0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2024-05-10T07:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |
Income before tax | -3.65300M | -5.37000M | -0.53812M | -0.63856M | - |
Minority interest | - | - | - | - | - |
Net income | -3.77800M | -8.57900M | -0.53812M | -0.73072M | - |
Selling general administrative | 3.96M | 2.45M | 0.27M | 0.37M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.48M | 0.54M | - | - | - |
Reconciled depreciation | 0.09M | 0.06M | - | - | - |
Ebit | -3.52800M | -2.16100M | -1.00700M | -0.54640M | -1.66466M |
Ebitda | -3.43400M | -2.10600M | - | -0.46242M | - |
Depreciation and amortization | 0.09M | 0.06M | - | 0.08M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -3.52800M | -2.16100M | -0.51213M | -0.54640M | - |
Other operating expenses | 6.70M | 4.94M | 0.03M | 0.46M | 0.18M |
Interest expense | 0.12M | 0.15M | 0.00000M | 0.00000M | - |
Tax provision | 0.00000M | 0.00000M | - | 0.00000M | - |
Interest income | - | 0.00000M | - | - | - |
Net interest income | -0.12500M | -0.15300M | - | 0.00000M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.12M | 3.21M | - | 0.09M | - |
Total revenue | 3.17M | 2.78M | - | 0.00000M | - |
Total operating expenses | 4.01M | 2.70M | - | 0.46M | - |
Cost of revenue | 2.69M | 2.24M | - | - | - |
Total other income expense net | -0.12500M | -3.20900M | - | -0.09216M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3.65300M | -5.37000M | - | -0.63856M | - |
Net income applicable to common shares | - | -5.37000M | -0.97200M | -0.63856M | -1.73335M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |
Total assets | 5.19M | 5.02M | 0.33M | 0.51M | - |
Intangible assets | 0.00900M | 0.02M | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.57M | - | 0.02M | - |
Total liab | 2.00M | 1.60M | 0.17M | 0.07M | - |
Total stockholder equity | 3.19M | 3.42M | 0.15M | 0.44M | - |