0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Airtel Africa Plc

Communication Services GB AAF

97.0GBP
2.05(2.16%)

Last update at 2024-11-21T16:35:00Z

Day Range

94.9597.20
LowHigh

52 Week Range

102.18135.73
LowHigh

Fundamentals

  • Previous Close 94.95
  • Market Cap4866.80M
  • Volume1930007
  • P/E Ratio18.50
  • Dividend Yield3.46%
  • EBITDA2342.00M
  • Revenue TTM5336.00M
  • Revenue Per Share TTM1.42
  • Gross Profit TTM 2938.00M
  • Diluted EPS TTM0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 1034.00M 1224.00M 697.00M 598.00M 372.00M
Minority interest -87.00000M -124.00000M -52.00000M -107.00000M -196.00000M
Net income 663.00M 631.00M 339.00M 370.00M 412.00M
Selling general administrative 243.00M 224.00M 32.00M 32.00M 22.00M
Selling and marketing expenses 243.00M 224.00M 187.00M 148.00M 164.00M
Gross profit 3577.00M 3246.00M 2640.00M 2229.00M 1880.00M
Reconciled depreciation 818.00M 744.00M 681.00M 632.00M 573.00M
Ebit 1800.00M 1670.00M 1136.00M 1036.00M 655.00M
Ebitda 2618.00M 2414.00M 1817.00M 1668.00M 1228.00M
Depreciation and amortization 818.00M 744.00M 681.00M 632.00M 573.00M
Non operating income net other - - - - -
Operating income 1757.00M 1535.00M 1119.00M -901.00000M 738.00M
Other operating expenses 3484.00M 3174.00M 2782.00M 2523.00M 2339.00M
Interest expense 752.00M 441.00M 432.00M 440.00M 321.00M
Tax provision 284.00M 469.00M 282.00M 190.00M -78.00000M
Interest income 29.00M 19.00M 9.00M 29.00M 21.00M
Net interest income -723.00000M -422.00000M -423.00000M -301.00000M -326.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 284.00M 469.00M 282.00M 190.00M -78.00000M
Total revenue 5255.00M 4714.00M 3908.00M 3422.00M 3077.00M
Total operating expenses 1806.00M 1706.00M 1514.00M 1330.00M 1142.00M
Cost of revenue 1678.00M 1468.00M 1268.00M 1193.00M 1197.00M
Total other income expense net -723.00000M -311.00000M -429.00000M -306.00000M -366.00000M
Discontinued operations - - - - -
Net income from continuing ops 750.00M 755.00M 415.00M 408.00M 450.00M
Net income applicable to common shares - 631.00M 339.00M 370.00M 388.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 11166.00M 10364.00M 9992.00M 9325.00M 9112.00M
Intangible assets 1212.00M 634.00M 735.00M 486.00M 419.00M
Earning assets - - - - -
Other current assets 259.00M 215.00M 147.00M 149.00M 488.00M
Total liab 7358.00M 6715.00M 6639.00M 6044.00M 6682.00M
Total stockholder equity 3635.00M 3502.00M 3405.00M 3388.00M 2626.00M
Deferred long term liab - - - - -
Other current liab 193.00M 176.00M 151.00M 115.00M 821.00M
Common stock 1879.00M 1879.00M 1879.00M 3420.00M 3082.00M
Capital stock 1879.00M 1879.00M 1879.00M 1879.00M 3082.00M
Retained earnings 3436.00M 3436.00M 2975.00M 2805.00M 1688.00M
Other liab - 819.00M 227.00M 140.00M 96.00M
Good will 3516.00M 3827.00M 3835.00M 3943.00M 4126.00M
Other assets - 388.00M 473.00M 491.00M 518.00M
Cash 586.00M 638.00M 813.00M 1010.00M 863.00M
Cash and equivalents - - - - -
Total current liabilities 3572.00M 3073.00M 3504.00M 2488.00M 3107.00M
Current deferred revenue 1580.00M 1384.00M 1279.00M 1094.00M -
Net debt 3638.00M 3294.00M 3803.00M 3269.00M 2939.00M
Short term debt 1339.00M 1109.00M 1708.00M 863.00M 1365.00M
Short long term debt 944.00M 786.00M 1468.00M 664.00M 1184.00M
Short long term debt total 4224.00M 3932.00M 4616.00M 4279.00M 3802.00M
Other stockholder equity 1756.00M -1813.00000M 248.00M -1391.00000M 780.00M
Property plant equipment - 3512.00M 3031.00M 2730.00M 2619.00M
Total current assets 1898.00M 1997.00M 1905.00M 1671.00M 1427.00M
Long term investments - - - - 3.00M
Net tangible assets - -959.00000M -1165.00000M -1041.00000M -1919.00000M
Short term investments 259.00M 344.00M 323.00M 66.00M 73.00M
Net receivables 779.00M 797.00M 615.00M 443.00M 198.00M
Long term debt 1233.00M 1486.00M 1871.00M 2446.00M 2437.00M
Inventory 15.00M 3.00M 7.00M 3.00M 3.00M
Accounts payable 460.00M 404.00M 366.00M 416.00M 714.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1697.00000M -1446.00000M -1236.00000M
Additional paid in capital - - - - -
Common stock total equity - - 1879.00M 1879.00M 3082.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 483.00M 503.00M 482.00M 224.00M 247.00M
Deferred long term asset charges - - - - -
Non current assets total 9268.00M 8367.00M 8087.00M 7654.00M 7685.00M
Capital lease obligations 2047.00M 1660.00M 1277.00M 1169.00M 1218.00M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -1026.00000M -87.00000M -257.00000M -257.00000M -257.00000M
Change to liabilities 0.00000M 61.00M -22.00000M -6.00000M -51.00000M
Total cashflows from investing activities - -557.00000M -1158.00000M -801.00000M -630.00000M
Net borrowings - -1393.00000M -66.00000M -735.00000M -1754.00000M
Total cash from financing activities -1118.00000M -1607.00000M -575.00000M -370.00000M 179.00M
Change to operating activities - -16.00000M 110.00M 31.00M -56.00000M
Net income 1034.00M 1224.00M 697.00M 598.00M 412.00M
Change in cash -6.00000M -156.00000M -84.00000M 217.00M 583.00M
Begin period cash flow 847.00M 1003.00M 1087.00M 870.00M 49.00M
End period cash flow 841.00M 847.00M 1003.00M 1087.00M 632.00M
Total cash from operating activities 2208.00M 2011.00M 1666.00M 1387.00M 1030.00M
Issuance of capital stock 8.00M 6.00M 4.00M 680.00M 2387.00M
Depreciation 818.00M 744.00M 681.00M 632.00M 573.00M
Other cashflows from investing activities 31.00M 19.00M 14.00M 29.00M 21.00M
Dividends paid 195.00M 169.00M 169.00M 113.00M 113.00M
Change to inventory -13.00000M 4.00M -4.00000M -1.00000M -1.00000M
Change to account receivables - -18.00000M -8.00000M -11.00000M -29.00000M
Sale purchase of stock 152.00M -6.00000M -4.00000M -355.00000M 2387.00M
Other cashflows from financing activities -49.00000M 689.00M -133.00000M 138.00M -60.00000M
Change to netincome - 605.00M 570.00M 399.00M 241.00M
Capital expenditures 1281.00M 739.00M 915.00M 811.00M 693.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 28.00M 31.00M 76.00M 13.00M -178.00000M
Stock based compensation - - - - -
Other non cash items 328.00M 12.00M 212.00M 144.00M 223.00M
Free cash flow 927.00M 1272.00M 751.00M 576.00M 337.00M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAF
Airtel Africa Plc
2.05 2.16% 97.00 18.50 5.84 0.90 2.21 1.39 4.11
VOD
Vodafone Group PLC
-2.36 3.31% 68.88 2.10 12.90 0.44 0.35 1.41 2.26
ZEG
Zegona Communications Plc
2.00 0.62% 326.00 - 25.19 - 156.02 -387.0014
GAMA
Gamma Communications PLC
2.00 0.13% 1572.00 21.40 15.15 2.19 3.37 1.93 9.89
HTWS
Helios Towers Plc
-1.4 1.45% 95.00 - - 1.34 158.36 3.41 8.26

Reports Covered

Stock Research & News

Profile

Airtel Africa Plc, together with its subsidiaries, provides telecommunications and mobile money services in Nigeria, East Africa, and Francophone Africa. It offers prepaid and postpaid wireless voice, international roaming, and fixed line telephone services; data communication services, including 2G, 3G, and 4G; and mobile money services, such as digital wallet payments systems, microloans, savings, and international money transfers. The company also provides messaging, value added, enterprise, and infrastructure sharing services, as well as support services. In addition, it is involved in the investment activities. The company was incorporated in 2018 and is based in London, the United Kingdom. Airtel Africa Plc operates as a subsidiary of Airtel Africa Mauritius Limited.

Airtel Africa Plc

53/54 Grosvenor Street, London, United Kingdom, W1K 3HU

Key Executives

Name Title Year Born
Mr. Olusegun Ogunsanya MD, CEO & Director 1967
Mr. Jaideep K. Paul CFO & Director 1973
Mr. Razvan Ungureanu Chief Technology Officer NA
Mr. Neelesh Pratap Singh Chief Information Officer 1978
Mr. Pier Falcione Deputy CFO, Treasurer & Head of IR NA
Peter Odedina Chief Compliance officer NA
Mr. Ashish Malhotra Chief Sales & Marketing Officer NA
Ms. Rogany Ramiah Chief HR Officer 1972
Mr. Daddy Mukadi Chief Regulatory Officer NA
Mr. Stephen Nthenge Head of Internal Audit & Risk Assurance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions