Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Briscoe Group Australasia Ltd

Consumer Cyclical AU BGP

3.66AUD
0.00(0%)

Last update at 2026-06-02T00:00:00Z

Day Range

3.663.66
LowHigh

52 Week Range

3.645.50
LowHigh

Fundamentals

  • Previous Close 3.66
  • Market Cap815.41M
  • Volume0
  • P/E Ratio16.64
  • Dividend Yield5.46%
  • EBITDA107.67M
  • Revenue TTM798.83M
  • Revenue Per Share TTM3.59
  • Gross Profit TTM 313.36M
  • Diluted EPS TTM0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Income before tax 82.65M 117.28M 123.08M 123.08M 122.37M
Minority interest - - - - -
Net income 59.03M 84.22M 88.44M 88.44M 87.91M
Selling general administrative - 91.18M 89.14M 91.13M 91.38M
Selling and marketing expenses - 124.23M 123.90M - -
Gross profit 312.37M 335.76M 345.92M 345.92M 340.64M
Reconciled depreciation - 35.80M 34.84M 34.29M 32.90M
Ebit 95.08M 110.53M 132.50M 137.99M 136.87M
Ebitda 130.98M 146.33M 167.34M 172.28M 169.77M
Depreciation and amortization 35.90M 35.80M 34.84M 34.29M 32.90M
Non operating income net other - - - - -
Operating income 95.08M 122.72M 132.20M 137.99M 136.87M
Other operating expenses 701.25M 669.23M 653.65M 687.94M 644.46M
Interest expense 15.79M 15.45M 15.22M 14.91M 14.49M
Tax provision - 34.44M 33.06M 34.64M 34.46M
Interest income - 6.13M 6.21M 2.50M 0.40M
Net interest income - -9.32400M -9.01500M -12.41300M -14.09600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 23.62M 33.06M 34.64M 34.64M 34.46M
Total revenue 796.33M 791.47M 785.85M 785.85M 744.45M
Total operating expenses 217.30M 213.04M 213.72M 248.01M 240.65M
Cost of revenue 483.95M 456.19M 439.93M 439.93M 403.81M
Total other income expense net -12.42593M -5.44100M -9.12100M -14.90800M -14.49500M
Discontinued operations - - - - -
Net income from continuing ops - 60.63M 84.22M 88.44M 87.91M
Net income applicable to common shares - - - 88.44M 87.91M
Preferred stock and other adjustments - - - - -
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Total assets 694.88M 692.49M 721.16M 717.39M 688.46M
Intangible assets 2.30M 2.33M 2.08M 1.99M 2.56M
Earning assets - - - - -
Other current assets 3.80M 8.24M 3.82M 2.22M 5.66M
Total liab 390.05M 392.69M 405.29M 408.86M 389.14M
Total stockholder equity 304.83M 299.80M 315.87M 308.52M 299.31M
Deferred long term liab - - - - -
Other current liab 5.86M 5.28M 8.57M 13.82M 18.27M
Common stock 62.24M 62.44M 62.34M 62.14M 61.99M
Capital stock - - 62.34M 62.14M 61.99M
Retained earnings 315.83M 301.63M 305.38M 284.65M 257.41M
Other liab - - - 0.89M 0.88M
Good will - - - - -
Other assets - - - 16.62M 14.18M
Cash 129.92M 142.40M 175.44M 149.87M 102.48M
Cash and equivalents - - - - -
Total current liabilities 133.97M 135.26M 134.72M 142.79M 118.08M
Current deferred revenue - - - - -
Net debt 145.11M 134.30M 113.74M 135.09M 186.74M
Short term debt 20.42M 20.67M 19.85M 19.79M 19.02M
Short long term debt - - - - -
Short long term debt total 275.02M 276.70M 289.18M 284.97M 289.22M
Other stockholder equity - -0.00000M - -38.25900M -20.09300M
Property plant equipment - - - 373.99M 376.69M
Total current assets 227.92M 251.99M 288.60M 273.89M 230.21M
Long term investments - - 35.05M 50.89M 64.81M
Net tangible assets - - - 306.53M 296.75M
Short term investments - - - - -
Net receivables 3.66M 1.65M 4.47M 4.01M 2.56M
Long term debt - - - - -
Inventory 90.54M 99.70M 104.87M 117.79M 119.51M
Accounts payable 107.69M 109.30M 106.29M 109.18M 80.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -73.23375M -64.27500M -51.85600M -38.25900M -20.09300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 9.99M - - -
Deferred long term asset charges - - - - -
Non current assets total 466.97M 440.50M 432.56M 443.50M 458.24M
Capital lease obligations - - 289.18M 284.97M 289.22M
Long term debt total - - - - -
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Investments - -58.11200M -15.04300M -16.43200M -19.87500M
Change to liabilities - - - 27.12M -6.87500M
Total cashflows from investing activities -50.25699M -58.11200M -15.04300M -16.43200M -19.87500M
Net borrowings - - - -19.06500M -19.15900M
Total cash from financing activities -63.80440M -84.67300M -82.87700M -80.29300M -74.79800M
Change to operating activities - - - -0.04400M 6.84M
Net income 59.03M 60.63M 84.22M 88.44M 87.91M
Change in cash -19.18972M -33.04000M 25.57M 47.39M 2.06M
Begin period cash flow 149.11M 175.44M 149.87M 102.48M 100.42M
End period cash flow 129.92M 142.40M 175.44M 149.87M 102.48M
Total cash from operating activities 102.08M 123.31M 144.42M 122.73M 32.90M
Issuance of capital stock - - - - -
Depreciation 35.90M 35.80M 34.84M 34.29M 32.90M
Other cashflows from investing activities - -1.64600M -1.46100M - -
Dividends paid 44.42M -64.60900M -63.48800M 61.23M 55.64M
Change to inventory 10.50M 7.78M 14.27M 1.71M -32.89800M
Change to account receivables 0.21M 0.99M -1.01100M -1.01100M -1.47900M
Sale purchase of stock - - - - -
Other cashflows from financing activities -19.38605M -0.00000M -0.32400M -19.06500M -19.15900M
Change to netincome - - - 0.87M 4.24M
Capital expenditures 48.93M 15.06M 15.36M 16.45M 19.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 8.38M 9.91M 5.18M - -
Stock based compensation - 0.50M 0.39M - -
Other non cash items -1.22814M 16.46M 19.79M -122.72900M -120.81300M
Free cash flow 53.15M 108.25M 129.06M 106.27M 13.01M

Peer Comparison

Sector: Consumer Cyclical Industry: Department Stores

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGP
Briscoe Group Australasia Ltd		 - -% 3.66 16.64 11.89 1.02 3.26 1.41 8.35
MYR
Myer Holdings Ltd		 0.005 2.08% 0.24 - 6.39 0.12 0.45 0.51 37.84
XEN
Xenitra Limited		 0.0005 20.00% 0.003 - 1.19 0.23 5.91 0.23 -0.7689

Reports Covered

Stock Research & News

View All

Profile

Briscoe Group Limited engages in retailing homeware and sporting products in New Zealand. The company operates in two segments, Homeware and Sporting Goods. It operates stores under the Briscoes Homeware and Rebel Sport brand, as well as sells its products online. The company was founded in 1781 and is headquartered in Auckland, New Zealand. Briscoe Group Limited operates as a subsidiary of JB Were (NZ) Nominees Limited.

Briscoe Group Australasia Ltd

1 Taylors Road, Auckland, New Zealand, 1025

Key Executives

Name Title Year Born
Mr. Rodney Adrian Duke Deputy Chairman & Group MD NA
Mr. Geoffrey Peter Scowcroft Chief Financial Officer NA
Mr. Andrew Scott Chief Operating Officer NA
Ms. Fiona Stewart Gen. Mang. of Marketing & Strategy NA
Mr. Aston Moss Group Gen. Mang. of HR NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA
Mr. Aston Moss Chief People Officer NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA
Mr. Aston Moss Chief People Officer NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions