117.72M 116.63M 3.74M
Retained earnings -128.34325M -119.43619M -109.74160M -98.06437M -43.63018M
Other liab - - 0.63M - -
Good will 0.00000M 0.00000M 0.26M - -
Other assets - - 0.36M 0.27M 0.28M
Cash 3.88M 3.25M 8.18M 19.12M 2.87M
Cash and equivalents - - - - -
Total current liabilities 6.65M 6.86M 6.56M 6.34M 7.95M
Current deferred revenue - - - - -
Net debt 4.42M 2.22M - - 10.41M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - -98.06437M -43.63018M
Property plant equipment - - - 11.46M 15.09M
Total current assets 5.47M 5.43M 10.72M 21.22M 4.60M
Long term investments 0.05M 0.05M 0.05M 0.05M -
Net tangible assets - - - 18.70M -39.55862M
Short term investments - - - - -
Net receivables - - - - -
Long term debt 8.31M 5.47M 2.47M 2.46M 13.28M
Inventory 0.87M 1.37M 1.70M 1.69M 1.50M
Accounts payable 0.89M 0.99M 0.87M 0.78M 1.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -0.01545M
Deferred long term asset charges - - - - -
Non current assets total 9.57M 11.48M 13.03M 12.28M 15.37M
Capital lease obligations 7.01M 6.22M 6.83M 6.89M 9.08M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.24024M -2.83727M -0.72272M -0.05000M -0.05000M
Change to liabilities - - - 0.89M 0.23M
Total cashflows from investing activities - - - -1.27576M -0.11218M
Net borrowings 1.40M 0.49M - 5.76M 5.01M
Total cash from financing activities 2.97M 0.49M -1.69235M 21.30M 5.01M
Change to operating activities - - - -0.16713M 0.34M
Net income -8.90706M -9.69459M -11.67723M -54.43419M 5.97M
Change in cash 0.58M -4.93219M -10.77674M 16.25M -1.98892M
Begin period cash flow 3.41M 8.34M 19.12M 2.87M 4.86M
End period cash flow 4.00M 3.41M 8.34M 19.12M 2.87M
Total cash from operating activities -2.14374M -2.58049M -8.36166M -3.76930M -6.89073M
Issuance of capital stock 1.56M 0.00000M - 0.03M 0.00168M
Depreciation 3.90M 3.48M 3.11M 3.02M 3.51M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.23M 0.23M 0.23M -0.18954M -0.77999M
Change to account receivables - - - - -
Sale purchase of stock -0.01669M -0.01093M -0.00992M - -
Other cashflows from financing activities - - - - -
Change to netincome - - - 47.11M -16.16521M
Capital expenditures 0.22M 2.84M 0.74M 0.73M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.20M 1.72M -0.52958M 0.53M -0.21013M
Stock based compensation 0.56M 0.32M 0.17M 0.22M 0.09M
Other non cash items 1.93M 1.18M 1.51M 8.37M -1.03355M
Free cash flow -2.35898M -5.41777M -9.09926M -4.99506M -7.00291M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MNLX
MiniLuxe Holding Corp		 - -% 0.33 - - 2.12 5.79 1.81 -2.754
WOLF
Grey Wolf Animal Health Corp.		 0.12 7.45% 1.73 29.60 - 1.51 1.66 1.91 9.98
RMB
Rumbu Holdings Ltd.		 0.05 8.62% 0.63 - - 1.33 17.12 2.34 27.66
WPR
White Pine Resources Inc.		 - -% 0.05 - - 0.48 0.73 0.50 1.41

Reports Covered

Stock Research & News

View All

Profile

MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner pop-ups, and events. It sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.

MiniLuxe Holding Corp

1 Faneuil Hall Square, Boston, MA, United States

Key Executives

Name Title Year Born
Mr. Anthony K. Tjan Founder & Exec. Chairman 1971
Ms. Zoe Krislock CEO & Director 1979
Nicole Monteiro Sr. Director of Human Relations NA
Ms. Aditi Gupta Chief Growth Officer 1986
Ms. Elizabeth Lorber Chief Commercial Officer & Corp. Sec. 1980
Mr. Brian Moran Chief Financial Officer NA
Ms. Christine Chang Chief of Bus. Devel. & Partnerships NA
Ms. Allie Burak CPA Controller 1991
Mr. Anthony K. Tjan Founder, Interim CEO & Executive Chairman 1972
Ms. Elizabeth Lorber Chief Commercial Officer & Corporate Secretary 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions