Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Odd Burger Corp

Consumer Cyclical CA ODD

0.035CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.26
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap3.45M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.17180M
  • Revenue TTM3.19M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 1.02M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Income before tax -2.12800M -4.60211M -4.28574M -5.17127M -2.78123M
Minority interest - - - - -
Net income -2.12800M -4.60211M -4.28574M -5.17127M -2.78123M
Selling general administrative 2.77M 4.63M 4.09M 5.36M 0.49M
Selling and marketing expenses - - - - -
Gross profit 1.00M 0.84M 0.41M -0.08928M -0.02537M
Reconciled depreciation 0.57M 0.65M 0.60M 0.25M 0.23M
Ebit - - -4.03368M -2.91662M -0.51422M
Ebitda - - -3.44272M -4.81979M -2.48092M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.13778M -4.18345M -4.01950M -5.44554M -0.51422M
Other operating expenses - - - - -
Interest expense 0.19M 0.32M 0.24M 0.10M 0.07M
Tax provision - - - - -
Interest income 0.17M 0.09M - - -
Net interest income -0.02338M -0.23317M -0.23899M -0.09977M -0.07452M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 3.10M 3.24M 2.95M 1.17M 1.07M
Total operating expenses 5.24M 7.43M 6.97M 6.61M 1.58M
Cost of revenue 2.09M 2.40M 2.54M 1.26M 1.09M
Total other income expense net 0.03M -0.18548M -0.02724M 0.37M -2.19248M
Discontinued operations - - - - -
Net income from continuing ops -2.12800M -4.60211M -4.28574M -5.17127M -2.78123M
Net income applicable to common shares - - -4.28574M -5.17127M -2.78123M
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 3.80M 4.42M 5.22M 7.03M 1.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.14M - 0.03M
Total liab 7.27M 6.21M 4.17M 3.43M 4.52M
Total stockholder equity -3.46784M -1.79305M 1.05M 3.60M -3.35995M
Deferred long term liab - - 0.06M - -
Other current liab - -0.00000M 0.39M 0.05M 3.14M
Common stock - - 12.36M 11.61M 0.00001M
Capital stock 13.92M 13.73M 12.36M 11.61M 0.00001M
Retained earnings -19.54707M -17.41907M -12.81697M -8.53123M -3.35996M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.53M 0.08M -
Cash 0.06M 0.12M 0.44M 2.75M 0.45M
Cash and equivalents - - - - -
Total current liabilities 4.67M 3.48M 2.24M 2.03M 4.10M
Current deferred revenue - - - - -
Net debt 0.51M 0.04M - - 0.37M
Short term debt - - - - -
Short long term debt 0.51M 0.13M 0.05M 0.11M 0.59M
Short long term debt total - - - - -
Other stockholder equity - - 0.18M - -
Property plant equipment - - 3.69M 3.48M 0.52M
Total current assets 0.53M 0.99M 1.00M 3.46M 0.63M
Long term investments - - - - -
Net tangible assets - - 1.05M 3.60M -3.35995M
Short term investments - - - - -
Net receivables 0.02M 0.06M 0.16M 0.47M 0.06M
Long term debt 0.07M 0.04M 0.14M 0.14M 0.24M
Inventory 0.19M 0.21M 0.23M 0.14M 0.07M
Accounts payable 0.87M 0.99M 0.61M 1.15M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.27M 3.43M 4.23M 3.56M 0.52M
Capital lease obligations 2.45M 2.72M 2.09M 1.55M 0.38M
Long term debt total - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Investments 0.50M 0.10M -0.93690M -1.50654M -0.11389M
Change to liabilities - - 0.09M 1.44M 0.09M
Total cashflows from investing activities - - -0.93690M -1.50654M -0.11389M
Net borrowings -0.19188M -0.61647M 0.03M -0.06849M -0.04807M
Total cash from financing activities 0.06M 0.83M 1.14M 4.89M 0.40M
Change to operating activities - - -0.06894M -0.12694M -0.00415M
Net income -2.12800M -4.60211M -4.28574M -5.17127M -2.78123M
Change in cash -0.05903M -0.31558M -2.31726M 2.30M 0.22M
Begin period cash flow 0.12M 0.44M 2.75M 0.45M 0.23M
End period cash flow 0.06M 0.12M 0.44M 2.75M 0.45M
Total cash from operating activities -0.62156M -1.24993M -2.52201M -1.08715M -0.06638M
Issuance of capital stock 0.25M 1.45M 0.93M 4.68M -
Depreciation 0.57M 0.65M 0.60M 0.25M 0.23M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.02M 0.00062M -0.08926M -0.06896M -0.01013M
Change to account receivables - - 0.33M -0.41310M -0.04491M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.47225M -0.47225M
Change to netincome - - 0.89M 3.00M 2.46M
Capital expenditures 0.00205M 0.00435M 1.27M 2.16M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.86M 1.48M 0.27M 0.83M 0.03M
Stock based compensation 0.20M 0.31M 0.63M 0.45M -
Other non cash items 0.19M 0.24M 0.22M 2.60M 0.19M
Free cash flow -0.62361M -1.25428M -3.79490M -3.24742M -0.18027M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ODD
Odd Burger Corp		 - -% 0.04 - - 1.08 15.92 1.94 -5.7644
BRED
Purebread Brands Inc.		 0.02 9.30% 0.23 - - 0.44 - 2.26 -14.8252

Reports Covered

Stock Research & News

View All

Profile

Odd Burger Corporation operates as a plant-based food technology company in Canada. It manufactures and distributes plant-based proteins and dairy alternatives through a proprietary food service line to corporate owned and franchised fast-food restaurants. The company was founded in 2014 and is headquartered in London, Canada.

Odd Burger Corp

505 Consortium Court, London, ON, Canada, N6E 2S8

Key Executives

Name Title Year Born
Mr. James McInnes Co-Founder, Chairman, Pres & CEO NA
Mr. Edward Sehl CFO & Director NA
Ms. Vasiliki McInnes COO & Director NA
Mr. Eoin Craigie VP of Information, Systems & Technology NA
Ms. Avra Epstein Vice-Pres of Marketing NA
Trevor Wong-Chor Corp. Sec. NA
Mr. James McInnes Co-Founder, Chairman, President, CEO & Interim CFO 1980
Ms. Vasiliki McInnes Co-Founder, COO & Director 1983
Ms. Avra Epstein Vice-President of Marketing NA
Trevor Wong-Chor Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions