Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Orca Energy Group Inc

Energy CA ORC.B

2.76CAD
-0.04(1.43%)

Last update at 2026-06-22T19:59:00Z

Day Range

2.722.80
LowHigh

52 Week Range

4.315.40
LowHigh

Fundamentals

  • Previous Close 2.80
  • Market Cap194.90M
  • Volume9766
  • P/E Ratio6.35
  • Dividend Yield9.22%
  • EBITDA87.17M
  • Revenue TTM117.66M
  • Revenue Per Share TTM5.92
  • Gross Profit TTM 100.08M
  • Diluted EPS TTM0.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 31.51M 54.59M 39.30M 43.91M 45.92M
Minority interest -0.68900M -2.55400M -1.59300M 1.52M 0.16M
Net income 9.78M 27.73M 16.37M 27.76M 24.72M
Selling general administrative 16.18M 13.43M 11.41M 14.67M 16.85M
Selling and marketing expenses - - - - -
Gross profit 61.55M 70.90M 57.99M 51.14M 58.73M
Reconciled depreciation 37.07M 29.53M 16.11M 15.32M 15.33M
Ebit - 63.70M 47.46M 51.06M 52.28M
Ebitda - 93.23M 63.56M 66.38M 67.61M
Depreciation and amortization - 29.53M 16.11M 15.32M 15.33M
Non operating income net other - - - - -
Operating income 45.37M 63.70M 47.46M 51.06M 52.28M
Other operating expenses - 55.00M 38.70M 27.66M 33.98M
Interest expense 8.46M 8.64M 7.53M 7.89M 8.28M
Tax provision 21.04M 24.31M 21.34M 14.79M 19.57M
Interest income 1.44M 0.61M 0.13M 0.84M 0.67M
Net interest income -7.02100M -8.02400M -7.40000M -7.04300M -7.61300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 24.31M 21.34M 14.79M 19.57M
Total revenue 117.66M 118.09M 86.02M 77.87M 85.59M
Total operating expenses 72.30M 7.82M 10.66M 0.93M 7.11M
Cost of revenue 56.11M 47.19M 28.03M 26.73M 26.87M
Total other income expense net -6.83700M -0.47000M -0.62800M 0.74M 1.91M
Discontinued operations - - - - -
Net income from continuing ops 10.47M 30.28M 17.96M 29.12M 26.35M
Net income applicable to common shares - 27.73M 16.37M 27.76M 24.72M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 248.08M 230.27M 242.61M 271.77M 262.44M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 152.80M 158.82M 150.74M 163.21M 168.74M
Total stockholder equity 89.62M 68.34M 90.35M 108.40M 93.23M
Deferred long term liab - - - - -
Other current liab 13.15M 35.59M 37.06M 45.07M 40.26M
Common stock 47.26M 47.45M 63.24M 84.10M 86.51M
Capital stock 47.26M 47.45M 63.24M 84.10M 86.51M
Retained earnings 42.63M 21.06M 27.28M 20.33M 1.64M
Other liab 41.60M 45.97M 43.34M 47.42M 50.45M
Good will - - - - -
Other assets 2.21M 2.21M 2.21M 2.25M 2.42M
Cash 96.32M 72.98M 104.19M 93.90M 64.66M
Cash and equivalents - - - - -
Total current liabilities 71.42M 63.07M 52.73M 60.60M 64.39M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - 4.76M
Short long term debt 10.00M 5.00M - - 4.76M
Short long term debt total - - - - -
Other stockholder equity -0.27200M -0.17700M -0.17100M -0.21000M -0.24800M
Property plant equipment 112.90M 119.97M 109.46M 97.98M 107.47M
Total current assets 132.97M 104.85M 126.97M 167.57M 148.58M
Long term investments 0.00000M 3.24M 3.97M 3.97M 3.97M
Net tangible assets 89.62M 68.34M 90.35M 108.40M 94.22M
Short term investments - - 0.00000M 44.76M 66.84M
Net receivables 35.10M 30.73M 21.88M 22.17M 15.86M
Long term debt 39.76M 49.60M 54.25M 54.06M 53.90M
Inventory - - - - -
Accounts payable 43.19M 5.08M 4.63M 3.66M 4.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 104.20M 113.86M
Deferred long term asset charges - - - - -
Non current assets total 115.11M 125.42M 115.64M 104.20M 113.86M
Capital lease obligations 0.01M 0.18M 0.42M 1.13M -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -10.66700M -25.73100M -24.98500M 44.76M 22.08M
Change to liabilities - 0.00000M 7.17M -9.89200M -15.25100M
Total cashflows from investing activities - -25.73100M -24.98500M 17.72M 17.80M
Net borrowings - -5.31200M -0.31900M -0.75900M -5.01400M
Total cash from financing activities -31.96900M -18.69000M -45.94900M -54.40800M -1.33900M
Change to operating activities - -13.59900M -0.23600M 5.89M -5.36100M
Net income 9.78M 30.28M 17.96M 29.12M 26.35M
Change in cash 11.43M 23.34M -31.20500M 10.29M 29.24M
Begin period cash flow 93.12M 72.98M 104.19M 93.90M 64.66M
End period cash flow 104.55M 96.32M 72.98M 104.19M 93.90M
Total cash from operating activities 54.06M 67.66M 40.11M 46.51M 34.87M
Issuance of capital stock - - - - -
Depreciation - 32.53M 17.68M 15.28M 15.24M
Other cashflows from investing activities - - - - -0.11400M
Dividends paid 5.86M 6.18M 6.43M 5.44M 4.48M
Change to inventory - 1.83M 0.65M 7.34M -
Change to account receivables - -5.46300M -11.14400M -1.65400M -7.55200M
Sale purchase of stock -0.22300M -0.29800M -32.00300M -40.31900M -4.54700M
Other cashflows from financing activities - -6.90400M -7.19800M -7.88700M 21.13M
Change to netincome - 24.00M 22.51M 19.56M 22.49M
Capital expenditures 10.67M 25.73M 24.98M 27.04M 4.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.30500M -13.59900M -14.87200M -16.14000M -27.66300M
Stock based compensation 0.00500M -0.12000M -0.57600M 1.07M 2.46M
Other non cash items 8.70M 8.64M 6.95M 7.89M 8.28M
Free cash flow 43.40M 41.93M 15.12M 19.47M 30.70M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ORC-B
Orca Energy Group Inc		 -0.04 1.43% 2.76 6.35 6.22 1.66 0.70 1.01 1.55
LGN
Logan Energy Corp		 0.01 1.20% 0.84 15.00 14.99 3.80 1.96 3.98 5.87
RECO
Reconnaissance Energy Africa Ltd		 0.02 1.80% 1.13 - - 10.07 2.29 11.64 -7.5726
CEI
Benchmark Metals Inc		 -0.01 1.22% 0.81 - 27.03 23.27 2.66 20.42 1369.65
EOG
Eco Atlantic Oil & Gas Ltd		 -0.04 4.12% 0.93 - 1.05 145.60 16.68 158.20 -25.2305

Reports Covered

Stock Research & News

View All

Profile

Orca Energy Group Inc. engages in the exploration, development, production, and sale of oil and gas to the power and industrial sectors in Tanzania. It principally holds interests in the Songo Songo block located to the south of Dar Es Salaam. The company was formerly known as Orca Exploration Group Inc. and changed its name to Orca Energy Group Inc. in July 2020. Orca Energy Group Inc. was incorporated in 2004 and is based in Road Town, British Virgin Islands.

Orca Energy Group Inc

Vistra Corporate Service Centre, Road Town, British Virgin Islands, VG110

Key Executives

Name Title Year Born
Mr. David W. Ross III Independent Non-Exec. Chairman & Sec. 1941
Mr. Jay C. Lyons CEO & Exec. Director NA
Ms. Lisa Gaye Mitchell CFO & Director 1967
Mr. Stephen Huckerby Chief Accounting Officer NA
Mr. Blaine Edward Karst Adviosr NA
Mr. Andrew J. Hanna M.B.E. Managing Director of PanAfrican Energy Tanzania Limited NA
Mr. Ewen Denning Chief Operating Officer NA
Mr. Michel Gotab Orca Project Devel. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions