Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Emc Gold Corporation

Basic Materials AU EM3

0.21AUD
0.01(5.00%)

Last update at 2026-06-04T00:54:00Z

Day Range

0.200.21
LowHigh

52 Week Range

0.080.32
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap87.47M
  • Volume29336
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00594M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00594M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.78455M -4.03165M -1.50120M -1.10599M -1.93240M
Minority interest - - - - -
Net income -1.78455M -4.03165M -1.50120M -1.10280M -1.81842M
Selling general administrative 0.72M 0.86M 0.90M 1.17M 1.41M
Selling and marketing expenses - 0.64M 0.64M - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -3.06333M -3.14546M -2.66264M -3.21813M
Ebitda -1.44339M -1.56057M -1.67568M -1.22196M -1.93240M
Depreciation and amortization - 1.50M 1.54M 1.44M 1.64M
Non operating income net other - - - - -
Operating income -1.44339M -1.50277M -1.54376M -1.44069M -1.85285M
Other operating expenses 1.44M 1.50M 1.54M 1.44M 1.85M
Interest expense - - - - -
Tax provision 0.00000M - - - -
Interest income 0.00594M - - - -
Net interest income 0.00594M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - -0.00319M -
Total revenue - - - - -
Total operating expenses 1.44M 1.50M 1.54M 1.67M 1.85M
Cost of revenue - - - - -
Total other income expense net -0.34116M -2.52888M 0.04M 0.33M -0.07955M
Discontinued operations - - - - -
Net income from continuing ops -1.75634M - - - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4.93M 1.51M 0.54M 1.97M 2.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.06M 0.00020M -0.00928M
Total liab 2.68M 3.88M 0.12M 0.31M 0.40M
Total stockholder equity 2.25M -2.36889M 0.42M 1.67M 1.72M
Deferred long term liab - - - - -
Other current liab 2.68M 3.76M 0.08M 0.25M 0.26M
Common stock 32.92M 28.09M 27.29M 27.29M 26.30M
Capital stock 32.87M - - - -
Retained earnings -32.58022M -31.75311M -37.90716M -36.40597M -35.30317M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.84M 1.44M 0.46M 1.78M 2.01M
Cash and equivalents - - - - -
Total current liabilities 2.68M 3.88M 0.12M 0.31M 0.40M
Current deferred revenue - - - - -
Net debt -4.84367M -1.44458M -0.46426M -1.77698M -2.01395M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.91M - 4.72M 4.72M 4.72M
Property plant equipment - - - - -
Total current assets 4.92M 1.51M 0.54M 1.97M 2.12M
Long term investments 0.00467M - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.08M 0.06M 0.02M 0.20M 0.12M
Long term debt - - - - -
Inventory - - - -0.00020M -0.00011M
Accounts payable 0.14M 0.12M 0.05M 0.06M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.00M 1.29M 6.31M 6.06M 6.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00468M 0.00434M 0.00213M - 0.00124M
Deferred long term asset charges - - - - -
Non current assets total 0.00468M 0.00434M 0.00213M - 0.00124M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - 0.00637M 0.00493M 0.00160M 0.00006M
Net borrowings - - - - -
Total cash from financing activities 4.85M 1.97M - 1.44M 1.57M
Change to operating activities - - - - -
Net income -1.78455M -4.03165M -1.50120M -1.10280M -1.81842M
Change in cash 3.36M 0.98M -1.31271M -0.23698M -0.08347M
Begin period cash flow 1.49M 0.46M 1.78M 2.01M 2.10M
End period cash flow 4.84M 1.44M 0.46M 1.78M 2.01M
Total cash from operating activities -1.40406M -0.96400M -1.27066M -1.68068M -1.65817M
Issuance of capital stock 4.77M - - - -
Depreciation - - - - -
Other cashflows from investing activities - 0.00637M 0.00493M 0.00160M 0.00006M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01485M 0.00503M 0.12M -0.00009M -0.00006M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.20988M - - 0.00006M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.02M 0.08M -0.28074M 0.00243M
Stock based compensation - 0.45M 0.25M 0.05M 0.09M
Other non cash items 0.35M 2.60M -0.10051M -0.34436M 0.07M
Free cash flow -1.40407M -0.96400M -1.27066M -1.68068M -1.65817M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EM3
Emc Gold Corporation		 0.01 5.00% 0.21 - - 14715.66 41.19 -2.9837
NEM
Newmont Corporation		 -1.35 0.89% 150.09 13.55 11.38 6.23 3.44 4.64 7.15
NST
Northern Star Resources Ltd		 -1.135 5.23% 20.57 15.42 9.32 3.74 1.84 4.17 7.53
EVN
Evolution Mining Ltd		 -0.375 3.00% 12.11 17.65 11.92 4.63 4.55 5.07 9.49
DPM
Dpm Metals Inc.		 1.66 3.57% 48.21 12.66 9.30 8.92 2.64 6.11 9.92

Reports Covered

Stock Research & News

View All

Profile

EMC Gold Corporation operates as an exploration company. Its holds 100% interest in its flagship Salave gold project with five mining concessions and associated extensions covering 662 hectares, and an investigation permit covering another 2,655 hectares located in Asturias, Spain. The company was formerly known as Black Dragon Gold Corp. and changed its name to EMC Gold Corporation in December 2025. EMC Gold Corporation was incorporated in 2007 and is headquartered in West Perth, Australia.

Emc Gold Corporation

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Ms. Amy Fink Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions