0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%
Last update at 2024-12-24T12:35:00Z
FanDuel Parent Breaks Out On Q3 Win; Analysts Expect 400% Growth
Wed 13 Nov 24, 06:19 PMUS Stocks Estimated Below Intrinsic Value In October 2024
Mon 21 Oct 24, 11:05 AMBet On It: Diamond Sports and FanDuel reach naming rights agreement
Sat 19 Oct 24, 08:05 PMDIAMOND SPORTS GROUP AND FANDUEL ANNOUNCE BROAD COMMERCIAL PARTNERSHIP
Fri 18 Oct 24, 04:30 PMFanDuel Tips Off the NBA Season with Three Months of NBA League Pass Promotion
Tue 15 Oct 24, 04:00 PMTrending tickers: Uber, Entain, LVMH, Dmart
Mon 14 Oct 24, 10:29 AMFlutter Entertainment PLC (FLUT) Q2 2024 Earnings Call Highlights: Strong US Growth and ...
Wed 09 Oct 24, 10:15 PMFanDuel Donates $1 Million to UNCF to Support Students from North Carolina HBCUs
Tue 01 Oct 24, 01:00 PMThe Zacks Analyst Blog Highlights Fortinet, Flutter Entertainment and Swire Pacific
Tue 01 Oct 24, 12:23 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -274.80000M | -288.40000M | 1.10M | 135.70M | 218.70M |
Minority interest | 2.90M | -3.90000M | 30.80M | 204.90M | 213.30M |
Net income | -304.90000M | -411.90000M | -34.70000M | 111.90M | 201.40M |
Selling general administrative | - | - | - | 1064.40M | 952.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4546.90M | 3726.70M | 2872.20M | 1489.80M | 1403.50M |
Reconciled depreciation | 976.40M | 797.70M | 645.50M | 257.70M | 90.80M |
Ebit | 92.20M | 135.20M | 672.70M | 281.80M | 354.60M |
Ebitda | 1068.60M | 932.90M | 885.90M | 426.40M | 445.40M |
Depreciation and amortization | 976.40M | 797.70M | 213.20M | 144.60M | 90.80M |
Non operating income net other | - | - | - | - | - |
Operating income | 92.20M | 135.20M | 672.70M | 281.80M | 354.60M |
Other operating expenses | 7606.90M | 5880.20M | 4157.00M | 1972.50M | 1613.60M |
Interest expense | 168.90M | 203.50M | 140.70M | 15.20M | 7.50M |
Tax provision | 30.10M | 123.50M | 35.80M | 23.80M | 38.00M |
Interest income | 6.20M | 1.50M | 1.40M | 1.00M | 1.70M |
Net interest income | -174.00000M | -223.10000M | -144.30000M | -14.20000M | -4.70000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 30.10M | 123.50M | 35.80M | 23.80M | 38.00M |
Total revenue | 7693.20M | 6036.20M | 4413.90M | 2140.00M | 1873.40M |
Total operating expenses | 4460.60M | 3570.70M | 2615.30M | 1322.30M | 1143.70M |
Cost of revenue | 3146.30M | 2309.50M | 1541.70M | 650.20M | 469.90M |
Total other income expense net | -367.00000M | -423.60000M | -671.60000M | -146.10000M | -135.90000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -304.90000M | -411.90000M | -34.70000M | 111.90M | 180.70M |
Net income applicable to common shares | -302.00000M | -415.80000M | 37.90M | 144.00M | 201.40M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 20482.20M | 16775.50M | 16992.20M | 5401.20M | 5178.50M |
Intangible assets | 5879.90M | 4875.60M | 5527.80M | 558.50M | 578.10M |
Earning assets | - | - | - | - | - |
Other current assets | 1963.30M | 887.10M | 762.90M | 0.40M | 249.00M |
Total liab | 10145.30M | 6487.10M | 5996.30M | 1211.60M | 967.20M |
Total stockholder equity | 10208.60M | 10250.90M | 10965.10M | 3984.70M | 3998.00M |
Deferred long term liab | 273.40M | 3.70M | 173.70M | 57.50M | 39.30M |
Other current liab | 2990.10M | 21.00M | 25.30M | 7.40M | 556.70M |
Common stock | 484.60M | 477.60M | 2481.70M | 428.30M | 424.80M |
Capital stock | 484.60M | 477.60M | 2481.70M | 428.30M | 424.80M |
Retained earnings | 9373.30M | 9816.30M | 405.00M | 3539.50M | 3530.10M |
Other liab | 893.90M | 591.30M | 679.00M | 78.30M | 105.80M |
Good will | 10860.00M | 9346.80M | 9516.70M | 4120.30M | 4075.30M |
Other assets | 97.30M | 66.40M | 273.90M | 119.80M | 58.90M |
Cash | 797.90M | 951.70M | 603.40M | 108.10M | 123.70M |
Cash and equivalents | 797.90M | 951.70M | 603.40M | - | - |
Total current liabilities | 3315.50M | 2074.10M | 1981.70M | 885.50M | 578.40M |
Current deferred revenue | - | 1909.80M | 1777.60M | 559.40M | - |
Net debt | 5185.80M | 2884.50M | 2729.50M | 433.10M | 159.70M |
Short term debt | 121.00M | 69.10M | 99.10M | 293.40M | 0.40M |
Short long term debt | 35.60M | 22.10M | 50.80M | 255.00M | 0.40M |
Short long term debt total | 5983.70M | 3836.20M | 3332.90M | 541.20M | 283.40M |
Other stockholder equity | 350.70M | -43.00000M | 8078.40M | 16.90M | 43.10M |
Property plant equipment | 702.20M | 451.40M | 361.90M | 298.20M | 130.40M |
Total current assets | 2899.20M | 1961.80M | 1461.10M | 361.80M | 372.70M |
Long term investments | - | - | - | 0.10M | 2.40M |
Net tangible assets | -6262.40000M | -3971.50000M | -3910.30000M | -636.60000M | -616.10000M |
Short term investments | 138.00M | 83.00M | 82.80M | - | - |
Net receivables | 95.40M | 40.00M | 12.00M | 9.00M | 14.10M |
Long term debt | 5541.90M | 3549.70M | 3088.10M | 115.70M | 283.00M |
Inventory | - | - | - | - | - |
Accounts payable | 204.40M | 74.20M | 79.70M | 25.30M | 21.30M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -447.80000M | -359.80000M | -283.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 2481.70M | 428.30M | 424.80M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 202.50M | 209.20M | 197.10M | 50.50M | 11.30M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 17583.00M | 14813.70M | 15531.10M | 5039.40M | 4805.80M |
Capital lease obligations | 406.20M | 264.40M | 194.00M | 170.50M | - |
Long term debt total | 5862.70M | 3767.10M | 3233.80M | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2272.30000M | -238.90000M | 234.90M | 2.30M | 21.90M |
Change to liabilities | 160.10M | 64.00M | 280.10M | 56.10M | -24.50000M |
Total cashflows from investing activities | -2272.30000M | -238.90000M | 234.90M | -234.20000M | -74.30000M |
Net borrowings | 1633.40M | 368.60M | -968.90000M | 46.40M | 143.20M |
Total cash from financing activities | 1407.10M | -83.20000M | -754.80000M | -205.90000M | -436.50000M |
Change to operating activities | 311.40M | 89.30M | 89.30M | 89.30M | - |
Net income | -304.90000M | -411.90000M | -34.70000M | 111.90M | 180.70M |
Change in cash | 461.80M | 348.30M | 495.30M | -20.60000M | -182.90000M |
Begin period cash flow | 1629.30M | 603.40M | 108.10M | 123.70M | 306.60M |
End period cash flow | 2091.10M | 951.70M | 603.40M | 103.10M | 123.70M |
Total cash from operating activities | 1297.40M | 685.50M | 998.40M | 419.40M | 330.40M |
Issuance of capital stock | 7.00M | 13.20M | 1955.10M | 3.60M | 2.30M |
Depreciation | 976.40M | 797.70M | 213.20M | 144.60M | 90.80M |
Other cashflows from investing activities | -1969.30000M | 0.30M | -3.50000M | 0.90M | 1.70M |
Dividends paid | - | 896.10M | 0.00000M | 156.20M | 169.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -42.60000M | -40.50000M | 18.10M | 13.10M | -30.20000M |
Sale purchase of stock | -2.80000M | -180.70000M | 1955.10M | -86.80000M | -415.00000M |
Other cashflows from financing activities | 3717.80M | 1731.60M | -836.70000M | 33.50M | 225.10M |
Change to netincome | 194.10M | 280.10M | 16.80M | -51.50000M | -7.80000M |
Capital expenditures | 388.20M | 294.00M | 212.10M | 130.80M | 100.40M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 428.90M | 23.50M | 298.20M | 69.20M | -54.70000M |
Stock based compensation | 123.20M | 79.10M | 52.10M | 17.10M | 18.90M |
Other non cash items | 73.80M | 503.60M | 616.50M | 126.30M | 103.80M |
Free cash flow | 909.20M | 391.50M | 786.30M | 288.60M | 230.00M |
Sector: Consumer Cyclical Industry: Gambling
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FLTR Flutter Entertainment PLC |
-200.0 0.96% | 20710.00 | - | 27.62 | 2.76 | 2.51 | 3.19 | 22.87 |
ENT Entain PLC |
-8.6 1.25% | 681.40 | - | 15.04 | 1.40 | 2.25 | 1.96 | 42.07 |
PTEC Playtech Plc |
4.00 0.56% | 714.00 | - | 8.38 | 0.84 | 0.93 | 0.92 | 5.25 |
RNK Rank Group PLC |
0.40 0.47% | 85.40 | - | 14.33 | 0.53 | 1.09 | 0.80 | -12.881 |
GMR Gaming Realms plc |
-0.944 2.57% | 35.76 | 17.27 | 11.95 | 4.69 | 5.00 | 4.54 | 11.02 |
Flutter Entertainment plc operates as a sports betting and gaming company in the United Kingdom, Ireland, Australia, the United States, and internationally. The company operates through four segments: UK & Ireland, Australia, International, and US. It offers sportsbooks and exchange sports betting products, daily fantasy sports products, and pari-mutuel betting products; fixed odds games betting products; online games and casinos; lottery; peer-to-peer games, including online bingo, rummy, and poker; and business-to-business services. In addition, the company operates HRTV, a horseracing television network. Further, it provides sports betting and gaming services through paddypower.com, betfair.com, sportsbet.com.au, tvg.com, us.betfair.com, fanduel.com, adjarabet.com, pokerstars.com, Skybet.com, tombola.com, and sisal.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, FOX Bet, TVG, Stardust, Junglee Games, and Adjarabet brands, as well as live poker tours and events. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. The company was incorporated in 1958 and is headquartered in Dublin, Ireland.
Belfield Office Park, Dublin, Ireland, 4
Name | Title | Year Born |
---|---|---|
Mr. Jeremy Peter Jackson | CEO & Exec. Director | 1975 |
Mr. Jonathan Stanley Hill | CFO & Exec. Director | 1968 |
Mr. Paul Alexander Cutter | Chief Information Officer | NA |
Mr. Pádraig Ó'Ríordáin | Group Commercial Director & Chief Legal Officer | 1966 |
Mr. Phil Bishop | Chief People Officer | NA |
Mr. Charles Kelly | Head of Retail Operations In Ireland | NA |
Mr. Daniel Taylor | Chief Exec. Officer of Flutter International | NA |
Mr. Ian Proctor | Exec. Chairman of Flutter UK & Ireland | NA |
Ian Brown | Chief Exec. Officer of Flutter UK & Ireland | NA |
Mr. Barni Evans | Chief Exec. Officer of Sportsbet | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.