Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

NewOrigin Gold Corp

Basic Materials CA NEWO

0.02CAD
0.00(0%)

Last update at 2024-11-11T14:30:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap0.85M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.17559M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.02638M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.65721M -1.73543M -0.50555M -0.51374M -0.51520M
Minority interest - - - - -
Net income -0.65721M -1.73543M -0.50555M -0.51374M -0.51520M
Selling general administrative 0.37M 0.66M 0.70M 0.53M 0.29M
Selling and marketing expenses - - - - -
Gross profit -0.00316M -0.00291M -0.00329M -0.00072M -0.00072M
Reconciled depreciation 0.00316M 0.00291M 0.00329M 0.00072M 0.00072M
Ebit - -1.63580M -1.42174M -0.52938M -0.60919M
Ebitda - -1.73252M -0.48931M -0.49741M -0.50125M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.76449M -1.71439M -0.70624M -0.52938M -0.28961M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.01M 0.02M 0.01M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.00036M -0.00204M -0.01295M -0.01560M -0.01323M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.76M 1.71M 0.71M 0.53M 0.29M
Cost of revenue 0.00316M 0.00291M 0.00329M 0.00072M 0.00072M
Total other income expense net 0.11M -0.01900M 0.21M 0.03M -0.21236M
Discontinued operations - - - - -
Net income from continuing ops -0.65721M -1.73543M -0.50555M -0.51374M -0.51520M
Net income applicable to common shares - -1.73543M -1.30533M -0.51374M -0.51520M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.07M 0.25M 5.47M 2.80M 2.56M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.26M 0.08M 0.10M 0.63M 0.34M
Total stockholder equity -0.18874M 0.17M 5.37M 2.17M 2.22M
Deferred long term liab - - - - -
Other current liab - - 0.00554M - 0.00200M
Common stock - 24.58M 24.58M 22.20M 22.04M
Capital stock 24.75M 24.58M 24.58M 22.20M 22.04M
Retained earnings -25.54239M -26.19431M -24.51530M -22.46557M -21.95183M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.02M 0.21M 1.81M 0.00174M 0.00600M
Cash and equivalents - - - - -
Total current liabilities 0.26M 0.08M 0.10M 0.63M 0.34M
Current deferred revenue - - - - -
Net debt - - - 0.19M 0.18M
Short term debt - - - - -
Short long term debt - - - 0.20M 0.19M
Short long term debt total - - - - -
Other stockholder equity - 1.79M 1.72M 0.02M 0.02M
Property plant equipment - 0.00518M 0.00624M 2.79M 2.54M
Total current assets 0.07M 0.24M 1.85M 0.00991M 0.02M
Long term investments 0.00000M 0.00490M 0.02M - -
Net tangible assets - 0.17M 1.78M 2.17M 2.22M
Short term investments 0.05M - - - 0.00000M
Net receivables - 0.02M 0.03M - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.26M 0.07M 0.08M 0.43M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00201M 0.01M 3.62M 2.79M 2.54M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.00000M -0.00185M -0.36164M -0.25078M 0.14M
Change to liabilities - -0.01512M -0.13530M 0.28M 0.09M
Total cashflows from investing activities - -0.00185M -0.00736M -0.25078M -0.23474M
Net borrowings - - -0.19500M 0.00500M -0.01000M
Total cash from financing activities 0.25M 0.00000M 2.67M 0.24M -0.01000M
Change to operating activities - 0.00245M -0.02927M 0.00210M -0.18496M
Net income -0.65721M -1.73543M -1.30533M -0.51374M -0.51520M
Change in cash -0.19129M -1.60603M 1.81M -0.00427M -0.51301M
Begin period cash flow 0.21M 1.81M 0.00174M 0.00600M 0.52M
End period cash flow 0.02M 0.21M 1.81M 0.00174M 0.00600M
Total cash from operating activities -0.44402M -1.60418M -0.85375M 0.00201M -0.26827M
Issuance of capital stock 0.26M 0.00000M 2.75M 0.24M 0.00000M
Depreciation 0.00316M 0.00291M 0.00329M 0.00072M 0.32M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.02846M -0.02846M -0.02846M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.05705M -0.00252M -0.00252M
Change to netincome - 0.14M 0.61M 0.23M 0.02M
Capital expenditures 0.00000M 0.00185M 0.00736M 0.25M 0.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M -0.01266M -0.16457M 0.28M -0.09770M
Stock based compensation 0.05M 0.12M 0.25M 0.23M 0.04M
Other non cash items -0.04125M - -0.03299M -0.00124M -
Free cash flow -0.44402M -1.60603M -0.86111M -0.24877M -0.63976M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NEWO
NewOrigin Gold Corp		 - -% 0.02 - - - 13.71 -2.2167
OMG
Omai Gold Mines Corp		 0.07 3.12% 2.31 - - - 62.63 -4.0856
ODV
Osisko Development Corp		 0.01 0.28% 3.62 - 24.45 40.87 2.12 33.04 -2.0042
ASE
Asante Gold Corporation		 - -% 0.85 - 6.57 2.23 269.42 2.23 49.52
NFG
New Found Gold Corp		 0.02 0.88% 2.29 - 11.78 177.15 2.59 175.20 -11.0158

Reports Covered

Stock Research & News

View All

Profile

NewOrigin Gold Corp. engages in the acquisition and exploration of mineral properties in the Canadian Shield, Canada. It explores for gold, nickel, copper, silver, lead, zinc, diamond, and cobalt deposits. The company holds 100% interests in the Sky Lake gold project, which comprises of 446 single cell mining claims covering an area of approximately 87.6 square kilometers and 29 patented mining claims covering an area of approximately 294 hectares located in northwestern Ontario. It also holds 100% interests in the North Abitibi Gold project that consists of 196 single cell and 21 boundary cell mineral claims covering an area of approximately 50 square kilometers located in the north of Kirkland Lake, Ontario, in the Abitibi greenstone belt; and the South Abitibi project includes 195 single cell mineral claims located in the TemagamiCobalt region of the Abitibi greenstone belt. The company was formerly known as Tri Origin Exploration Ltd. and changed its name to NewOrigin Gold Corp. in April 2021. NewOrigin Gold Corp. was incorporated in 1989 and is headquartered in Toronto, Canada. NewOrigin Gold Corp. operates as a subsidiary of Harfang Exploration Inc.

NewOrigin Gold Corp

110 Yonge Street, Toronto, ON, Canada, M5C 1T4

Key Executives

Name Title Year Born
Mr. Andrew Willard Thomson CEO, Interim Pres & Lead Director 1966
Mr. Michael H. Farrant B.Com., C.A., CPA, Ca, CPA Chief Financial Officer 1969
Mr. Jerry D. Blackwell M.Sc., P.Geo., P.Geol. Advisor 1951
Mr. Mark A. Petersen M.B.A., M.Sc. Advisor 1960
Dr. Robert Irwin Valliant BSc, FGAC, MAIG, MCIMM, MSEG Co-Founder, Chairman & Interim CEO 1953
Mr. Andrew Willard Thomson President & Director 1966
Mr. Michael H. Farrant B.Com., C.A., CPA, Ca, CPA Chief Financial Officer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions