Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

ShaMaran Petroleum Corp

Energy CA SNM

0.2CAD
0.00(0%)

Last update at 2026-05-27T13:30:00Z

Day Range

0.200.20
LowHigh

52 Week Range

0.160.30
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap590.05M
  • Volume0
  • P/E Ratio20.50
  • Dividend Yield-%
  • EBITDA99.07M
  • Revenue TTM154.87M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 115.13M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 26.93M 82.45M -26.54100M 115.11M 13.46M
Minority interest - - - - -
Net income 26.83M 82.22M -26.70600M 114.96M 13.38M
Selling general administrative 17.55M 11.52M 12.35M 12.25M 9.46M
Selling and marketing expenses - - - - -
Gross profit 65.05M 43.28M 30.52M 105.94M 49.89M
Reconciled depreciation 50.17M 40.74M 26.09M 46.58M 26.17M
Ebit - - 11.42M 90.75M 42.19M
Ebitda - - 37.51M 137.34M 68.36M
Depreciation and amortization - - 26.09M 46.58M 26.17M
Non operating income net other - - - - -
Operating income 48.96M 36.31M 4.00M 89.60M 42.24M
Other operating expenses - - 78.89M 87.06M 60.08M
Interest expense 23.73M 27.48M 37.71M 36.79M 29.53M
Tax provision 0.11M 0.23M 0.17M 0.15M 0.08M
Interest income 2.27M 3.38M 7.47M 4.74M 0.73M
Net interest income -21.46300M -24.10500M -30.28800M -35.64200M -29.58700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.17M 0.15M 0.08M
Total revenue 154.87M 109.39M 82.89M 176.66M 102.32M
Total operating expenses 105.91M 73.08M 26.52M 16.34M 7.64M
Cost of revenue 89.82M 66.12M 52.36M 70.72M 52.43M
Total other income expense net -0.56100M 70.24M -0.25100M 25.51M -28.78300M
Discontinued operations - - - - -
Net income from continuing ops 26.83M 82.22M -26.70600M 114.96M 13.38M
Net income applicable to common shares - - - 114.96M 13.38M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 452.76M 494.69M 450.41M 498.69M 368.46M
Intangible assets - - - - 0.04M
Earning assets - - - - -
Other current assets 0.49M 0.85M 2.09M 36.46M 128.08M
Total liab 202.99M 271.49M 310.98M 335.00M 349.93M
Total stockholder equity 249.78M 223.20M 139.43M 163.69M 18.54M
Deferred long term liab - - - - -
Other current liab 0.02M 0.03M 0.15M 11.14M 3.08M
Common stock - - 671.14M 670.25M 640.52M
Capital stock 674.62M 672.53M 671.14M 670.25M 640.52M
Retained earnings -435.02200M -461.98800M -543.95100M -517.19800M -633.89900M
Other liab - - - 34.11M 20.64M
Good will - - - - -
Other assets - - - - -
Cash 41.15M 76.79M 48.88M 69.27M 43.59M
Cash and equivalents - - - - -
Total current liabilities 22.04M 46.17M 71.70M 48.22M 307.54M
Current deferred revenue - - 7.13M - -
Net debt 104.20M 138.40M 225.10M 205.84M 259.16M
Short term debt - - 63.51M - -
Short long term debt 13.55M 36.57M 63.51M 22.50M 281.00M
Short long term debt total - - 273.98M - -
Other stockholder equity - - 12.04M 10.64M 11.92M
Property plant equipment - - - 302.58M 139.03M
Total current assets 104.58M 101.62M 112.73M 196.10M 229.40M
Long term investments - - - - -
Net tangible assets - - - 163.68M 18.50M
Short term investments - - - - -
Net receivables 61.97M 23.96M 38.91M 89.76M 48.63M
Long term debt 131.80M 178.62M 210.47M 252.62M 21.75M
Inventory - - 22.84M - -
Accounts payable 0.52M 0.42M 0.92M 0.90M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.20M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 35.49M - -
Deferred long term asset charges - - - - -
Non current assets total 348.18M 393.07M 337.68M 302.60M 139.06M
Capital lease obligations 0.62M - - 0.19M 0.05M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -4.05400M -22.27700M -123.69400M 9.70M
Change to liabilities - - - 15.55M 7.01M
Total cashflows from investing activities - - - -123.69400M 9.70M
Net borrowings -71.79500M -49.24400M - -27.54100M 92.47M
Total cash from financing activities -97.80700M -89.09800M -52.25500M -47.47900M 69.75M
Change to operating activities - - - -0.28600M -9.31600M
Net income 26.83M 82.22M -26.70600M 114.96M 13.38M
Change in cash -34.67000M 5.08M -34.00800M -65.93600M 143.25M
Begin period cash flow 76.80M 71.72M 105.73M 171.67M 28.42M
End period cash flow 42.13M 76.80M 71.72M 105.73M 171.67M
Total cash from operating activities 69.07M 97.97M 40.48M 105.28M 63.90M
Issuance of capital stock - - 2.30M 29.57M 0.00000M
Depreciation - - - 46.58M 25.45M
Other cashflows from investing activities - - - 3.77M 0.04M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - -0.00900M - -8.86200M
Change to account receivables -33.58100M 17.67M 13.95M -48.84300M -4.05300M
Sale purchase of stock - - - -27.45600M 0.00000M
Other cashflows from financing activities - - -22.50000M -49.51000M 87.08M
Change to netincome - - - -23.01900M 30.58M
Capital expenditures 8.51M 8.77M 28.04M 25.84M 14.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.60600M 18.25M 8.58M -33.50000M -6.30600M
Stock based compensation 4.60M 3.19M 2.03M 2.25M 1.63M
Other non cash items 22.05M -46.15600M 56.58M 21.57M 55.20M
Free cash flow 60.56M 89.20M 12.44M 79.44M 49.68M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SNM
ShaMaran Petroleum Corp		 - -% 0.20 20.50 4.49 3.81 1.72 3.47 5.33
LGN
Logan Energy Corp		 0.03 3.33% 0.93 15.00 14.99 3.80 1.96 3.98 5.87
RECO
Reconnaissance Energy Africa Ltd		 -0.03 2.48% 1.18 - - 10.07 2.29 11.64 -7.5726
CEI
Benchmark Metals Inc		 0.01 1.15% 0.88 - 27.03 23.27 2.66 20.42 1369.65
EOG
Eco Atlantic Oil & Gas Ltd		 -0.05 4.42% 1.08 - 1.05 145.60 16.68 158.20 -25.2305

Reports Covered

Stock Research & News

View All

Profile

ShaMaran Petroleum Corp., together with its subsidiaries, engages in oil and gas exploration and production. It holds interest in the Atrush Block production sharing contract in the Kurdistan region of Iraq. The company was incorporated in 1991 and is headquartered in Vancouver, Canada.

ShaMaran Petroleum Corp

1055 Dunsmuir Street, Vancouver, BC, Canada, V7X 1LC

Key Executives

Name Title Year Born
Dr. Adel Chaouch P.E., Ph.D. Pres, CEO & Director NA
Mr. Alex C. Lengyel Chief Commercial Officer & Corp. Sec. NA
Mr. Elvis Pellumbi Chief Financial Officer NA
Ms. Sophia Shane Head of Investor Relations 1962
Kathy Love Assistant Corp. Sec. NA
Mr. Garrett Soden President, CEO & Director 1974
Mr. Alex C. Lengyel Chief Commercial Officer & Corporate Secretary NA
Mr. Elvis Pellumbi CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions