Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

NowVertical Group Inc

Technology CA NOW

0.165CAD
0.00(0%)

Last update at 2026-06-03T16:43:00Z

Day Range

0.150.17
LowHigh

52 Week Range

0.160.70
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap17.61M
  • Volume42252
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.41M
  • Revenue TTM37.34M
  • Revenue Per Share TTM0.39
  • Gross Profit TTM 18.80M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.39123M 3.84M -5.45820M -10.09017M -13.90325M
Minority interest - - - - -
Net income -4.00619M 1.59M -5.93386M -9.54753M -13.86039M
Selling general administrative 14.44M 16.09M 23.79M 17.38M 10.04M
Selling and marketing expenses - - - - -
Gross profit 18.80M 23.06M 25.69M 11.58M 2.27M
Reconciled depreciation 1.54M 2.19M 2.52M 1.70M 0.38M
Ebit - - - - -7.86136M
Ebitda - - - -7.92249M -13.17384M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 3.22M 4.70M 0.05M -7.25863M -7.99681M
Other operating expenses - - - - -
Interest expense 2.18M 2.44M 3.38M 0.47M 0.44M
Tax provision 2.61M 2.25M 0.48M -0.54264M -0.04286M
Interest income - - - - -
Net interest income -2.44650M -2.44111M -3.37998M -0.46815M -0.36690M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -0.04286M
Total revenue 37.34M 46.87M 51.70M 27.01M 3.22M
Total operating expenses 34.12M 42.18M 51.65M 34.27M 11.22M
Cost of revenue 18.54M 23.82M 26.01M 15.43M 0.95M
Total other income expense net -2.16412M 1.58M -2.13116M -2.36338M -5.53954M
Discontinued operations - - - - -
Net income from continuing ops -4.00619M 1.59M -5.93386M -9.54753M -13.86039M
Net income applicable to common shares - - - - -13.86039M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 43.35M 43.86M 44.85M 34.17M 21.08M
Intangible assets 7.20M 7.92M 11.64M 8.04M 3.96M
Earning assets - - - - -
Other current assets - - - 0.38M 0.34M
Total liab 41.35M 42.01M 47.50M 32.35M 10.32M
Total stockholder equity 2.00M 1.86M -2.64825M 1.82M 10.76M
Deferred long term liab - - - - -
Other current liab 0.04M 2.19M - - 3.22M
Common stock - - - - 22.58M
Capital stock 32.04M 29.17M 27.79M 24.19M 22.58M
Retained earnings -33.73861M -29.73241M -31.32097M -25.38711M -15.83959M
Other liab - - - - 2.93M
Good will 12.30M 12.53M 15.95M 10.94M 6.91M
Other assets - - - - -
Cash 3.47M 2.58M 2.77M 3.81M 9.10M
Cash and equivalents - - - - -
Total current liabilities 20.14M 28.60M 28.09M 16.22M 6.73M
Current deferred revenue - - - - -
Net debt 13.24M 11.22M 16.74M 12.49M -
Short term debt - - - - -
Short long term debt 0.96M 5.75M 3.82M 2.13M 0.77M
Short long term debt total - - - - -
Other stockholder equity - - - - 0.08M
Property plant equipment - - - - 0.02M
Total current assets 20.63M 20.10M 14.98M 14.74M 10.19M
Long term investments 0.00000M 0.22M 0.53M - -
Net tangible assets - - - - -0.10902M
Short term investments 0.64M 2.02M 0.37M 0.48M -
Net receivables 4.53M 3.99M 7.28M 3.78M 0.75M
Long term debt 15.75M 8.05M 15.70M 14.17M 0.65M
Inventory - - - - -
Accounts payable 5.64M 6.94M 9.00M 2.96M 1.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 22.72M 23.76M 29.87M 19.43M 10.89M
Capital lease obligations 0.17M 0.00000M 0.15M 0.23M 0.00000M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.00M -1.47138M 0.29M -10.81112M -2.38995M
Change to liabilities - - - - 1.66M
Total cashflows from investing activities - - - - -2.38995M
Net borrowings 1.76M -5.52597M 0.08M - 0.89M
Total cash from financing activities 1.88M -5.52597M 3.29M 10.72M 14.62M
Change to operating activities - - - - 1.04M
Net income -4.00619M 1.59M -5.93386M -9.54753M -13.86039M
Change in cash 0.89M -0.19662M -1.03467M -5.29390M 7.85M
Begin period cash flow 2.58M 2.77M 3.81M 9.10M 1.25M
End period cash flow 3.47M 2.58M 2.77M 3.81M 9.10M
Total cash from operating activities -1.84757M 2.84M -5.38517M -4.87458M -4.45862M
Issuance of capital stock - - - 0.00000M 15.61M
Depreciation 1.54M 2.19M 2.52M 1.70M 0.38M
Other cashflows from investing activities - - - - -
Dividends paid - 0.00000M 0.00000M 0.00000M -
Change to inventory - - - - -
Change to account receivables -1.74185M 1.59M -0.90080M 0.49M -0.31979M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -1.87100M
Change to netincome - - - - 6.64M
Capital expenditures 0.68M 0.07M 0.08M 0.20M 0.00284M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.51904M -4.39169M -4.36781M 1.60M 2.38M
Stock based compensation 1.35M 0.27M 0.51M 0.51M 1.31M
Other non cash items 1.98M 3.20M 3.70M 2.41M 3.81M
Free cash flow -2.52479M 2.76M -5.46089M -5.07749M -4.46147M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOW
NowVertical Group Inc		 - -% 0.17 - 6.51 0.47 6.41 0.69 11.01
TOI
Topicus.com Inc		 1.09 1.08% 101.69 125.21 23.26 5.38 11.21 3.72 16.93
QNC
Quantum eMotion Corp.		 - -% 4.75 - - 74160.87 20.34 73576.12 -2.9302
CTRL
Edge Total Intelligence Inc.		 - -% 0.57 - - 18.41 28.69 14.37 29.18
CYBE
CyberCatch Holdings Inc.		 -0.05 4.20% 1.14 - - 120.50 2.11 118.36 -0.2254

