0R15 9080.0 0.0% 0R1E 9565.0 0.0% 0M69 None None% 0R2V 237.05 13.693% 0QYR 1560.0 -0.7634% 0QYP 417.0 1.8315% 0RUK None None% 0RYA 1557.0 0.0% 0RIH 190.65 0.0% 0RIH 193.8 1.6522% 0R1O 217.5 9900.0% 0R1O None None% 0QFP 10717.21 112.6431% 0M2Z 295.8502 1.1713% 0VSO 32.02 -10.0688% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3538 0.4926%
Last update at 2025-01-15T16:22:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 244.94M | 23.14M | -853.36100M | 95.97M | 151.49M |
Minority interest | - | - | - | - | - |
Net income | 139.03M | 42.48M | -777.96700M | 38.69M | 102.62M |
Selling general administrative | 40.96M | 36.26M | 23.72M | 34.73M | 39.48M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 531.11M | 333.85M | 73.61M | 345.95M | 415.56M |
Reconciled depreciation | 180.28M | 139.87M | 164.23M | 225.03M | 197.87M |
Ebit | 317.08M | 146.39M | -78.97600M | 92.05M | 175.67M |
Ebitda | 497.36M | 286.27M | 85.26M | 317.08M | 373.54M |
Depreciation and amortization | 180.28M | 139.87M | 164.23M | 225.03M | 197.87M |
Non operating income net other | - | - | - | - | - |
Operating income | 317.08M | 146.39M | -78.97600M | 92.05M | 201.38M |
Other operating expenses | 393.82M | 323.48M | 313.06M | 463.37M | 412.05M |
Interest expense | 42.97M | 50.57M | 50.52M | 39.89M | 24.18M |
Tax provision | 105.91M | -19.34600M | -75.39400M | 57.28M | 48.87M |
Interest income | 0.44M | 0.00000M | 0.34M | 0.70M | 2.09M |
Net interest income | -46.05000M | -54.38100M | -53.79500M | -42.57200M | -25.27800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 105.91M | -19.34600M | -75.39400M | 57.28M | 48.87M |
Total revenue | 711.39M | 473.72M | 237.84M | 570.98M | 613.43M |
Total operating expenses | 213.54M | 183.60M | 148.83M | 238.33M | 214.19M |
Cost of revenue | 180.28M | 139.87M | 164.23M | 225.03M | 197.87M |
Total other income expense net | -72.14700M | -123.25600M | -774.38500M | 3.92M | -49.89200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 139.03M | 42.48M | -777.96700M | 38.69M | 102.62M |
Net income applicable to common shares | 139.03M | 42.48M | -777.96700M | 38.69M | 102.62M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1335.61M | 1189.11M | 1201.76M | 2044.66M | 1676.58M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 29.81M | 16.61M | 13.46M | 15.00M | 14.32M |
Total liab | 918.04M | 887.03M | 944.73M | 1012.05M | 646.83M |
Total stockholder equity | 417.57M | 302.08M | 257.03M | 1032.61M | 1029.75M |