Explore 3 Stock Ideas & Industry Insights Download Free Report

Foxtons Group Plc

Real Estate GB FOXT

45.25GBX
0.65(1.46%)

Last update at 2026-06-03T15:35:00Z

Day Range

44.6546.45
LowHigh

52 Week Range

41.7566.28
LowHigh

Fundamentals

  • Previous Close 44.60
  • Market Cap124.73M
  • Volume45739
  • P/E Ratio10.61
  • Dividend Yield2.73%
  • EBITDA24.61M
  • Revenue TTM172.53M
  • Revenue Per Share TTM0.57
  • Gross Profit TTM 110.42M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 16.91M 17.48M 7.89M 11.94M 5.55M
Minority interest - - - - -
Net income 12.85M 14.00M 5.49M 9.13M -1.34000M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 93.18M 104.86M 93.25M 91.31M 78.54M
Reconciled depreciation 17.23M 15.53M 14.70M 13.75M 14.70M
Ebit - 20.36M 10.17M 13.84M 7.59M
Ebitda 20.03M 35.89M 24.87M 27.69M 22.30M
Depreciation and amortization - 15.53M 14.70M 13.85M 14.71M
Non operating income net other - - - - -
Operating income 19.36M 19.81M 9.79M 13.84M 7.59M
Other operating expenses 153.17M 144.12M 137.34M 126.48M 118.89M
Interest expense 3.12M 2.88M 2.28M 2.00M 2.05M
Tax provision 4.07M 3.48M 2.40M 2.38M 6.89M
Interest income 0.31M 0.30M 0.38M 0.14M 0.04M
Net interest income -2.77400M -2.58100M -1.89600M -1.86600M -2.00900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.07M 3.48M 2.40M 2.38M 6.89M
Total revenue 172.53M 163.93M 147.13M 140.32M 126.47M
Total operating expenses 73.82M 85.06M 83.46M 77.47M 70.95M
Cost of revenue 79.35M 59.06M 53.88M 49.01M 47.93M
Total other income expense net -2.44900M -2.32100M -1.89600M -1.90100M -2.03500M
Discontinued operations - - - -0.43500M -4.82600M
Net income from continuing ops 12.85M 14.00M 5.49M 9.56M -1.34000M
Net income applicable to common shares - - - 9.13M -6.16600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 272.42M 268.16M 251.35M 226.18M 231.19M
Intangible assets 116.70M 118.02M 114.90M 109.31M 107.27M
Earning assets - - - - -
Other current assets -8.24100M 7.03M -17.04800M 4.74M 27.38M
Total liab 127.45M 129.18M 125.74M 103.51M 107.68M
Total stockholder equity 144.97M 138.98M 125.61M 122.67M 123.50M
Deferred long term liab - - - - -
Other current liab -3.57900M 16.17M 13.63M 11.25M 0.53M
Common stock 3.20M 3.30M 3.30M 3.30M 3.30M
Capital stock 3.20M 3.30M 3.30M 3.30M 3.30M
Retained earnings 149.75M 123.47M 111.17M 107.14M 103.04M
Other liab - - - 29.10M 29.13M
Good will 54.51M 52.28M 40.71M 26.05M 17.72M
Other assets - - 251.35M 3.07M 2.64M
Cash 5.47M 5.32M 4.99M 12.03M 19.37M
Cash and equivalents - - - - -
Total current liabilities 7.79M 47.94M 45.49M 38.65M 39.30M
Current deferred revenue - - 11.77M - 15.46M
Net debt 56.93M 55.45M 54.39M 34.43M 28.71M
Short term debt 7.79M 22.71M 10.73M 10.71M 8.82M
Short long term debt - 0.00000M 11.68M - -
Short long term debt total 62.41M 60.77M 59.38M 46.46M 48.08M
Other stockholder equity -8.15100M -11.01200M -12.09200M 12.23M 17.16M
Property plant equipment - - - 53.26M 53.48M
Total current assets 30.50M 42.78M 4.99M 34.48M 46.76M
Long term investments - - - - -
Net tangible assets - - - -12.69100M -1.48300M
Short term investments - - - - -
Net receivables 33.26M 30.43M 17.05M 8.69M 19.97M
Long term debt 22.38M 18.01M 0.10M - -
Inventory - -30.43500M - - -
Accounts payable 3.58M 4.20M 4.88M 16.69M 14.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.17M 23.22M 23.22M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 20.43M 5.64M 36.89M 1.69M 4.22M
Deferred long term asset charges - - - - -
Non current assets total 241.93M 225.38M 246.36M 191.70M 184.43M
Capital lease obligations 40.03M 42.76M 47.60M 46.46M 48.08M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -14.38100M -17.19500M -16.12300M -2.84000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -9.21300M -14.38100M -17.19500M -16.12300M -16.10000M
Net borrowings 4.48M 6.17M 10.89M -12.68600M -15.22800M
Total cash from financing activities -17.49200M -10.03500M -5.51500M -18.87100M -21.27100M
Change to operating activities - - - 0.86M 3.76M
Net income 12.85M 19.81M 5.49M 13.43M 2.54M
Change in cash 0.15M 0.33M -7.03800M -11.06200M -13.89500M
Begin period cash flow 5.32M 4.99M 12.03M 23.09M 36.98M
End period cash flow 5.47M 5.32M 4.99M 12.03M 23.09M
Total cash from operating activities 26.86M 24.75M 15.67M 23.93M 23.48M
Issuance of capital stock - - - - 0.00000M
Depreciation 17.23M 15.53M 14.70M 13.75M 14.70M
Other cashflows from investing activities - -0.57100M -1.11400M -3.57800M 0.01M
Dividends paid 3.59M 2.79M 2.73M 1.49M 0.58M
Change to inventory - - - - -
Change to account receivables - -2.91600M -12.13600M -2.10800M -2.06200M
Sale purchase of stock -5.54300M 0.00000M -1.11200M -4.94100M -5.69700M
Other cashflows from financing activities -8.35600M -13.41900M -12.57000M -12.44300M -14.99100M
Change to netincome - - - 2.30M 13.95M
Capital expenditures 2.87M 2.67M 3.62M 3.71M 1.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.42600M -4.92000M -10.80800M -1.24600M 1.69M
Stock based compensation 2.77M 1.55M 1.04M 0.18M 1.47M
Other non cash items 18.44M -7.21600M 5.25M -2.17400M 3.08M
Free cash flow 23.99M 22.08M 12.06M 20.22M 21.50M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FOXT
Foxtons Group Plc
0.65 1.46% 45.25 10.61 8.79 0.72 0.89 1.08 4.99
IWG
IWG PLC
-4.7 2.53% 181.30 184.90 12.17 0.47 29.39 2.50 19.27
SRE
Sirius Real Estate Limited
-2.15 2.19% 95.95 8.27 12.77 4.80 1.01 8.63 11.67
GRI
Grainger PLC
-2.1 1.37% 151.70 6.31 20.33 4.79 0.60 10.55 18.77
SVS
Savills
-10.0 1.22% 808.00 16.69 9.62 0.44 1.50 0.49 5.45

Reports Covered

Stock Research & News

Profile

Foxtons Group plc, an estate agency, provides services to the residential property market in the United Kingdom. It operates in three segments: Lettings, Sales, and Financial Services. The Lettings segment engages in the letting and management of residential properties. Its Sales segment sells residential properties. The Financial Services segment offers mortgages and related products. Foxtons Group plc was founded in 1981 and is headquartered in London, the United Kingdom.

Foxtons Group Plc

Building 12, London, United Kingdom, W4 5AN

Key Executives

Name Title Year Born
Mr. Guy Gittins Group Chief Exec. Officer NA
Mr. Christopher Hough CFO & Director NA
Mr. Imran Soomro Chief Information Officer NA
Muhammad Patel Investor Relations Mang. NA
Lorraine Thompson Director of Customer Services & Compliance NA
Mr. Jean Jameson Chief Sales Officer NA
Mr. Steve Rodgers Marketing Director NA
Ms. Sarah Mason Chief People Officer NA
Mr. John Ennis New Homes & Central London Managing Director NA
Ms. Frances Giltinan Property Management & Customer Experience Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions