0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-12T16:04:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2.98940M | -1.93505M | -1.66558M | -2.36025M | -1.66015M |
Minority interest | - | - | - | - | - |
Net income | -3.33701M | -1.96002M | -1.69162M | -3.19032M | -1.65918M |
Selling general administrative | 2.75M | 1.91M | 1.70M | 1.71M | 1.66M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.11M | 0.12M | 0.11M | 0.12M | 0.00784M |
Ebit | -3.09296M | -1.90336M | -1.69934M | -2.40251M | -1.66112M |
Ebitda | -2.50135M | -1.78910M | -1.52679M | -1.40997M | -1.65328M |
Depreciation and amortization | 0.59M | 0.11M | 0.17M | 0.99M | 0.00784M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.09296M | -1.90336M | -1.69934M | -2.40251M | -1.66112M |
Other operating expenses | 2.75M | 1.91M | 1.70M | 1.60M | 1.66M |
Interest expense | 0.03M | 0.03M | 0.03M | 0.03M | 0.00097M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.13M | 0.00291M | 0.06M | 0.07M | 0.00097M |
Net interest income | 0.10M | -0.03169M | 0.03M | 0.04M | 0.00097M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.35M | 0.02M | 0.03M | 0.83M | -0.00097M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 2.75M | 1.91M | 1.70M | 1.60M | 1.66M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 0.10M | -0.03169M | 0.03M | 0.04M | 0.00097M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2.98940M | -1.93505M | -1.66558M | -2.36025M | -1.66015M |
Net income applicable to common shares | -2.98940M | -1.93505M | -1.66558M | -2.36025M | -1.66015M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 30.68M | 12.91M | 13.99M | 15.15M | 3.19M |
Intangible assets | - | - | 0.00562M | 0.01M | 0.02M |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.19M | 0.00000M | 0.13M | 0.08M |
Total liab | 6.48M | 1.25M | 0.55M | 0.20M | 0.40M |
Total stockholder equity | 24.19M | 11.66M | 13.44M | 14.96M | 2.79M |
Deferred long term liab |