0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Accsys Technologies PLC

Basic Materials GB AXS

44.8486GBP
-0.7014(1.54%)

Last update at 2024-12-24T12:01:00Z

Day Range

43.4445.90
LowHigh

52 Week Range

58.00108.00
LowHigh

Fundamentals

  • Previous Close 45.55
  • Market Cap148.37M
  • Volume13611
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.76M
  • Revenue TTM174.34M
  • Revenue Per Share TTM0.80
  • Gross Profit TTM 36.00M
  • Diluted EPS TTM-0.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -67.07500M 1.71M 0.34M 1.51M -7.68400M
Minority interest - - 37.17M 34.44M 30.12M
Net income -69.86200M 0.70M -0.91100M 0.88M -6.90200M
Selling general administrative 15.66M 12.28M 11.93M 9.43M 8.78M
Selling and marketing expenses 5.22M 5.12M 3.85M 3.29M 3.29M
Gross profit 55.17M 36.00M 33.09M 30.71M 18.64M
Reconciled depreciation 8.29M 6.16M 5.74M 5.60M 3.96M
Ebit 13.82M 6.22M 3.59M 4.92M -3.53100M
Ebitda 22.11M 12.38M 9.33M 10.52M 0.43M
Depreciation and amortization 8.29M 6.16M 5.74M 5.60M 3.96M
Non operating income net other - - - - -
Operating income -72.16500M 4.32M 4.63M 4.40M -3.06200M
Other operating expenses 146.73M 116.39M 95.27M 89.55M 78.22M
Interest expense 2.79M 2.60M 3.25M 3.41M 4.15M
Tax provision 2.79M 1.01M 1.25M 0.63M -0.78200M
Interest income 0.00000M 0.00000M 0.00100M 0.00000M 0.00000M
Net interest income -4.60700M -4.51200M -3.24900M -3.51700M -4.25700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.79M 1.01M 1.25M 0.63M -0.78200M
Total revenue 162.02M 120.85M 99.80M 94.11M 75.15M
Total operating expenses 39.88M 31.54M 28.56M 26.14M 21.70M
Cost of revenue 106.85M 84.85M 66.71M 63.40M 56.52M
Total other income expense net -82.36300M -2.74600M -4.19000M -3.05600M -4.62200M
Discontinued operations - - - - -
Net income from continuing ops -69.86200M 0.70M -0.91100M 0.88M -6.90200M
Net income applicable to common shares - 2.34M 0.48M 2.42M -5.89600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 226.52M 275.14M 228.10M 207.41M 152.59M
Intangible assets 6.26M 6.60M 6.63M 6.75M 6.56M
Earning assets - - - - -
Other current assets 17.37M 17.37M 12.63M 15.59M 13.66M
Total liab 104.02M 102.27M 91.50M 80.27M 78.93M
Total stockholder equity 122.50M 137.34M 99.44M 92.69M 43.54M
Deferred long term liab - 4.75M 4.95M 5.04M 5.00M
Other current liab 24.52M 29.09M 32.83M 16.13M 11.69M
Common stock 10.96M 9.64M 8.47M 8.11M 5.90M
Capital stock 10.96M 9.64M 8.47M 8.11M 5.90M
Retained earnings -254.04200M -210.50500M -213.26300M -214.39400M -217.34800M
Other liab - - - - -
Good will 4.23M 4.23M 4.23M 4.23M 4.23M
Other assets - 4.75M 4.95M 5.04M 5.00M
Cash 26.59M 42.05M 47.60M 37.24M 8.86M
Cash and equivalents - - - - -
Total current liabilities 42.46M 45.74M 42.28M 23.96M 26.42M
Current deferred revenue -10.48000M -12.67800M -10.61200M -6.12400M -
Net debt 44.06M 27.15M 12.22M 25.20M 50.07M
Short term debt 10.48M 12.68M 10.61M 6.12M 6.42M
Short long term debt 9.50M 11.65M 9.66M 5.26M 6.18M
Short long term debt total 70.66M 69.21M 59.82M 62.43M 58.93M
Other stockholder equity 243.08M 200.87M 204.80M 206.28M 276.32M
Property plant equipment - 181.29M 144.42M 126.66M 105.27M
Total current assets 75.07M 79.80M 72.49M 69.76M 36.52M
Long term investments - - - - -
Net tangible assets - 131.26M 93.53M 86.75M 37.75M
Short term investments - - - - -
Net receivables 14.40M 16.54M 11.61M 14.97M 12.95M
Long term debt 56.42M 52.34M 44.63M 52.05M 50.73M
Inventory 29.95M 20.37M 12.26M 16.93M 14.01M
Accounts payable 17.94M 16.66M 9.45M 7.83M 7.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -28.73700M -24.78700M -21.34100M
Additional paid in capital - - - - -
Common stock total equity - - 8.47M 8.11M 5.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -147.02500M -190.59500M -150.65300M - 116.06M
Deferred long term asset charges - - - - -
Non current assets total 151.44M 195.34M 155.61M 137.65M 116.06M
Capital lease obligations 4.74M 5.22M 5.53M 5.12M 2.02M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -59.27000M -3.75100M -1.07000M -1.07000M -1.07000M
Change to liabilities - 4.00M 3.82M -2.97400M 1.95M
Total cashflows from investing activities - -48.88700M -13.67900M -22.57500M -48.84500M
Net borrowings - 6.47M -3.78200M -1.28900M 12.41M
Total cash from financing activities 25.55M 38.74M 3.77M 48.61M 17.78M
Change to operating activities - - - - -
Net income -67.07500M 1.30M 1.14M -2.15300M -6.90200M
Change in cash -15.46100M -5.54400M 10.36M 28.38M -30.84100M
Begin period cash flow 42.05M 47.60M 37.24M 8.86M 39.70M
End period cash flow 26.59M 42.05M 47.60M 37.24M 8.86M
Total cash from operating activities 16.73M 2.27M 20.20M 2.38M 0.30M
Issuance of capital stock 20.26M 37.09M 3.47M 46.50M 5.75M
Depreciation 8.29M 6.16M 5.74M 5.60M 3.96M
Other cashflows from investing activities - 0.19M -0.25300M 0.33M 0.07M
Dividends paid - - - - -
Change to inventory -9.59600M -8.11000M 4.67M -2.92400M -0.88200M
Change to account receivables -1.15400M -5.05800M -0.15900M -2.42700M -3.69300M
Sale purchase of stock - - - - -
Other cashflows from financing activities 5.29M 48.58M 2.78M 6.88M 15.24M
Change to netincome - 4.57M 7.04M 4.22M 5.86M
Capital expenditures 30.21M 45.33M 12.36M 22.90M 48.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.07700M -9.16700M 8.33M -8.32500M -2.62100M
Stock based compensation 0.37M 0.46M 0.72M 0.61M 0.38M
Other non cash items -5.82600M 3.49M 3.95M 3.35M 5.48M
Free cash flow -13.47700M -43.05700M 7.84M -20.52300M -48.61500M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXS
Accsys Technologies PLC
-0.7014 1.54% 44.85 - 29.59 0.85 1.55 1.08 -16.523
LTHM
James Latham PLC
- -% 1180.00 8.28 12.12 0.61 1.14 0.45 4.11
WBI
Woodbois Ltd
0.002 0.99% 0.20 - 21.98 2.05 0.27 1.96 -0.2061

Reports Covered

Stock Research & News

Profile

Accsys Technologies PLC, together with its subsidiaries, engages in the production and sale of solid wood and wood elements in the United Kingdom, Ireland, rest of Europe, the Americas, and internationally. It offers solid acetylated wood for use in windows, doors, shutters, decking, and cladding under the Accoya brand; and wood chips to manufacture panel products under the Tricoya brand. The company also provides technical and engineering services to licensees, as well as sales and marketing services; sells acetic acid; manufactures colored acetylated wood. Accsys Technologies PLC was incorporated in 2005 and is headquartered in London, the United Kingdom.

Accsys Technologies PLC

Brettenham House, London, United Kingdom, WC2E 7EN

Key Executives

Name Title Year Born
Mr. Robert John Harris CEO & Exec. Director 1963
Mr. William Bickerton Rudge Fin. Director 1977
Mr. Nicholas Hartigan Gen. Gen. & Company Sec. NA
Mr. George Neel Group Director of Marketing & Communications NA
Dr. Hans C. H. L. Pauli Ph.D. Director of Corp. Devel. 1960
Mr. John Alexander Group Sales Director NA
Ms. Natalia Bikkenina Chief People Officer NA
Mr. Edward J. Pratt Director of Bus. Devel. NA
Mr. Hal Stebbins Director of Quality, Supply Chain & Customer Service NA
Mr. Wim Dokter Site Director of Manufacturing & Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions