Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Orca Energy Group Inc

Energy CA ORC.A

20.0CAD
0.00(0%)

Last update at 2026-06-19T13:30:00Z

Day Range

20.0020.00
LowHigh

52 Week Range

67.0067.00
LowHigh

Fundamentals

  • Previous Close 20.00
  • Market Cap195.80M
  • Volume0
  • P/E Ratio98.53
  • Dividend Yield0.60%
  • EBITDA87.17M
  • Revenue TTM117.66M
  • Revenue Per Share TTM5.92
  • Gross Profit TTM 100.08M
  • Diluted EPS TTM0.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 54.59M 39.30M 43.91M 45.92M 22.18M
Minority interest -2.55400M -1.59300M 1.52M 0.16M -0.51300M
Net income 27.73M 16.37M 27.76M 24.72M 13.27M
Selling general administrative 13.43M 11.41M 14.67M 16.85M 17.47M
Selling and marketing expenses - - - - -
Gross profit 70.90M 57.99M 51.14M 73.73M 45.39M
Reconciled depreciation 29.53M 16.11M 15.32M 15.33M 9.66M
Ebit 64.19M 50.35M 57.42M 52.92M 18.42M
Ebitda 92.76M 62.94M 67.12M 69.52M 42.84M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 63.09M 47.33M 50.22M 51.62M 14.73M
Other operating expenses 6.71M 0.01M 0.01M 0.01M 0.01M
Interest expense 8.64M 7.53M 7.89M 8.28M 10.99M
Tax provision 24.31M 21.34M 14.79M 19.57M 8.62M
Interest income 0.61M 0.13M 0.84M 0.67M 19.14M
Net interest income -8.02400M -7.40000M -7.04300M -7.61300M 8.14M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.31M 21.34M 14.79M 19.57M 8.62M
Total revenue 118.09M 86.02M 77.87M 85.59M 57.77M
Total operating expenses 55.00M 38.70M 27.66M 33.98M 43.03M
Cost of revenue 47.19M 28.03M 26.73M 11.87M 12.38M
Total other income expense net -0.47000M -0.62800M 0.74M 1.91M -0.69500M
Discontinued operations - - - - -
Net income from continuing ops 30.28M 17.96M 29.12M 26.35M 13.56M
Net income applicable to common shares 27.73M 16.37M 27.76M 24.72M 13.27M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 248.08M 230.27M 242.61M 271.77M 262.44M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 152.80M 158.82M 150.74M 163.21M 168.74M
Total stockholder equity 89.62M 68.34M 90.35M 108.40M 93.23M
Deferred long term liab - - - - -
Other current liab 13.15M 35.59M 37.06M 45.07M 40.26M
Common stock 47.26M 47.45M 63.24M 84.10M 86.51M
Capital stock 47.26M 47.45M 63.24M 84.10M 86.51M
Retained earnings 42.63M 21.06M 27.28M 20.33M 1.64M
Other liab 41.60M 45.97M 43.34M 47.42M 50.45M
Good will - - - - -
Other assets 2.21M 2.21M 2.21M 2.25M 2.42M
Cash 96.32M 72.98M 104.19M 93.90M 64.66M
Cash and equivalents - - - - -
Total current liabilities 71.42M 63.07M 52.73M 60.60M 64.39M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 10.00M 5.00M - - 4.76M
Short long term debt total - - - - -
Other stockholder equity -0.27200M -0.17700M -0.17100M -0.21000M -0.24800M
Property plant equipment 112.90M 119.97M 109.46M 97.98M 107.47M
Total current assets 132.97M 104.85M 126.97M 167.57M 148.58M
Long term investments 0.00000M 3.24M 3.97M 3.97M 3.97M
Net tangible assets 89.62M 68.34M 90.35M 108.40M 94.22M
Short term investments - - 0.00000M 44.76M 66.84M
Net receivables 35.10M 30.73M 21.88M 22.17M 15.86M
Long term debt 39.76M 49.60M 54.25M 54.06M 53.90M
Inventory - - - - -
Accounts payable 43.19M 5.08M 4.63M 3.66M 4.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 115.11M 125.42M 115.64M 104.20M 113.86M
Capital lease obligations 0.01M 0.18M 0.42M 1.13M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -25.73100M -24.98500M 44.76M 22.08M 22.08M
Change to liabilities 0.00000M 7.17M -9.89200M -15.25100M 0.00000M
Total cashflows from investing activities -25.73100M -24.98500M 17.72M 17.80M -5.05100M
Net borrowings -5.31200M -0.31900M -0.75900M -5.01400M -5.01400M
Total cash from financing activities -18.69000M -45.94900M -54.40800M -23.42000M -81.66500M
Change to operating activities -13.59900M -0.23600M 5.89M -5.36100M -17.72400M
Net income 27.73M 16.37M 27.76M 24.72M 13.27M
Change in cash 23.34M -31.20500M 10.29M 29.24M -57.66200M
Begin period cash flow 72.98M 104.19M 93.90M 64.66M 122.32M
End period cash flow 96.32M 72.98M 104.19M 93.90M 64.66M
Total cash from operating activities 67.66M 40.11M 46.51M 34.87M 28.75M
Issuance of capital stock - - - - -
Depreciation 29.53M 16.11M 15.32M 15.33M 9.66M
Other cashflows from investing activities - - - -0.11400M 0.79M
Dividends paid 6.18M 6.43M 5.44M 4.48M 4.48M
Change to inventory - - - - -
Change to account receivables -5.46300M -11.14300M -1.65400M -7.55200M -7.55200M
Sale purchase of stock -0.29800M -32.00300M -40.31900M -4.54700M -
Other cashflows from financing activities -6.90400M -7.19800M -7.88700M -9.38300M -64.79900M
Change to netincome 24.00M 22.51M 19.56M 22.49M 23.55M
Capital expenditures 25.73M 24.98M 27.04M 4.29M 5.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.59900M -14.87200M -16.14000M -27.66300M -17.72400M
Stock based compensation -0.12000M -0.57600M 1.07M 2.46M -
Other non cash items 8.64M 6.95M 7.89M 8.28M 10.99M
Free cash flow 41.93M 15.12M 19.47M 30.70M 22.91M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ORC-A
Orca Energy Group Inc		 - -% 20.00 98.53 96.15 1.66 10.85 1.01 1.55
LGN
Logan Energy Corp		 0.01 1.20% 0.84 15.00 14.99 3.80 1.96 3.98 5.87
RECO
Reconnaissance Energy Africa Ltd		 0.02 1.80% 1.13 - - 10.07 2.29 11.64 -7.5726
CEI
Benchmark Metals Inc		 -0.01 1.22% 0.81 - 27.03 23.27 2.66 20.42 1369.65
EOG
Eco Atlantic Oil & Gas Ltd		 -0.04 4.12% 0.93 - 1.05 145.60 16.68 158.20 -25.2305

Reports Covered

Stock Research & News

View All

Profile

Orca Energy Group Inc. engages in the exploration, development, production, and sale of oil and gas to the power and industrial sectors in Tanzania. It principally holds interests in the Songo Songo block located to the south of Dar Es Salaam. The company was formerly known as Orca Exploration Group Inc. and changed its name to Orca Energy Group Inc. in July 2020. Orca Energy Group Inc. was incorporated in 2004 and is based in Road Town, British Virgin Islands.

Orca Energy Group Inc

Vistra Corporate Service Centre, Road Town, British Virgin Islands, VG110

Key Executives

Name Title Year Born
Mr. David W. Ross III Independent Non-Exec. Chairman & Sec. 1941
Mr. Jay C. Lyons CEO & Exec. Director NA
Ms. Lisa Gaye Mitchell CFO & Director 1967
Mr. Stephen Huckerby Chief Accounting Officer NA
Mr. Blaine Edward Karst Adviosr NA
Mr. Andrew J. Hanna M.B.E. Managing Director of PanAfrican Energy Tanzania Limited NA
Mr. Ewen Denning Chief Operating Officer NA
Mr. Michel Gotab Orca Project Devel. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions