0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T16:35:00Z
3 UK Stocks That Could Be Trading Below Their Estimated Value
Thu 01 Aug 24, 07:02 AMPrio And Two Other Stocks That May Be Priced Below Their Estimated Value
Mon 29 Jul 24, 01:08 PMJuly 2024 Insight Into Three UK Stocks Estimated Below Value
Mon 29 Jul 24, 07:08 AMVestas Wind Systems Leads Trio Of Stocks Estimated To Be Below Intrinsic Value
Mon 15 Jul 24, 01:09 PMExploring UK Stocks Estimated To Be Below Fair Value In July 2024
Fri 12 Jul 24, 07:04 AMJune 2024 Insight Into Three UK Stocks Estimated Below Value
Tue 25 Jun 24, 07:02 AMElementis (LON:ELM) Will Be Hoping To Turn Its Returns On Capital Around
Fri 26 Jan 24, 05:30 AMExclusive-US Fund KPS explored takeover offer for UK's Elementis –sources
Wed 24 Jan 24, 06:59 PMA Look At The Intrinsic Value Of Elementis plc (LON:ELM)
Fri 15 Dec 23, 09:53 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -54.80000M | 5.80M | -68.80000M | 61.00M | 65.40M |
| Minority interest | - | - | - | - | - |
| Net income | -62.60000M | 2.50M | -67.00000M | 46.40M | 41.40M |
| Selling general administrative | 215.70M | 156.60M | 172.90M | 93.20M | 109.00M |
| Selling and marketing expenses | 125.00M | 151.90M | 112.60M | 127.30M | 111.60M |
| Gross profit | 298.90M | 334.90M | 257.30M | 321.40M | 305.60M |
| Reconciled depreciation | 65.00M | 68.30M | 66.70M | 70.10M | 45.90M |
| Ebit | -42.30000M | 26.40M | -30.10000M | 100.90M | 74.80M |
| Ebitda | 22.70M | 92.60M | 36.60M | 169.40M | 120.70M |
| Depreciation and amortization | 65.00M | 66.20M | 66.70M | 68.50M | 45.90M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -42.30000M | 26.40M | -30.10000M | 100.90M | 83.40M |
| Other operating expenses | 779.50M | 855.80M | 781.10M | 774.20M | 738.80M |
| Interest expense | 21.60M | 27.50M | 27.00M | 27.90M | 17.80M |
| Tax provision | 7.80M | 3.30M | -1.80000M | 14.60M | 15.60M |
| Interest income | 0.20M | 0.30M | 0.30M | 0.40M | 0.30M |
| Net interest income | -20.80000M | -27.50000M | -27.30000M | -28.00000M | -17.90000M |
| Extraordinary items | - | - | - | - | -8.40000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.80M | 3.30M | -1.80000M | 14.60M | 15.60M |
| Total revenue | 736.40M | 880.10M | 751.30M | 873.60M | 822.20M |
| Total operating expenses | 342.00M | 310.60M | 287.10M | 222.00M | 222.20M |
| Cost of revenue | 437.50M | 545.20M | 494.00M | 552.20M | 516.60M |
| Total other income expense net | -12.50000M | -20.60000M | -38.70000M | -39.90000M | -18.00000M |
| Discontinued operations | 11.50M | 11.50M | 11.50M | 11.50M | -8.40000M |
| Net income from continuing ops | -62.60000M | 2.50M | -67.00000M | 46.40M | 49.80M |
| Net income applicable to common shares | -51.10000M | 2.50M | -67.00000M | 46.40M | 41.40M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 1627.00M | 1836.60M | 1835.60M | 1905.20M |
| Intangible assets | - | 179.30M | 202.70M | 224.70M | 232.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 262.80M | 146.20M | 116.90M | 120.50M |
| Total liab | - | 843.10M | 935.60M | 975.20M | 999.00M |
| Total stockholder equity | - | 783.90M | 901.00M | 860.40M | 906.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 87.10M | 27.50M | 50.10M | 31.70M |
| Common stock | - | 52.30M | 52.20M | 52.10M | 52.10M |
| Capital stock | - | 52.30M | 52.20M | 52.10M | 52.10M |
| Retained earnings | - | 450.80M | 517.30M | 462.00M | 525.30M |
| Other liab | - | 166.90M | 224.40M | 233.80M | 232.90M |
| Good will | - | 480.90M | 613.00M | 668.00M | 725.70M |
| Other assets | - | 70.00M | 104.30M | 34.80M | 40.40M |
| Cash | - | 54.90M | 84.60M | 111.00M | 103.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 231.30M | 194.90M | 193.60M | 175.50M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 398.80M | 438.10M | 447.70M | 496.00M |
| Short term debt | - | 8.80M | 6.40M | 10.90M | 9.30M |
| Short long term debt | - | 2.70M | 0.00000M | 3.70M | 2.20M |
| Short long term debt total | - | 453.70M | 522.70M | 558.70M | 599.90M |
| Other stockholder equity | - | 280.80M | 331.50M | 346.30M | 328.80M |
| Property plant equipment | - | 386.40M | 499.70M | 516.00M | 513.60M |
| Total current assets | - | 510.40M | 416.90M | 392.20M | 393.10M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 123.70M | 85.30M | -32.20000M | -51.90000M |
| Short term investments | - | 10.70M | - | - | - |
| Net receivables | - | 94.90M | 146.00M | 106.10M | 112.90M |
| Long term debt | - | 414.70M | 482.50M | 510.60M | 550.80M |
| Inventory | - | 182.00M | 186.10M | 164.30M | 168.70M |
| Accounts payable | - | 135.40M | 161.00M | 132.60M | 134.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -349.70000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 52.10M | 52.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 54.60M | 76.30M | -0.10000M | 12.20M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 1116.60M | 1419.70M | 1443.40M | 1512.10M |
| Capital lease obligations | - | 36.30M | 40.20M | 44.40M | 46.90M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -46.90000M | -65.00000M | -39.20000M | -49.00000M | -477.50000M |
| Change to liabilities | 14.80M | 26.30M | -0.60000M | -8.50000M | 10.60M |
| Total cashflows from investing activities | -46.90000M | -65.00000M | -39.20000M | -49.00000M | -477.50000M |
| Net borrowings | -58.70000M | -25.40000M | -63.00000M | -36.40000M | 258.00M |
| Total cash from financing activities | -57.80000M | -25.30000M | -64.70000M | -85.60000M | 439.10M |
| Change to operating activities | - | - | - | - | - |
| Net income | -51.10000M | 2.50M | -67.00000M | 46.40M | 41.40M |
| Change in cash | -29.70000M | -26.40000M | 7.10M | 7.80M | 41.10M |
| Begin period cash flow | 84.60M | 111.00M | 103.90M | 96.10M | 55.00M |
| End period cash flow | 54.90M | 84.60M | 111.00M | 103.90M | 96.10M |
| Total cash from operating activities | 77.00M | 66.70M | 107.10M | 143.40M | 84.30M |
| Issuance of capital stock | 0.90M | 0.10M | 0.10M | 0.10M | 223.30M |
| Depreciation | 65.00M | 68.30M | 66.70M | 70.10M | 45.90M |
| Other cashflows from investing activities | 0.20M | -12.90000M | 0.30M | 0.60M | 47.90M |
| Dividends paid | - | - | 1.80M | 49.30M | 41.90M |
| Change to inventory | -72.10000M | -24.20000M | 7.80M | 18.60M | -24.60000M |
| Change to account receivables | 4.60M | -33.80000M | 13.30M | 15.50M | -2.80000M |
| Sale purchase of stock | - | - | 0.10M | 0.10M | -0.30000M |
| Other cashflows from financing activities | -58.70000M | -25.40000M | -64.80000M | -6.00000M | 554.70M |
| Change to netincome | - | 27.60M | 86.90M | 1.30M | 14.10M |
| Capital expenditures | 47.10M | 53.10M | 41.80M | 48.10M | 51.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -52.70000M | -31.70000M | 20.50M | 25.60M | -16.80000M |
| Stock based compensation | 3.40M | 5.10M | 3.50M | 3.00M | 2.80M |
| Other non cash items | 112.40M | 18.90M | 40.90M | 30.90M | 11.00M |
| Free cash flow | 29.90M | 13.60M | 65.30M | 95.30M | 32.90M |
Sector: Basic Materials Industry: Specialty Chemicals
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ELM Elementis PLC |
-0.6 0.45% | 134.00 | - | 15.58 | 1.04 | 1.12 | 1.36 | 23.41 |
| CRDA Croda International PLC |
-39.0 1.11% | 3462.00 | 36.36 | 24.75 | 3.83 | 3.08 | 4.05 | 18.15 |
| JMAT Johnson Matthey PLC |
-4.0 0.27% | 1491.00 | 17.60 | 9.99 | 0.22 | 1.29 | 0.29 | 7.58 |
| VCT Victrex plc |
-13.0 1.48% | 863.00 | 22.11 | 17.24 | 4.28 | 2.62 | 4.43 | 14.00 |
| ESNT Essentra PLC |
0.60 0.40% | 149.00 | - | 14.39 | 1.42 | 1.66 | 1.48 | 13.06 |
Elementis plc operates as a specialty chemical company in the United Kingdom, rest of Europe, North America, and internationally. It operates through Personal Care, Coatings, and Talc segments. The Personal Care segment provides rheological modifiers and compounded products, including active ingredients for AP deodorants, for personal care manufacturers. The Coating segment produces rheological modifiers and additives for decorative and industrial coatings. The Talc segment engages in the production and supply of talc for plastics, coatings, technical ceramics, and the paper sectors. The company also offers personal care products for antiperspirants/deodorants, bath and soap, color cosmetics, and hair and skin care products; and coating products for adhesive and sealants, architectural coatings, ceramics, colorant dispersions, construction, drilling fluid additives, industrial finishes, inks, and lubricant additive application, as well as paints and coating, paper, plastics, polyester putties, pulp, stimulation, and specialty applications. It also offers talc products for food and pharmaceuticals markets. The company was founded in 1844 and is headquartered in London, the United Kingdom.
Caroline House, London, United Kingdom, WC1V 6DX
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Waterman | Group CEO & Exec. Director | 1964 |
| Mr. Ralph Hewins | Group CFO & Exec. Director | 1964 |
| Mr. Joseph Lupia | Sr. VP of Global Technology | NA |
| Mr. Greg Bellotti | Chief Information Officer | NA |
| Mr. James Curran | Director of Investor Relations, Strategy, M&A | NA |
| Ms. Anna Lawrence | Group Gen. Counsel & Company Sec. | NA |
| Mr. Chris Shepherd | Chief HR Officer | 1965 |
| Mr. Mark Su | Managing Director of China Region | NA |
| Mr. Luc van Ravenstein | Sr. VP of Global Coatings & Energy | NA |
| Mr. Eric Waldmann CPA | Sr. VP of Global Chromium | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...