0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Flutter Entertainment PLC

Consumer Cyclical GB FLTR

20710.0GBP
-200.0(0.96%)

Last update at 2024-12-24T12:35:00Z

Day Range

20450.0020900.00
LowHigh

52 Week Range

11240.0016832.10
LowHigh

Fundamentals

  • Previous Close 20910.00
  • Market Cap24872.26M
  • Volume35814
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1046.10M
  • Revenue TTM9113.60M
  • Revenue Per Share TTM51.41
  • Gross Profit TTM 4529.20M
  • Diluted EPS TTM-0.34

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -274.80000M -288.40000M 1.10M 135.70M 218.70M
Minority interest 2.90M -3.90000M 30.80M 204.90M 213.30M
Net income -304.90000M -411.90000M -34.70000M 111.90M 201.40M
Selling general administrative - - - 1064.40M 952.50M
Selling and marketing expenses - - - - -
Gross profit 4546.90M 3726.70M 2872.20M 1489.80M 1403.50M
Reconciled depreciation 976.40M 797.70M 645.50M 257.70M 90.80M
Ebit 92.20M 135.20M 672.70M 281.80M 354.60M
Ebitda 1068.60M 932.90M 885.90M 426.40M 445.40M
Depreciation and amortization 976.40M 797.70M 213.20M 144.60M 90.80M
Non operating income net other - - - - -
Operating income 92.20M 135.20M 672.70M 281.80M 354.60M
Other operating expenses 7606.90M 5880.20M 4157.00M 1972.50M 1613.60M
Interest expense 168.90M 203.50M 140.70M 15.20M 7.50M
Tax provision 30.10M 123.50M 35.80M 23.80M 38.00M
Interest income 6.20M 1.50M 1.40M 1.00M 1.70M
Net interest income -174.00000M -223.10000M -144.30000M -14.20000M -4.70000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 30.10M 123.50M 35.80M 23.80M 38.00M
Total revenue 7693.20M 6036.20M 4413.90M 2140.00M 1873.40M
Total operating expenses 4460.60M 3570.70M 2615.30M 1322.30M 1143.70M
Cost of revenue 3146.30M 2309.50M 1541.70M 650.20M 469.90M
Total other income expense net -367.00000M -423.60000M -671.60000M -146.10000M -135.90000M
Discontinued operations - - - - -
Net income from continuing ops -304.90000M -411.90000M -34.70000M 111.90M 180.70M
Net income applicable to common shares -302.00000M -415.80000M 37.90M 144.00M 201.40M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20482.20M 16775.50M 16992.20M 5401.20M 5178.50M
Intangible assets 5879.90M 4875.60M 5527.80M 558.50M 578.10M
Earning assets - - - - -
Other current assets 1963.30M 887.10M 762.90M 0.40M 249.00M
Total liab 10145.30M 6487.10M 5996.30M 1211.60M 967.20M
Total stockholder equity 10208.60M 10250.90M 10965.10M 3984.70M 3998.00M
Deferred long term liab 273.40M 3.70M 173.70M 57.50M 39.30M
Other current liab 2990.10M 21.00M 25.30M 7.40M 556.70M
Common stock 484.60M 477.60M 2481.70M 428.30M 424.80M
Capital stock 484.60M 477.60M 2481.70M 428.30M 424.80M
Retained earnings 9373.30M 9816.30M 405.00M 3539.50M 3530.10M
Other liab 893.90M 591.30M 679.00M 78.30M 105.80M
Good will 10860.00M 9346.80M 9516.70M 4120.30M 4075.30M
Other assets 97.30M 66.40M 273.90M 119.80M 58.90M
Cash 797.90M 951.70M 603.40M 108.10M 123.70M
Cash and equivalents 797.90M 951.70M 603.40M - -
Total current liabilities 3315.50M 2074.10M 1981.70M 885.50M 578.40M
Current deferred revenue - 1909.80M 1777.60M 559.40M -
Net debt 5185.80M 2884.50M 2729.50M 433.10M 159.70M
Short term debt 121.00M 69.10M 99.10M 293.40M 0.40M
Short long term debt 35.60M 22.10M 50.80M 255.00M 0.40M
Short long term debt total 5983.70M 3836.20M 3332.90M 541.20M 283.40M
Other stockholder equity 350.70M -43.00000M 8078.40M 16.90M 43.10M
Property plant equipment 702.20M 451.40M 361.90M 298.20M 130.40M
Total current assets 2899.20M 1961.80M 1461.10M 361.80M 372.70M
Long term investments - - - 0.10M 2.40M
Net tangible assets -6262.40000M -3971.50000M -3910.30000M -636.60000M -616.10000M
Short term investments 138.00M 83.00M 82.80M - -
Net receivables 95.40M 40.00M 12.00M 9.00M 14.10M
Long term debt 5541.90M 3549.70M 3088.10M 115.70M 283.00M
Inventory - - - - -
Accounts payable 204.40M 74.20M 79.70M 25.30M 21.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -447.80000M -359.80000M -283.00000M
Additional paid in capital - - - - -
Common stock total equity - - 2481.70M 428.30M 424.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 202.50M 209.20M 197.10M 50.50M 11.30M
Deferred long term asset charges - - - - -
Non current assets total 17583.00M 14813.70M 15531.10M 5039.40M 4805.80M
Capital lease obligations 406.20M 264.40M 194.00M 170.50M -
Long term debt total 5862.70M 3767.10M 3233.80M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2272.30000M -238.90000M 234.90M 2.30M 21.90M
Change to liabilities 160.10M 64.00M 280.10M 56.10M -24.50000M
Total cashflows from investing activities -2272.30000M -238.90000M 234.90M -234.20000M -74.30000M
Net borrowings 1633.40M 368.60M -968.90000M 46.40M 143.20M
Total cash from financing activities 1407.10M -83.20000M -754.80000M -205.90000M -436.50000M
Change to operating activities 311.40M 89.30M 89.30M 89.30M -
Net income -304.90000M -411.90000M -34.70000M 111.90M 180.70M
Change in cash 461.80M 348.30M 495.30M -20.60000M -182.90000M
Begin period cash flow 1629.30M 603.40M 108.10M 123.70M 306.60M
End period cash flow 2091.10M 951.70M 603.40M 103.10M 123.70M
Total cash from operating activities 1297.40M 685.50M 998.40M 419.40M 330.40M
Issuance of capital stock 7.00M 13.20M 1955.10M 3.60M 2.30M
Depreciation 976.40M 797.70M 213.20M 144.60M 90.80M
Other cashflows from investing activities -1969.30000M 0.30M -3.50000M 0.90M 1.70M
Dividends paid - 896.10M 0.00000M 156.20M 169.00M
Change to inventory - - - - -
Change to account receivables -42.60000M -40.50000M 18.10M 13.10M -30.20000M
Sale purchase of stock -2.80000M -180.70000M 1955.10M -86.80000M -415.00000M
Other cashflows from financing activities 3717.80M 1731.60M -836.70000M 33.50M 225.10M
Change to netincome 194.10M 280.10M 16.80M -51.50000M -7.80000M
Capital expenditures 388.20M 294.00M 212.10M 130.80M 100.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 428.90M 23.50M 298.20M 69.20M -54.70000M
Stock based compensation 123.20M 79.10M 52.10M 17.10M 18.90M
Other non cash items 73.80M 503.60M 616.50M 126.30M 103.80M
Free cash flow 909.20M 391.50M 786.30M 288.60M 230.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FLTR
Flutter Entertainment PLC
-200.0 0.96% 20710.00 - 27.62 2.76 2.51 3.19 22.87
ENT
Entain PLC
-8.6 1.25% 681.40 - 15.04 1.40 2.25 1.96 42.07
PTEC
Playtech Plc
4.00 0.56% 714.00 - 8.38 0.84 0.93 0.92 5.25
RNK
Rank Group PLC
0.40 0.47% 85.40 - 14.33 0.53 1.09 0.80 -12.881
GMR
Gaming Realms plc
-0.944 2.57% 35.76 17.27 11.95 4.69 5.00 4.54 11.02

Reports Covered

Stock Research & News

Profile

Flutter Entertainment plc operates as a sports betting and gaming company in the United Kingdom, Ireland, Australia, the United States, and internationally. The company operates through four segments: UK & Ireland, Australia, International, and US. It offers sportsbooks and exchange sports betting products, daily fantasy sports products, and pari-mutuel betting products; fixed odds games betting products; online games and casinos; lottery; peer-to-peer games, including online bingo, rummy, and poker; and business-to-business services. In addition, the company operates HRTV, a horseracing television network. Further, it provides sports betting and gaming services through paddypower.com, betfair.com, sportsbet.com.au, tvg.com, us.betfair.com, fanduel.com, adjarabet.com, pokerstars.com, Skybet.com, tombola.com, and sisal.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, FOX Bet, TVG, Stardust, Junglee Games, and Adjarabet brands, as well as live poker tours and events. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. The company was incorporated in 1958 and is headquartered in Dublin, Ireland.

Flutter Entertainment PLC

Belfield Office Park, Dublin, Ireland, 4

Key Executives

Name Title Year Born
Mr. Jeremy Peter Jackson CEO & Exec. Director 1975
Mr. Jonathan Stanley Hill CFO & Exec. Director 1968
Mr. Paul Alexander Cutter Chief Information Officer NA
Mr. Pádraig Ó'Ríordáin Group Commercial Director & Chief Legal Officer 1966
Mr. Phil Bishop Chief People Officer NA
Mr. Charles Kelly Head of Retail Operations In Ireland NA
Mr. Daniel Taylor Chief Exec. Officer of Flutter International NA
Mr. Ian Proctor Exec. Chairman of Flutter UK & Ireland NA
Ian Brown Chief Exec. Officer of Flutter UK & Ireland NA
Mr. Barni Evans Chief Exec. Officer of Sportsbet NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions