0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2025-02-14T14:32:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 5.22M | 1.74M | 0.01000M | 1.37M | 2.98M |
Minority interest | - | - | - | - | - |
Net income | 4.81M | 1.24M | 23.56M | 1.54M | 2.69M |
Selling general administrative | 6.09M | 5.67M | 10.57M | 4.27M | 18.07M |
Selling and marketing expenses | 12.64M | 11.56M | 10.57M | 18.76M | 18.07M |
Gross profit | 15.61M | 12.79M | 9.27M | 19.57M | 20.25M |
Reconciled depreciation | 2.72M | 2.42M | 4.81M | 6.77M | 5.72M |
Ebit | 3.21M | 1.77M | 0.05M | 1.46M | 2.98M |
Ebitda | 5.92M | 4.19M | 4.86M | 8.23M | 8.70M |
Depreciation and amortization | 2.72M | 2.42M | 4.81M | 6.77M | 5.72M |
Non operating income net other | - | - | - | - | - |
Operating income | 4.99M | 1.21M | -0.46400M | 1.49M | 2.70M |
Other operating expenses | 17.71M | 15.75M | 13.08M | 25.07M | 25.44M |
Interest expense | 0.05M | 0.03M | 0.04M | 0.10M | 0.00100M |
Tax provision | 0.41M | 0.50M | -0.79200M | -0.16200M | 0.29M |
Interest income | 0.26M | 0.11M | 0.07M | 0.11M | 0.06M |
Net interest income | 0.21M | 0.07M | 0.04M | 0.01000M | 0.06M |
Extraordinary items | - | - | 22.76M | 0.17M | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.41M | 0.50M | -0.79200M | -0.16200M | 0.29M |
Total revenue | 20.64M | 16.96M | 12.47M | 26.42M | 28.14M |
Total operating expenses | 12.68M | 11.58M | 9.88M | 18.21M | 17.56M |
Cost of revenue | 5.03M | 4.17M | 3.20M | 6.86M | 7.89M |
Total other income expense net | 2.28M | 0.40M | 0.29M | -0.66800M | 0.28M |
Discontinued operations | - | - | 22.76M | 0.17M | 0.17M |
Net income from continuing ops | 4.81M | 1.24M | 0.80M | 1.54M | 2.69M |
Net income applicable to common shares | - | 1.24M | 23.56M | 1.54M | 2.69M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 60.47M | 59.33M | 65.24M | 57.24M | 55.87M |
Intangible assets | 14.79M | 12.32M | 10.47M | 18.75M | 16.27M |
Earning assets | - | - | - | - | - |
Other current assets | -0.01000M | 3.61M | 2.48M | 2.68M | 4.55M |
Total liab | 9.71M | 9.48M | 11.80M | 14.85M | 13.55M |
Total stockholder equity | 50.75M | 49.85M | 53.45M | 42.39M | 42.32M |