0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2025-02-14T16:09:00Z
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | 0.05M | -0.53400M | -2.73300M | -0.38900M | 0.59M |
Minority interest | 0.00000M | 0.00000M | - | - | - |
Net income | 1.79M | 0.15M | -2.07500M | 0.16M | 1.13M |
Selling general administrative | 7.35M | 4.33M | 2.52M | 2.72M | 2.52M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 8.17M | 5.05M | 2.06M | 2.94M | 3.17M |
Reconciled depreciation | 0.73M | 0.33M | 0.23M | 0.25M | - |
Ebit | 0.83M | -0.30000M | -0.16200M | 0.29M | 0.63M |
Ebitda | 1.56M | 0.03M | 0.07M | 0.55M | 0.80M |
Depreciation and amortization | 0.73M | 0.33M | 0.23M | 0.25M | 0.17M |
Non operating income net other | - | - | - | - | - |
Operating income | 0.82M | 0.00600M | -2.18800M | -0.17400M | 0.63M |
Other operating expenses | 19.65M | 15.29M | 8.78M | 6.18M | 5.64M |
Interest expense | 0.79M | 0.56M | 0.55M | 0.23M | 0.04M |
Tax provision | -1.74500M | -0.68300M | -0.65800M | -0.55000M | - |
Interest income | 0.00700M | 0.03M | 0.00700M | 0.02M | - |
Net interest income | -0.77800M | -0.54000M | -0.54500M | -0.21500M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.74500M | -0.68300M | -0.65800M | -0.55000M | -0.54400M |
Total revenue | 20.48M | 15.29M | 8.61M | 6.45M | 6.27M |
Total operating expenses | 7.34M | 5.04M | 2.23M | 2.66M | 2.55M |
Cost of revenue | 12.31M | 10.25M | 6.55M | 3.51M | 3.10M |
Total other income expense net | -0.77100M | -1.25300M | -2.26700M | -0.58910M | -0.03700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1.79M | 0.15M | -2.07500M | 0.16M | - |
Net income applicable to common shares | 1.79M | 0.15M | -2.07500M | 0.16M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Total assets | 27.49M | 19.84M | 19.63M | 12.04M | 7.28M |
Intangible assets | 12.43M | 8.58M | 6.51M | 6.84M | 4.09M |
Earning assets | - | - | - | - | - |
Other current assets | 4.93M | 4.93M | 5.15M | 2.64M | 2.43M |
Total liab | 11.52M | 7.69M | 10.52M | 7.38M | 2.81M |
Total stockholder equity | 15.96M | 5.25M | 2.88M | 4.65M | 4.47M |