Reports Covered

Stock Research & News

View All

Profile

NowVertical Group Inc., together with its subsidiaries, operates as a big data, analytics, and vertical intelligence company in the United States, Argentina, Brazil, Chile, the United Kingdom, and internationally. The company offers acquisition and insights solutions, including partner marketing, marketing attribution, campaign analytics, customer segmentation, and NOW SnowGraph; engagement and retention solutions, such as customer lifetime value, cross-sell and upsell, customer engagement, customer retention, and predictive recommendations; and data management and planning solutions comprising data risk mitigation, single customer view, single view reporting, and unified content management. It also provides analytics and intelligence services, including 360-degree planning and analysis, artificial intelligence, data science, and business analytics; data operations and engineering services, such as machine learning operations (MLOps), DataOps, data engineering, and middleware services; and data strategy and governance services comprising data modernization, expert assessments, and data governance. In addition, the company offers subscriptions, implementation, maintenance and support, and consulting services; and sells software, and maintenance and support subscriptions. It serves the media, financial services, technology, retail and e-commerce, and subscriptions industries. NowVertical Group Inc. is headquartered in Toronto, Canada.

NowVertical Group Inc

545 King Street West, Toronto, ON, Canada, M5V 1M1

Key Executives

Name Title Year Born
Mr. Daren Trousdell Chairman & CEO 1979
Mr. Andre Garber Exec. VP of Corp. Devel. & Legal Affairs NA
Mr. Altaf Bahora Exec. Officer NA
Mr. Alim Virani Chief Financial Officer NA
Mr. Sasha Grujicic Chief Operating Officer NA
Mr. Cody Shankman Exec. VP & Chief Marketing Officer NA
Mr. David Whitmire Exec. VP of Strategy & Operations NA
Mr. Farid Kassam Pres of NOW Origin NA
Mr. Andre Garber Founder & Chief Development Officer 1988
Mr. Sandeep Mendiratta CEO & Director 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions