0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Resources Report

Cairn Energy PLC

Jun 02, 2021

CNE:LSE
Investment Type
Small-Cap
Risk Level
Action
Rec. Price ()

 

Cairn Energy PLC (LON: CNE)

Cairn Energy PLC is an FTSE 250 listed company engaged in the exploration and production of Oil & Gas. The Company has an enriched experience of more than 20 years in producing and exploring Oil & Gas all around the world. Moreover, CNE operates across three broad geographic division – UK & Norway, Senegal and International. The exploration activity of CNE is in frontier and emerging basins. The Company has been listed on the London Stock Exchange for more than 30 years.

On 07 September 2021, CNE will release interim results for the six months ending 30 June 2021.

Growth Prospects and Risk Assessment

  • Robust Exploration Pipeline – The exploration portfolio of the Company illustrates high-return opportunities and attractive frontier positions.
  • Acquisition of Shell’s Western Desert Assets in Egypt – The Company remained on track to deliver the next stage of accelerated growth with this lucrative acquisition. Moreover, it would expand and diversify the production base with low-cost, sustainable gas-weighted production close to growing markets. CNE expects to complete the acquisition by H2 FY21 in collaboration with Cheiron (joint venture partner).
  • Divestment in the UK North Sea - CNE will complete the sale of a 20.0% stake in the Catcher field and a 29.5% stake in the Kraken field by the second half of 2021. It will enable the Company to pursue strategic goals. Furthermore, the transaction would be expected to get completed by H2 FY21.
  • Low-Cost exploration potential in Egypt – CNE has a low-cost exploration potential of around eight hundred million barrels in the operating licences in a proven hydrocarbon basin.
  • Accelerated Global Economic Recovery – The increasing Covid-19 vaccination programmes and stimulus package announced by several nations would fuel up the global economic recovery. Moreover, the boost in economic activity would result in the increasing demand for Oil & Gas.

(Source: Company Presentation)

Key Risks

  • Fluctuation in Oil Price – The oil price may witness a correction due to the strengthening of the US dollar and prolonged economic recovery.
  • Acquisition risk – CNE may fail to achieve desired synergies from the acquisition of Shell’s Western Desert Assets in Egypt.
  • Cyber Security Risk – The cybersecurity risk has been identified as an emerging risk as breaching of data might hamper operations of the Company to a certain extent.
  • Diminished access to Debt Markets – Failure to obtain funding from financial markets may result in the delay of exploration activities and development programmes.

Now, we will analyse the Key Fundamental Statistics & Key Shareholders Statistics of Cairn Energy PLC. 

MFS Investment Management is the most significant shareholder as it holds nearly 72.02 million shares as of 31 March 2021.             

FY20 Financial and Operational Highlights (for the year ended 31 December 2020, as on 09 March 2021)

(Source: Company result)

  • CNE had delivered an Oil and gas revenue of USD 324 million, and the average realised oil price remained USD 42.56 per barrel during FY20.
  • The total revenue stood at USD 394.7 million, with royalty income in Mongolia of USD 0.4 million and the release of deferred revenue of USD 13.9 million.
  • The capital expenditure from continuing operations remained USD 125 million during FY20, which was in line with guidance.
  • Moreover, CNE had completed the sale of Norway and Senegal assets and generated net cash inflows of around USD 525 million. Thus, it had returned USD 250 million in the form of a special dividend to the shareholders. 

Financial Ratios (FY20)

Share Price Performance Analysis

(Analysis done by Kalkine Group)

On 02 June 2021, at 11:07 AM GMT, CNE’s shares were trading at GBX 168.00, up by around 0.18% from the previous day closing price. Stock 52-week High and Low were GBX 239.70 and GBX 108.94, respectively.

On a daily chart, the stock price is trading above an upward sloping trend line for the past ten months and currently trading around the trend support level of GBX 162.00, indicating the probability of an upside reversal. The momentum indicator RSI (14-period) is trading in positive territory at ~51 levels. The MACD line is trading below the centreline with a positive crossover.

Over the last one year, CNE’s stock price had delivered a positive return of ~35.51%, while the FTSE All-Share Energy index (benchmark sector) had produced a return of about 0.48%, and FTSE 250 (benchmark index) had generated a return of around 31.46%. 

Valuation Methodology: Price/Cash Flow Approach (NTM) (Illustrative)

Peers used in the valuation methodology (Price/NTM Cash Flow) 

Business Outlook Scenario

Cairn Energy has kickstarted FY21 on a bright note illustrated by its balance sheet. Moreover, CNE would further strengthen the balance sheet by completing the proposed sale of UK Catcher and Kraken fields during the second half of 2021. CNE had forecasted exploration and appraisal capital expenditure of USD 90 million during FY21, considering the exploration wells in the UK North Sea and Mexico. Meanwhile, the Company had forecasted net oil production ranging from 16,000 bopd to 19,000 bopd for FY21. CNE remained confident regarding the proceeding against the Government of India. However, the Indian Government had challenged the set-aside proceedings in the Dutch courts. The Company had made significant progress on the UN Sustainable Development Goals, and it aims to achieve net-zero commitments at or before 2050. Overall, the Company has a robust balance sheet, financial flexibility, and capital discipline to achieve sustainable growth for the shareholders from the long-term perspective.

Considering the robust exploration & development pipeline, lucrative acquisitions, strong balance sheet, good liquidity profile, high crude oil price, decent financial performance, and support from the valuation as done using the above method, we have given a “BUY” recommendation on Cairn Energy at the current price of GBX 168.00 (as on 02 June 2021 at 11:07 AM GMT), with lower-double digit upside potential based on 9.31x Price/NTM Cash Flow (approx.) on FY21E cash flow per share (approx.).

 

*The reference data in this report has been partly sourced from REFINITIV.

*All forecasted figures and Peer information have been taken from REFINITIV.


Disclaimer

References to ‘Kalkine’, ‘we’, ‘our’ and ‘us’ refer to Kalkine Limited.

This website is a service of Kalkine Limited. Kalkine Limited is a private limited company, incorporated in England and Wales with registration number 07903332. Kalkine Limited is authorised and regulated by the Financial Conduct Authority under reference number 579414.

The article has been prepared for informational purposes only and is not intended to be used as a complete source of information on any particular company. No advice or information, whether oral or written, obtained by you from Kalkine or through or from the service shall create any warranty not expressly stated. Kalkine does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation.

Kalkine does not offer financial advice based upon your personal financial situation or goals, and we shall NOT be held liable for any investment or trading losses you may incur by using the opinions expressed in our publications, market updates, news alerts and corporate profiles. Kalkine does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. Kalkine’s non-personalised advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions