Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Playmaker Capital Inc

Consumer Cyclical CA PMKR

0.73CAD
0.00(0%)

Last update at 2024-02-09T14:30:00Z

Day Range

0.730.73
LowHigh

52 Week Range

0.430.67
LowHigh

Fundamentals

  • Previous Close 0.73
  • Market Cap153.89M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA7.69M
  • Revenue TTM59.61M
  • Revenue Per Share TTM0.26
  • Gross Profit TTM 35.06M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -7.41188M -3.76180M - -
Minority interest - - - -
Net income -7.74880M -3.54226M - -
Selling general administrative 26.90M 11.22M - -
Selling and marketing expenses - - - -
Gross profit 35.06M 13.63M - -
Reconciled depreciation 5.22M 0.65M - -
Ebit 1.36M 1.76M -0.24040M -0.33978M
Ebitda -1.03571M -2.98322M - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 1.61M 1.76M - -
Other operating expenses - - - -
Interest expense 1.15M 0.13M 0.00000M 0.00000M
Tax provision 0.34M -0.21955M - -
Interest income - - - -
Net interest income -1.15142M -0.13014M - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.34M -0.21955M - -
Total revenue 40.35M 14.82M - -
Total operating expenses 38.74M 13.06M - -
Cost of revenue 5.29M 1.19M - -
Total other income expense net -7.86765M -5.39664M - -
Discontinued operations - - - -
Net income from continuing ops -7.74880M -3.54226M - -
Net income applicable to common shares -7.74880M -3.54226M -0.26618M -0.44890M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 130.80M 87.83M - -
Intangible assets 58.54M 45.81M - -
Earning assets - - - -
Other current assets 1.57M 0.38M - -
Total liab 76.39M 31.77M - -
Total stockholder equity 54.41M 56.06M - -
Deferred long term liab - - - -
Other current liab 14.97M 13.09M - -
Common stock 65.82M 60.49M 6.82M 2.58M
Capital stock 65.82M 60.49M - -
Retained earnings -11.72728M -3.97848M -0.43623M -0.22445M
Other liab 27.69M 14.92M - -
Good will 46.10M 28.39M - -
Other assets 1.77M 0.89M - -
Cash 8.88M 7.11M - -
Cash and equivalents - - - -
Total current liabilities 23.26M 16.39M 0.09M 0.10M
Current deferred revenue - - - -
Net debt 16.55M - - -
Short term debt - - - -
Short long term debt 0.42M 0.01M - -
Short long term debt total - - - -
Other stockholder equity -1.73598M -1.06499M 0.13M -
Property plant equipment 0.94M 0.78M 0.00061M 0.00541M
Total current assets 23.45M 11.96M 6.63M 2.45M
Long term investments - - - -
Net tangible assets -50.22710M -18.14343M 6.55M 2.35M
Short term investments - - - -
Net receivables 13.00M 4.45M - -
Long term debt 25.01M 0.05M - -
Inventory 0.01M 0.02M - -
Accounts payable 3.43M 0.57M 0.11M 0.09M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.03M 0.02M - -
Deferred long term asset charges - - - -
Non current assets total 107.35M 75.87M - -
Capital lease obligations 0.58M 0.50M - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -20.67654M -23.72588M - -
Change to liabilities 2.25M -0.01385M -0.00576M 0.20M
Total cashflows from investing activities -20.67654M -23.72588M -23.72588M -0.01130M
Net borrowings 24.80M -0.16800M -0.16800M -0.16800M
Total cash from financing activities 24.97M 24.04M 4.92M 5.15M
Change to operating activities -0.04265M 0.46M 0.02M -0.01182M
Net income -7.74880M -3.54226M -0.26618M -0.44890M
Change in cash 1.76M 0.48M 4.75M 4.88M
Begin period cash flow 7.11M 6.63M - -
End period cash flow 8.88M 7.11M 6.63M -
Total cash from operating activities -2.51714M 0.51M -0.19854M -0.26068M
Issuance of capital stock 0.00000M 25.39M - -
Depreciation 5.22M 0.65M 0.00118M 0.00047M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory 0.00691M 0.00893M 0.00893M 0.00893M
Change to account receivables -7.76620M -0.82990M -0.82990M -0.82990M
Sale purchase of stock - - - -
Other cashflows from financing activities - -1.23639M -0.08838M -0.16111M
Change to netincome 5.11M 3.69M 0.05M 0.05M
Capital expenditures 0.21M 0.25M 0.25M 0.01M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -5.10425M -0.28406M - -
Stock based compensation 1.23M 0.58M - -
Other non cash items 1.73M 4.31M - -
Free cash flow -2.84567M 0.21M - -

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PMKR
Playmaker Capital Inc		 - -% 0.73 - 16.67 2.58 2.19 3.04 24.51
JJ
Jackpot Digital Inc		 -0.005 8.33% 0.06 - - 13.64 6.02 20.37 -2.7982
BET
NorthStar Gaming Holdings Inc.		 - -% 0.01 - - 0.09 - 1.24 -1.1992
RVLY
Rivalry Corp		 - -% 0.005 - - 0.14 3.01 2.92 -1.413

Reports Covered

Stock Research & News

View All

Profile

Playmaker Capital Inc. operates as a digital sports media company that lives at the intersection of sports, betting, media, and technology. The company offers programmatic advertising and direct campaigns to sports betting and iGaming clients; advertising services to traditional blue-chip clients and agencies; syndication services. It also provides technical design, product development, and media management services; and eCommerce services. The company was formerly known as Apolo III Acquisition Cor and changed its name to Playmaker Capital Inc. in 2021. Playmaker Capital Inc. was incorporated in 2018 and is headquartered in Toronto, Canada.

Playmaker Capital Inc

2 St. Clair Avenue West, Toronto, ON, Canada, M4V 1L5

Key Executives

Name Title Year Born
Mr. Jordan Perry Gnat CEO & Director 1974
Mr. Michael Cooke Chief Financial Officer NA
Mr. Jake Cassaday Chief Operating Officer NA
Mr. Federico Grinberg Exec. VP NA
Mr. Felipe Cortelezzi Head of Monetization NA
Mr. Adam Seaborn Head of Partnerships -North America NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions