0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Entain PLC

Consumer Cyclical GB ENT

681.4GBP
-8.6(1.25%)

Last update at 2024-12-24T12:35:00Z

Day Range

681.40694.00
LowHigh

52 Week Range

763.601596.27
LowHigh

Fundamentals

  • Previous Close 690.00
  • Market Cap6260.09M
  • Volume394373
  • P/E Ratio-
  • Dividend Yield1.82%
  • EBITDA761.40M
  • Revenue TTM4579.60M
  • Revenue Per Share TTM7.75
  • Gross Profit TTM 3544.50M
  • Diluted EPS TTM-0.83

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 102.90M 393.20M 174.70M -174.20000M -18.90000M
Minority interest 4.70M -11.40000M 52.30M 43.10M 38.20M
Net income 32.90M 249.30M 113.80M -140.70000M -62.50000M
Selling general administrative 1986.90M 1231.10M 1159.40M 1852.40M 9.20M
Selling and marketing expenses 585.80M 584.30M 568.40M 498.50M 405.40M
Gross profit 2714.70M 2435.80M 2308.60M 2378.20M 2004.20M
Reconciled depreciation 355.00M 367.30M 549.30M 595.40M 440.20M
Ebit 328.60M 355.80M 173.00M 227.10M 38.90M
Ebitda 663.90M 739.30M 722.30M 822.50M 479.10M
Depreciation and amortization 335.30M 383.50M 549.30M 595.40M 440.20M
Non operating income net other - - - - -
Operating income 328.60M 355.80M 173.00M 227.10M -6.10000M
Other operating expenses 3686.00M 3353.80M 3287.80M 3450.90M 2941.30M
Interest expense 89.00M 77.10M 76.50M 88.50M 63.90M
Tax provision 70.00M 117.60M 60.90M -33.50000M 37.50M
Interest income 4.30M 2.10M 2.30M 2.40M 0.80M
Net interest income -84.70000M -75.00000M -74.20000M -100.20000M -62.80000M
Extraordinary items - - -34.40000M -9.50000M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 70.00M 117.60M 60.90M -33.50000M 37.50M
Total revenue 4296.90M 3830.00M 3561.60M 3600.50M 2935.20M
Total operating expenses 2103.80M 1959.60M 2034.80M 2228.60M 2010.30M
Cost of revenue 1582.20M 1394.20M 1253.00M 1222.30M 931.00M
Total other income expense net -225.70000M 37.40M 1.70M -401.30000M -12.80000M
Discontinued operations -13.40000M -14.90000M -34.40000M -9.50000M -9.50000M
Net income from continuing ops 32.90M 275.60M 113.80M -140.70000M -56.40000M
Net income applicable to common shares 24.20M 249.30M 57.80M -153.70000M -62.50000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 8739.90M 7252.00M 7269.70M 6988.80M
Intangible assets - 2677.70M 2152.50M 2105.40M 2398.00M
Earning assets - - - - -
Other current assets - 603.90M 620.30M 724.80M 534.10M
Total liab - 5423.30M 4083.50M 4188.20M 4132.90M
Total stockholder equity - 3132.80M 3167.10M 3029.20M 2812.80M
Deferred long term liab - - - - -
Other current liab - 554.40M 344.60M 702.50M 474.20M
Common stock - 4.80M 4.80M 4.80M 4.80M
Capital stock - 4.80M 4.80M 4.80M 4.80M
Retained earnings - -846.90000M -635.80000M -901.30000M -971.40000M
Other liab - 754.20M 467.00M 360.50M 500.50M
Good will - 3979.20M 3217.00M 3061.10M 2966.40M
Other assets - 259.70M 239.80M 197.80M 194.30M
Cash - 658.50M 487.10M 706.70M 390.10M
Cash and equivalents - - - - -
Total current liabilities - 1764.20M 1239.70M 1493.80M 1259.90M
Current deferred revenue - - - - -
Net debt - 2736.40M 2089.00M 1731.10M 2089.40M
Short term debt - 490.00M 199.30M 103.90M 107.00M
Short long term debt - 424.90M 121.10M 14.10M 31.50M
Short long term debt total - 3394.90M 2576.10M 2437.80M 2479.50M
Other stockholder equity - 3974.90M 3798.10M 3925.70M 3779.40M
Property plant equipment - 507.20M 467.20M 470.20M 467.90M
Total current assets - 1262.40M 1107.40M 1395.20M 924.20M
Long term investments - - - - -
Net tangible assets - -3524.10000M -2202.40000M -2137.30000M -2551.60000M
Short term investments - - - - -
Net receivables - 500.30M 562.90M 413.30M 427.20M
Long term debt - 2689.10M 2161.30M 2085.70M 2084.50M
Inventory - - - - -
Accounts payable - 719.80M 695.80M 687.40M 678.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 156.10M 166.50M 108.00M 107.90M
Deferred long term asset charges - - - - -
Non current assets total - 7477.50M 6144.60M 5874.50M 6064.60M
Capital lease obligations - 280.90M 293.70M 338.00M 363.50M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1092.20000M -193.80000M -61.80000M 63.80M -18.70000M
Change to liabilities -85.90000M 1.90M 33.40M 29.50M 16.50M
Total cashflows from investing activities -1092.20000M -849.30000M -243.90000M -125.20000M -725.60000M
Net borrowings 483.60M 143.20M -129.40000M -143.90000M 700.00M
Total cash from financing activities 616.60M -30.40000M -119.70000M -333.40000M 583.50M
Change to operating activities -4.70000M -15.00000M 0.20M -98.80000M 103.90M
Net income 89.50M 378.30M 323.20M -175.90000M -62.50000M
Change in cash 171.40M -262.70000M 359.70M -31.80000M 151.90M
Begin period cash flow 487.10M 749.80M 390.10M 421.90M 270.00M
End period cash flow 658.50M 487.10M 749.80M 390.10M 421.90M
Total cash from operating activities 640.20M 631.80M 710.30M 437.30M 296.50M
Issuance of capital stock 0.00000M 0.70M 8.60M 1.50M 26.20M
Depreciation 355.00M 367.30M 549.30M 595.40M 440.20M
Other cashflows from investing activities 3.60M 3.60M -79.70000M 1.20M 10.40M
Dividends paid 50.00M 24.50M 12.40M 203.60M 142.70M
Change to inventory - - - - -
Change to account receivables 44.70M -73.70000M -161.20000M -92.00000M -80.00000M
Sale purchase of stock - 709.30M 8.60M 1.50M 26.20M
Other cashflows from financing activities 938.40M -149.80000M -72.40000M 967.80M 1364.90M
Change to netincome 306.90M 102.00M 230.80M 156.90M -121.60000M
Capital expenditures 212.00M 176.20M 164.20M 179.80M 194.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -45.90000M -86.80000M -127.60000M -161.30000M 40.40M
Stock based compensation 19.20M 12.30M 14.80M 12.70M 6.30M
Other non cash items 222.40M -40.40000M 17.50M 40.60M -127.90000M
Free cash flow 428.20M 455.60M 546.10M 257.50M 101.80M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ENT
Entain PLC
-8.6 1.25% 681.40 - 15.04 1.40 2.25 1.96 42.07
FLTR
Flutter Entertainment PLC
-200.0 0.96% 20710.00 - 27.62 2.76 2.51 3.19 22.87
PTEC
Playtech Plc
4.00 0.56% 714.00 - 8.38 0.84 0.93 0.92 5.25
RNK
Rank Group PLC
0.40 0.47% 85.40 - 14.33 0.53 1.09 0.80 -12.881
GMR
Gaming Realms plc
-0.944 2.57% 35.76 17.27 11.95 4.69 5.00 4.54 11.02

Reports Covered

Stock Research & News

Profile

Entain PLC operates as a sports-betting and gaming company. The company provides online betting, casino, poker, and bingo services through mobile and web under the bwin; online and multi-channel betting under the Ladbrokes; street and online betting under the Coral; sports betting, casino, game, and poker under the Sportingbet; and sports betting, poker, and casino games under the Crystalbet brands, as well as Gamebookers, a full-service sportsbook. It also offers software and technology for race book and sportsbook under the Stadium; online sports betting, casino, and gaming under the Eurobet; sports action and horse racing under the Neds; online bingo under the Gala Bingo; casino and live casino under the Gala Casino; virtual sports under the AGT brands, as well as partypoker, which provides online poker; PartyCasino that provides online casino; and Gala Spins, a gaming application. In addition, the company provides Foxy Bingo that provides online bingo; Foxy Games, which offers slot games, jackpots, and various table games; Ladbrokes.be, a shop and newsagent outlet; Ladbrokes.com.au, an online betting site; online betting and gaming under the Optibet; online casino and betting under the NinjaCasino brand; Gioco Digitale, a gaming site; Cheeky Bingo, a bingo platform; gender-neutral mobile-first casino and bingo under the Laimz brand; online sports, casino, and poker under the BetMGM brand; online sports and gaming under the Borgata brand; and Danske Spil that provides online gaming. Further, it offers PMU that offers online poker; betting in the shop estates; and telephone betting services. Entain PLC was founded in 2004 and is headquartered in London, the United Kingdom.

Entain PLC

One New Change, London, United Kingdom, EC4M 9AF

Key Executives

Name Title Year Born
Ms. Jette Nygaard-Andersen CEO & Exec. Director 1968
Mr. Rob M. Wood Deputy CEO, CFO & Exec. Director 1980
Mr. Robert Hoskin Chief Governance Officer & Exec. Director 1972
Dr. Robert Willis Co-Founder 1970
Mr. Sandeep Tiku Group Chief Operating Officer 1977
Davina Hobbs Head of Investor Relations NA
Ms. Lisa Attenborough Head of Corp. Communications NA
Mr. Per Gustafsson VP of Bus. Devel. NA
Mr. Adam Lewis Chief Marketing Officer NA
Mr. Jon Salmon Head of CasinoClub NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions