0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%
Last update at 2024-12-24T12:35:00Z
Ladbrokes owner improves guidance after Euro 2024 and NFL boost
Thu 17 Oct 24, 11:48 AMTrending tickers: Uber, Entain, LVMH, Dmart
Mon 14 Oct 24, 10:29 AMEntain Insiders Placed Bullish Bets Worth UK£6.93m
Wed 09 Oct 24, 06:27 AMThe past three years for Entain (LON:ENT) investors has not been profitable
Thu 05 Sep 24, 10:59 AMJamie Foxx Stars in New BetMGM TV Campaign for 2024 Football Season
Tue 03 Sep 24, 02:40 PMBetMGM Sports Betting App Leads Industry with Only Seamless Nationwide Access for Nevada Bettors
Thu 22 Aug 24, 10:00 AMEntain First Half 2024 Earnings: UK£0.068 loss per share (vs UK£0.84 loss in 1H 2023)
Mon 12 Aug 24, 08:24 AMEntain (LON:ENT) Is Increasing Its Dividend To £0.093
Sun 11 Aug 24, 08:09 AMEntain (LON:ENT) Shareholders Will Want The ROCE Trajectory To Continue
Wed 07 Aug 24, 07:22 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 102.90M | 393.20M | 174.70M | -174.20000M | -18.90000M |
Minority interest | 4.70M | -11.40000M | 52.30M | 43.10M | 38.20M |
Net income | 32.90M | 249.30M | 113.80M | -140.70000M | -62.50000M |
Selling general administrative | 1986.90M | 1231.10M | 1159.40M | 1852.40M | 9.20M |
Selling and marketing expenses | 585.80M | 584.30M | 568.40M | 498.50M | 405.40M |
Gross profit | 2714.70M | 2435.80M | 2308.60M | 2378.20M | 2004.20M |
Reconciled depreciation | 355.00M | 367.30M | 549.30M | 595.40M | 440.20M |
Ebit | 328.60M | 355.80M | 173.00M | 227.10M | 38.90M |
Ebitda | 663.90M | 739.30M | 722.30M | 822.50M | 479.10M |
Depreciation and amortization | 335.30M | 383.50M | 549.30M | 595.40M | 440.20M |
Non operating income net other | - | - | - | - | - |
Operating income | 328.60M | 355.80M | 173.00M | 227.10M | -6.10000M |
Other operating expenses | 3686.00M | 3353.80M | 3287.80M | 3450.90M | 2941.30M |
Interest expense | 89.00M | 77.10M | 76.50M | 88.50M | 63.90M |
Tax provision | 70.00M | 117.60M | 60.90M | -33.50000M | 37.50M |
Interest income | 4.30M | 2.10M | 2.30M | 2.40M | 0.80M |
Net interest income | -84.70000M | -75.00000M | -74.20000M | -100.20000M | -62.80000M |
Extraordinary items | - | - | -34.40000M | -9.50000M | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 70.00M | 117.60M | 60.90M | -33.50000M | 37.50M |
Total revenue | 4296.90M | 3830.00M | 3561.60M | 3600.50M | 2935.20M |
Total operating expenses | 2103.80M | 1959.60M | 2034.80M | 2228.60M | 2010.30M |
Cost of revenue | 1582.20M | 1394.20M | 1253.00M | 1222.30M | 931.00M |
Total other income expense net | -225.70000M | 37.40M | 1.70M | -401.30000M | -12.80000M |
Discontinued operations | -13.40000M | -14.90000M | -34.40000M | -9.50000M | -9.50000M |
Net income from continuing ops | 32.90M | 275.60M | 113.80M | -140.70000M | -56.40000M |
Net income applicable to common shares | 24.20M | 249.30M | 57.80M | -153.70000M | -62.50000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 8739.90M | 7252.00M | 7269.70M | 6988.80M |
Intangible assets | - | 2677.70M | 2152.50M | 2105.40M | 2398.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 603.90M | 620.30M | 724.80M | 534.10M |
Total liab | - | 5423.30M | 4083.50M | 4188.20M | 4132.90M |
Total stockholder equity | - | 3132.80M | 3167.10M | 3029.20M | 2812.80M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 554.40M | 344.60M | 702.50M | 474.20M |
Common stock | - | 4.80M | 4.80M | 4.80M | 4.80M |
Capital stock | - | 4.80M | 4.80M | 4.80M | 4.80M |
Retained earnings | - | -846.90000M | -635.80000M | -901.30000M | -971.40000M |
Other liab | - | 754.20M | 467.00M | 360.50M | 500.50M |
Good will | - | 3979.20M | 3217.00M | 3061.10M | 2966.40M |
Other assets | - | 259.70M | 239.80M | 197.80M | 194.30M |
Cash | - | 658.50M | 487.10M | 706.70M | 390.10M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 1764.20M | 1239.70M | 1493.80M | 1259.90M |
Current deferred revenue | - | - | - | - | - |
Net debt | - | 2736.40M | 2089.00M | 1731.10M | 2089.40M |
Short term debt | - | 490.00M | 199.30M | 103.90M | 107.00M |
Short long term debt | - | 424.90M | 121.10M | 14.10M | 31.50M |
Short long term debt total | - | 3394.90M | 2576.10M | 2437.80M | 2479.50M |
Other stockholder equity | - | 3974.90M | 3798.10M | 3925.70M | 3779.40M |
Property plant equipment | - | 507.20M | 467.20M | 470.20M | 467.90M |
Total current assets | - | 1262.40M | 1107.40M | 1395.20M | 924.20M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -3524.10000M | -2202.40000M | -2137.30000M | -2551.60000M |
Short term investments | - | - | - | - | - |
Net receivables | - | 500.30M | 562.90M | 413.30M | 427.20M |
Long term debt | - | 2689.10M | 2161.30M | 2085.70M | 2084.50M |
Inventory | - | - | - | - | - |
Accounts payable | - | 719.80M | 695.80M | 687.40M | 678.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 156.10M | 166.50M | 108.00M | 107.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | - | 7477.50M | 6144.60M | 5874.50M | 6064.60M |
Capital lease obligations | - | 280.90M | 293.70M | 338.00M | 363.50M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1092.20000M | -193.80000M | -61.80000M | 63.80M | -18.70000M |
Change to liabilities | -85.90000M | 1.90M | 33.40M | 29.50M | 16.50M |
Total cashflows from investing activities | -1092.20000M | -849.30000M | -243.90000M | -125.20000M | -725.60000M |
Net borrowings | 483.60M | 143.20M | -129.40000M | -143.90000M | 700.00M |
Total cash from financing activities | 616.60M | -30.40000M | -119.70000M | -333.40000M | 583.50M |
Change to operating activities | -4.70000M | -15.00000M | 0.20M | -98.80000M | 103.90M |
Net income | 89.50M | 378.30M | 323.20M | -175.90000M | -62.50000M |
Change in cash | 171.40M | -262.70000M | 359.70M | -31.80000M | 151.90M |
Begin period cash flow | 487.10M | 749.80M | 390.10M | 421.90M | 270.00M |
End period cash flow | 658.50M | 487.10M | 749.80M | 390.10M | 421.90M |
Total cash from operating activities | 640.20M | 631.80M | 710.30M | 437.30M | 296.50M |
Issuance of capital stock | 0.00000M | 0.70M | 8.60M | 1.50M | 26.20M |
Depreciation | 355.00M | 367.30M | 549.30M | 595.40M | 440.20M |
Other cashflows from investing activities | 3.60M | 3.60M | -79.70000M | 1.20M | 10.40M |
Dividends paid | 50.00M | 24.50M | 12.40M | 203.60M | 142.70M |
Change to inventory | - | - | - | - | - |
Change to account receivables | 44.70M | -73.70000M | -161.20000M | -92.00000M | -80.00000M |
Sale purchase of stock | - | 709.30M | 8.60M | 1.50M | 26.20M |
Other cashflows from financing activities | 938.40M | -149.80000M | -72.40000M | 967.80M | 1364.90M |
Change to netincome | 306.90M | 102.00M | 230.80M | 156.90M | -121.60000M |
Capital expenditures | 212.00M | 176.20M | 164.20M | 179.80M | 194.70M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -45.90000M | -86.80000M | -127.60000M | -161.30000M | 40.40M |
Stock based compensation | 19.20M | 12.30M | 14.80M | 12.70M | 6.30M |
Other non cash items | 222.40M | -40.40000M | 17.50M | 40.60M | -127.90000M |
Free cash flow | 428.20M | 455.60M | 546.10M | 257.50M | 101.80M |
Sector: Consumer Cyclical Industry: Gambling
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ENT Entain PLC |
-8.6 1.25% | 681.40 | - | 15.04 | 1.40 | 2.25 | 1.96 | 42.07 |
FLTR Flutter Entertainment PLC |
-200.0 0.96% | 20710.00 | - | 27.62 | 2.76 | 2.51 | 3.19 | 22.87 |
PTEC Playtech Plc |
4.00 0.56% | 714.00 | - | 8.38 | 0.84 | 0.93 | 0.92 | 5.25 |
RNK Rank Group PLC |
0.40 0.47% | 85.40 | - | 14.33 | 0.53 | 1.09 | 0.80 | -12.881 |
GMR Gaming Realms plc |
-0.944 2.57% | 35.76 | 17.27 | 11.95 | 4.69 | 5.00 | 4.54 | 11.02 |
Entain PLC operates as a sports-betting and gaming company. The company provides online betting, casino, poker, and bingo services through mobile and web under the bwin; online and multi-channel betting under the Ladbrokes; street and online betting under the Coral; sports betting, casino, game, and poker under the Sportingbet; and sports betting, poker, and casino games under the Crystalbet brands, as well as Gamebookers, a full-service sportsbook. It also offers software and technology for race book and sportsbook under the Stadium; online sports betting, casino, and gaming under the Eurobet; sports action and horse racing under the Neds; online bingo under the Gala Bingo; casino and live casino under the Gala Casino; virtual sports under the AGT brands, as well as partypoker, which provides online poker; PartyCasino that provides online casino; and Gala Spins, a gaming application. In addition, the company provides Foxy Bingo that provides online bingo; Foxy Games, which offers slot games, jackpots, and various table games; Ladbrokes.be, a shop and newsagent outlet; Ladbrokes.com.au, an online betting site; online betting and gaming under the Optibet; online casino and betting under the NinjaCasino brand; Gioco Digitale, a gaming site; Cheeky Bingo, a bingo platform; gender-neutral mobile-first casino and bingo under the Laimz brand; online sports, casino, and poker under the BetMGM brand; online sports and gaming under the Borgata brand; and Danske Spil that provides online gaming. Further, it offers PMU that offers online poker; betting in the shop estates; and telephone betting services. Entain PLC was founded in 2004 and is headquartered in London, the United Kingdom.
One New Change, London, United Kingdom, EC4M 9AF
Name | Title | Year Born |
---|---|---|
Ms. Jette Nygaard-Andersen | CEO & Exec. Director | 1968 |
Mr. Rob M. Wood | Deputy CEO, CFO & Exec. Director | 1980 |
Mr. Robert Hoskin | Chief Governance Officer & Exec. Director | 1972 |
Dr. Robert Willis | Co-Founder | 1970 |
Mr. Sandeep Tiku | Group Chief Operating Officer | 1977 |
Davina Hobbs | Head of Investor Relations | NA |
Ms. Lisa Attenborough | Head of Corp. Communications | NA |
Mr. Per Gustafsson | VP of Bus. Devel. | NA |
Mr. Adam Lewis | Chief Marketing Officer | NA |
Mr. Jon Salmon | Head of CasinoClub | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.