0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-12T16:35:00Z
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | -6.11582M | -2.94466M | -3.30490M | -0.25803M | -0.32023M |
Minority interest | -0.59375M | 0.14M | 0.06M | - | - |
Net income | -6.70957M | -2.80556M | -3.24802M | -0.25803M | -0.32023M |
Selling general administrative | 5.59M | 2.94M | 3.30M | 0.26M | 0.32M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.39M | 0.08M | 0.00444M | - | - |
Ebit | -5.59212M | -2.94466M | -3.30490M | - | - |
Ebitda | -5.20263M | -2.86673M | -3.30046M | -0.25803M | -0.32023M |
Depreciation and amortization | 0.39M | 0.08M | 0.00444M | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -5.59212M | -2.94466M | -3.30490M | -0.25803M | -0.32023M |
Other operating expenses | 5.59M | 2.94M | 3.30M | 0.26M | 0.32M |
Interest expense | 0.52M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Net interest income | -0.52370M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.59M | -0.13909M | -0.05688M | - | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 5.59M | 2.94M | 3.30M | 0.26M | 0.32M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -0.52370M | - | - | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -6.11582M | -2.94466M | -3.30490M | -0.25803M | -0.32023M |
Net income applicable to common shares | - | - | -3.24802M | -0.25803M | -0.32023M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Total assets | 16.51M | 13.38M | 10.37M | 0.41M | 0.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.11M | 0.11M | 0.40M | 0.03M |
Total liab | 2.34M | 1.84M | 0.28M | 0.44M | 0.08M |
Total stockholder equity | 12.20M | 10.22M | 8.65M | -0.02158M | 0.24M |
Deferred long term liab |