0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Baltic Classifieds Group PLC

Communication Services GB BCG

332.5GBP
6.50(1.99%)

Last update at 2024-11-21T16:35:00Z

Day Range

326.00332.50
LowHigh

52 Week Range

133.24249.50
LowHigh

Fundamentals

  • Previous Close 326.00
  • Market Cap1197.43M
  • Volume600579
  • P/E Ratio48.60
  • Dividend Yield0.96%
  • EBITDA50.81M
  • Revenue TTM66.86M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM 29.06M
  • Diluted EPS TTM0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 26.36M 2.44M 1.78M -2.49500M 19.97M
Minority interest - - - - -
Net income 23.21M 2.40M -0.09300M -5.85800M 17.11M
Selling general administrative 0.72M 0.69M 0.55M 6.60M 7.82M
Selling and marketing expenses 0.97M 0.84M 0.76M - -
Gross profit 47.85M 40.87M 34.36M 34.33M 37.80M
Reconciled depreciation 16.99M 16.89M 16.97M 11.74M 3.69M
Ebit 29.06M 20.96M 15.48M 6.32M 23.67M
Ebitda 46.05M 37.85M 32.44M 18.06M 24.07M
Depreciation and amortization 16.99M 16.89M 16.97M 11.74M 0.41M
Non operating income net other - - - - -
Operating income 29.06M 13.62M 15.71M 7.24M 23.67M
Other operating expenses 31.68M 29.89M 26.28M 27.09M 14.13M
Interest expense 2.62M 4.37M 13.42M 8.81M 0.42M
Tax provision 3.15M 0.05M 1.87M 3.36M 2.86M
Interest income 0.00700M 0.14M 13.42M 8.81M 0.03M
Net interest income -2.69100M -4.47800M -13.93300M -9.73300M -3.70100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.15M 0.05M 1.87M 3.36M 2.86M
Total revenue 60.81M 50.96M 42.27M 34.33M 37.80M
Total operating expenses 31.68M 29.89M 26.28M 27.09M 14.13M
Cost of revenue 12.96M 10.09M 7.91M - -
Total other income expense net -2.73400M -19.94200M -14.30000M -9.73300M -3.70100M
Discontinued operations - - - - -
Net income from continuing ops 23.21M 2.40M -0.09300M -5.85800M 17.11M
Net income applicable to common shares 23.21M 2.40M -0.09300M -5.85800M 17.11M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 417.76M 424.49M 437.61M 457.66M 48.90M
Intangible assets 55.67M 71.76M 88.18M 104.78M 8.10M
Earning assets - - - - -
Other current assets 0.45M 0.45M -0.43100M 2.29M 14.26M
Total liab 85.11M 97.12M 229.34M 249.48M 13.77M
Total stockholder equity 332.65M 327.38M 208.27M 208.18M 35.13M
Deferred long term liab - - - - -
Other current liab 11.36M 8.56M 9.70M -0.00100M 12.87M
Common stock 5.78M 5.82M 506.51M 21.92M 0.00300M
Capital stock 5.78M 5.82M 506.51M 21.92M 0.00300M
Retained earnings 619.99M 611.88M -11.22900M -10.85800M -323.20200M
Other liab 4.22M 5.84M 8.90M - -
Good will 329.96M 328.73M 328.73M 328.73M 23.41M
Other assets 0.15M - - - 0.58M
Cash 27.07M 19.91M 17.11M 20.56M 1.58M
Cash and equivalents - - - - -
Total current liabilities 11.66M 8.79M 10.03M 44.36M 13.28M
Current deferred revenue -0.46200M -0.32300M -2.71300M 31.22M -
Net debt 42.62M 62.89M 196.01M 186.74M -0.86600M
Short term debt 0.46M 0.32M 2.71M 12.73M 0.23M
Short long term debt 0.18M 0.12M 2.41M 12.45M 0.00000M
Short long term debt total 69.69M 82.80M 213.13M 207.30M 0.71M
Other stockholder equity -625.76900M -617.69900M -495.28000M 197.12M 358.33M
Property plant equipment 1.39M 0.93M 0.97M 1.23M 0.97M
Total current assets 30.59M 23.07M 19.73M 22.84M 15.83M
Long term investments - - - - -
Net tangible assets -52.98100M -73.11200M -208.63500M - -
Short term investments - - - - -
Net receivables 3.28M 2.97M 2.57M 2.08M 1.85M
Long term debt 68.72M 82.31M 210.05M 194.04M 0.00000M
Inventory - - - - -
Accounts payable 0.30M 0.23M 0.32M 0.41M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -387.01900M -43.33000M 0.07M 0.07M 0.00600M
Deferred long term asset charges - - - - -
Non current assets total 387.17M 401.42M 417.88M 434.81M 33.07M
Capital lease obligations 0.80M 0.37M 0.60M 0.82M 0.71M
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -1.84700M -0.43300M -0.01100M -388.11800M -0.17700M
Change to liabilities 0.83M 2.46M 0.64M - -
Total cashflows from investing activities -1.84700M -0.43300M -25.01400M -382.12900M -0.17700M
Net borrowings -14.24700M -131.95000M 4.66M - -
Total cash from financing activities -33.66200M -17.58000M 4.72M 390.82M -14.70600M
Change to operating activities 0.02M -0.12800M 0.16M - -
Net income 23.21M 2.40M -0.09300M -5.85800M 17.11M
Change in cash 7.16M 2.80M -3.60000M 18.98M 0.43M
Begin period cash flow 19.91M 17.11M 20.71M 1.58M 1.15M
End period cash flow 27.07M 19.91M 17.11M 20.56M 1.58M
Total cash from operating activities 42.66M 20.83M 16.70M 16.28M 15.31M
Issuance of capital stock 2.83M 121.34M 0.06M 207.03M 0.00000M
Depreciation 16.99M 16.89M 16.97M 11.74M 3.69M
Other cashflows from investing activities - - -24.93600M -381.43800M 0.27M
Dividends paid 10.92M 113.79M 10.92M 5.27M 5.27M
Change to inventory - - 0.10M 0.10M 0.00000M
Change to account receivables -0.46400M -0.52100M -0.45200M - -
Sale purchase of stock -5.66300M -3.41800M 0.07M -207.02600M -
Other cashflows from financing activities -0.24700M 210.00M 14.66M 197.07M -0.29600M
Change to netincome 2.08M -5.85700M -1.46000M - -
Capital expenditures 0.25M 0.43M 0.08M 0.69M 0.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.38M 1.81M 0.34M 0.86M -10.19100M
Stock based compensation 1.57M 1.61M 0.00000M - -
Other non cash items 2.69M 11.28M -0.52200M 9.54M 4.70M
Free cash flow 42.41M 20.39M 16.62M 15.59M 14.86M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCG
Baltic Classifieds Group PLC
6.50 1.99% 332.50 48.60 29.07 17.32 3.93 17.37 22.69
AUTO
Auto Trader Group plc
7.40 0.92% 809.20 28.89 22.68 12.28 12.08 12.36 20.01
RMV
Rightmove PLC
3.80 0.64% 601.00 23.82 21.28 12.99 61.56 12.84 17.54
MONY
Moneysupermarket.Com Group PLC
0.60 0.31% 191.60 19.69 15.50 3.56 7.20 3.71 11.95
TIG
Team Internet Group PLC
-0.5 0.59% 84.10 125.00 6.42 0.41 2.90 0.50 5.34

Reports Covered

Stock Research & News

Profile

Baltic Classifieds Group PLC owns and operates online classifieds portals for automotive, real estate, jobs and services, and general merchandise in Estonia, Latvia, and Lithuania. It operates online classifieds portals for automotive, such as Autoplius.lt and Auto24.ee; real estate portals, including Aruodas.lt, KV.ee, City24.ee, and City24.lv; job and service portals, which include CVbankas.lt, GetaPro.lv, GetaPro.ee, and Paslaugos.lt; and generalist online classifieds portals comprising Skelbiu.lt, Kainos.lt, Osta.ee, and Kuldnebörs.ee. The company was founded in 1999 and is headquartered in Vilnius, Lithuania.

Baltic Classifieds Group PLC

Saltoniskiu St. 9B, Vilnius, Lithuania, 08105

Key Executives

Name Title Year Born
Mr. Justinas Simkus CEO & Director NA
Ms. Lina Maciene CFO & Director NA
Mr. Simonas Orkinas COO & Director NA
Ms. Migle Pranaityte Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions