0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Tritax Big Box REIT plc

Real Estate GB BBOX

133.0GBP
0.40(0.30%)

Last update at 2024-11-21T16:37:00Z

Day Range

131.20133.00
LowHigh

52 Week Range

118.80171.60
LowHigh

Fundamentals

  • Previous Close 132.60
  • Market Cap3362.25M
  • Volume3930444
  • P/E Ratio-
  • Dividend Yield4.26%
  • EBITDA192.05M
  • Revenue TTM221.30M
  • Revenue Per Share TTM0.12
  • Gross Profit TTM 206.50M
  • Diluted EPS TTM-0.54

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -601.00000M 971.10M 449.50M 141.20M 252.57M
Minority interest - - - - -
Net income -599.40000M 972.60M 449.40M 141.20M 252.57M
Selling general administrative 17.50M 7.90M 22.40M 6.50M 6.70M
Selling and marketing expenses 2.70M 1.70M 1.50M 1.20M 1.01M
Gross profit -573.50000M 996.10M 487.30M 160.60M 132.78M
Reconciled depreciation 1.70M 5.40M 4.50M - -
Ebit -561.80000M 971.10M 449.50M 123.40M 114.71M
Ebitda -560.10000M 976.50M 454.00M 141.20M 272.99M
Depreciation and amortization 1.70M 5.40M 4.50M - -
Non operating income net other - - - - -
Operating income -561.80000M 971.10M 449.50M 141.20M 114.71M
Other operating expenses 27.00M 25.00M 37.80M 19.40M 4.10M
Interest expense 39.20M 36.30M 34.10M 30.20M 20.42M
Tax provision -1.60000M -1.50000M 0.10M 0.00000M 0.00000M
Interest income 6.30M 0.70M 0.00000M 0.40M 0.21M
Net interest income -32.90000M -35.60000M -34.10000M -29.80000M -20.21000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.60000M -1.50000M 0.10M - -
Total revenue -573.50000M 996.10M 487.30M 160.60M 263.95M
Total operating expenses 27.00M 25.00M 37.80M 19.40M 11.38M
Cost of revenue - - - - 4.95M
Total other income expense net -39.20000M -36.30000M -34.10000M -30.20000M 137.86M
Discontinued operations - - - - -
Net income from continuing ops -599.40000M 972.60M 449.40M 141.20M 252.57M
Net income applicable to common shares -599.40000M 972.60M 449.40M 141.20M 252.60M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 5155.10M 5593.90M 4406.50M 3861.90M
Intangible assets - - - - 2.30M
Earning assets - - - - -
Other current assets - 28.00M 25.70M 1.70M 3.30M
Total liab - 1805.10M 1517.40M 1485.20M 1300.70M
Total stockholder equity - 3350.00M 4076.50M 2921.30M 2561.20M
Deferred long term liab - - - - -
Other current liab - -81.50000M -72.60000M -58.70000M -68.30000M
Common stock - 18.70M 18.70M 17.20M 17.10M
Capital stock - 18.70M 18.70M 17.20M 17.10M
Retained earnings - 1731.90M 2331.30M 1358.70M 909.30M
Other liab - 44.20M 43.40M 33.70M 22.90M
Good will - - - - -
Other assets - 4883.40M 5283.30M 4066.40M 3570.70M
Cash - 47.40M 70.90M 57.60M 21.20M
Cash and equivalents - - - - -
Total current liabilities - 81.50M 72.60M 58.70M 68.30M
Current deferred revenue - - - - -
Net debt - 1566.50M 1274.30M 1285.50M 1126.50M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 1613.90M 1345.20M 1343.10M 1147.70M
Other stockholder equity - 1599.40M 1726.50M 1545.40M 1634.80M
Property plant equipment - 4849.60M 5253.10M 4062.90M 3555.10M
Total current assets - 65.80M 80.00M 81.40M 31.50M
Long term investments - 204.50M 228.90M 256.70M 31.40M
Net tangible assets - 3348.60M 4074.80M 2919.30M 2558.90M
Short term investments - - - - -
Net receivables - 18.40M 9.10M 23.80M 10.30M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 81.50M 72.60M 58.70M 68.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 17.20M 17.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -205.90000M -230.60000M -258.70000M -259.70000M
Deferred long term asset charges - - - - -
Non current assets total - 205.90M 230.60M 258.70M 259.70M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -302.10000M -0.50000M -0.70000M -0.10000M -0.10000M
Change to liabilities -6.80000M 27.90M 15.70M -2.80000M 5.90M
Total cashflows from investing activities -302.10000M -327.30000M -150.20000M -474.60000M -261.30000M
Net borrowings 267.00M 267.00M 196.20M 261.30M 111.00M
Total cash from financing activities 101.20M 144.50M 49.00M 355.20M 142.80M
Change to operating activities - - - - -
Net income -599.40000M 972.60M 449.40M 141.20M 252.57M
Change in cash -23.50000M 13.30M 36.40M -26.10000M -24.54000M
Begin period cash flow 70.90M 57.60M 21.20M 47.30M 71.91M
End period cash flow 47.40M 70.90M 57.60M 21.20M 47.37M
Total cash from operating activities 177.40M 196.10M 137.60M 93.30M 93.95M
Issuance of capital stock 2.30M 302.80M 0.00000M 249.90M 157.36M
Depreciation 1.70M 5.40M 4.50M 4.50M 4.50M
Other cashflows from investing activities -12.50000M -14.10000M -2.80000M 6.10M 21.90M
Dividends paid 129.20M 114.30M 109.60M 115.50M 95.50M
Change to inventory - - - - -
Change to account receivables 12.10M -12.00000M -4.00000M 2.30M -14.10000M
Sale purchase of stock - - - 495.80M -
Other cashflows from financing activities 280.10M 201.50M 498.10M -1.30000M 150.22M
Change to netincome 766.60M -800.30000M -329.90000M -49.80000M -151.80000M
Capital expenditures 0.00000M 0.00000M 130.00M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.30M 15.90M 11.70M -0.50000M -8.21000M
Stock based compensation - - - - -
Other non cash items 769.80M -797.80000M -328.00000M -47.40000M -150.41000M
Free cash flow 177.40M 196.10M 7.60M 93.30M 93.95M

Peer Comparison

Sector: Real Estate Industry: REIT - Industrial

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
BBOX
Tritax Big Box REIT plc
0.40 0.30% 133.00 - 18.90 12.73 0.95 1.98
SGRO
Segro Plc
6.80 0.91% 751.60 - 25.77 16.36 0.96 23.47 -4.8996
BYG
Big Yellow Group PLC
2.00 0.19% 1064.00 30.88 21.28 12.34 1.11 15.54 31.25
SAFE
Safestore Holdings Plc
-15.0 2.01% 731.50 6.76 18.35 8.69 1.01 11.93 7.85
SHED
Urban Logistics Reit PLC
-4.8 4.37% 105.00 - 16.78 3.96 0.79 0.90

Reports Covered

Stock Research & News

Profile

Tritax Big Box REIT plc (Tritax Big Box or the Company) is the UK's specialist in logistics real estate with the UK's largest investment portfolio and largest logistics-focused land platform. Tritax Big Box is committed to delivering attractive and sustainable returns for shareholders by investing in and actively managing existing built investments and land suitable for logistics development. The Company focuses on well-located, modern logistics assets, typically let to institutional-grade tenants on long-term leases with upward-only rent reviews and geographic and tenant diversification throughout the UK. The Company seeks to exploit the significant opportunity provided by long-term global structural drivers, together with the imbalance between strong occupational demand and constrained supply of modern logistics real estate in the UK.

Tritax Big Box REIT plc

6 Duke Street, London, United Kingdom, SW1Y 6BN

Key Executives

Name Title Year Born
Mr. Colin Godfrey B.Sc., MRICS CEO of Tritax Management LLP NA
Mr. Frankie Whitehead A.C.A., ACA Chief Financial Officer of Tritax Management LLP NA
Mr. Henry Bell Franklin B.A. Partner & COO of Tritax Management LLP NA
Mr. James Angus Dunlop B.Sc., MRICS Partner & CEO of Investment of Tritax Management LLP NA
Mr. Ian Brown Head of Investor Relations NA
Ms. Catherine Fry Head of Risk & Compliance Tritax Management LLP NA
Mr. Bjorn Hobart B.Sc., M.A., MRICS Partner, Investment- Tritax Management LLP NA
Mr. Chase French C.A.I.A., M.Sc. Head of Financial Modelling & Portfolio Analytics NA
Mark Ferguson Head of Occupational Leasing NA
Ms. Hana Beard A.C.I.S. Company secretary of Tritax Management LLP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions