0R15 8108.0 0.02% 0R1E 7546.1929 0.315% 0M69 None None% 0R2V 169.25 -0.2946% 0QYR 1359.2961 0.1323% 0QYP 413.0 -0.7212% 0LCV None None% 0RUK None None% 0RYA 1740.0 -0.5714% 0RIH 154.3 -2.7112% 0RIH 155.8 0.9721% 0R1O 181.25 9872.4897% 0R1O None None% 0QFP None None% 0M2Z 304.8045 0.8869% 0VSO None None% 0R1I None None% 0QZI 502.0 -1.5686% 0QZ0 None None% 0NZF None None%

Gran Tierra Energy Inc

Energy GB GTE

NoneGBP
-(-%)

Last update at 2024-04-17T18:00:48.981098Z

Day Range

--
LowHigh

52 Week Range

381.011100.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 244.94M 23.14M -853.36100M 95.97M 151.49M
Minority interest - - - - -
Net income 139.03M 42.48M -777.96700M 38.69M 102.62M
Selling general administrative 40.96M 36.26M 23.72M 34.73M 39.48M
Selling and marketing expenses - - - - -
Gross profit 531.11M 333.85M 73.61M 345.95M 415.56M
Reconciled depreciation 180.28M 139.87M 164.23M 225.03M 197.87M
Ebit 317.08M 146.39M -78.97600M 92.05M 175.67M
Ebitda 497.36M 286.27M 85.26M 317.08M 373.54M
Depreciation and amortization 180.28M 139.87M 164.23M 225.03M 197.87M
Non operating income net other - - - - -
Operating income 317.08M 146.39M -78.97600M 92.05M 201.38M
Other operating expenses 393.82M 323.48M 313.06M 463.37M 412.05M
Interest expense 42.97M 50.57M 50.52M 39.89M 24.18M
Tax provision 105.91M -19.34600M -75.39400M 57.28M 48.87M
Interest income 0.44M 0.00000M 0.34M 0.70M 2.09M
Net interest income -46.05000M -54.38100M -53.79500M -42.57200M -25.27800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 105.91M -19.34600M -75.39400M 57.28M 48.87M
Total revenue 711.39M 473.72M 237.84M 570.98M 613.43M
Total operating expenses 213.54M 183.60M 148.83M 238.33M 214.19M
Cost of revenue 180.28M 139.87M 164.23M 225.03M 197.87M
Total other income expense net -72.14700M -123.25600M -774.38500M 3.92M -49.89200M
Discontinued operations - - - - -
Net income from continuing ops 139.03M 42.48M -777.96700M 38.69M 102.62M
Net income applicable to common shares 139.03M 42.48M -777.96700M 38.69M 102.62M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1335.61M 1189.11M 1201.76M 2044.66M 1676.58M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 29.81M 16.61M 13.46M 15.00M 14.32M
Total liab 918.04M 887.03M 944.73M 1012.05M 646.83M
Total stockholder equity 417.57M 302.08M 257.03M 1032.61M 1029.75M
Deferred long term liab - - - - -
Other current liab 127.38M 2.98M 43.23M 47.59M 41.33M
Common stock 10.27M 10.27M 10.27M 10.27M 10.29M
Capital stock 10.27M 10.27M 10.27M 10.27M 10.29M
Retained earnings -856.74300M -995.77200M -1038.25400M -260.28700M -298.58800M
Other liab 86.81M 71.64M 56.28M 112.25M 78.04M
Good will - - 0.00000M 102.58M 102.58M
Other assets 66.12M 91.51M 103.38M 74.00M 49.99M
Cash 126.87M 26.11M 13.69M 8.30M 51.04M
Cash and equivalents - - - - -
Total current liabilities 241.64M 227.99M 113.68M 199.34M 169.38M
Current deferred revenue - 66.92M - - -
Net debt 462.72M 628.28M 761.08M 692.16M 348.38M
Short term debt - 66.99M - 94.74M 32.72M
Short long term debt - - - - -
Short long term debt total 589.59M 654.39M 774.77M 700.46M 399.42M
Other stockholder equity 1264.04M 1287.58M 1285.02M 1282.63M 1318.05M
Property plant equipment 1100.90M 995.80M 964.48M 1577.39M 1312.78M
Total current assets 168.59M 101.80M 133.90M 290.69M 202.53M
Long term investments - - - 0.00000M 8.71M
Net tangible assets 417.57M 302.08M 257.03M 930.03M 927.17M
Short term investments - 0.00000M 48.32M 94.74M 32.72M
Net receivables 10.76M 58.69M 58.01M 172.13M 104.44M
Long term debt 568.92M 585.97M 771.88M 696.92M 399.42M
Inventory 1.14M 0.39M 0.43M 0.52M -
Accounts payable 114.26M 91.10M 70.45M 151.75M 123.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -3336.18400M -2610.26800M -2390.18100M
Additional paid in capital - - - - -
Common stock total equity - - 10.27M 10.27M 10.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 43.13M 30.02M 46.06M 4.13M 4.55M
Deferred long term asset charges - - - - -
Non current assets total 1167.02M 1087.31M 1067.86M 1753.98M 1474.06M
Capital lease obligations 20.68M 1.43M 2.89M 3.54M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -210.33100M 43.13M -144.92300M -464.93700M -382.58900M
Change to liabilities -5.78900M 48.21M -47.19400M -1.36700M 9.03M
Total cashflows from investing activities -210.33100M -105.32200M -144.92300M -464.93700M -382.58900M
Net borrowings -87.30500M -124.91000M 70.45M 282.63M 139.69M
Total cash from financing activities -113.32200M -124.81000M 70.45M 245.07M 128.38M
Change to operating activities -14.40000M 59.15M 2.02M -0.05500M 1.56M
Net income 139.03M 42.48M -777.96700M 38.69M 102.62M
Change in cash 101.95M 13.88M 6.45M -43.23300M 27.63M
Begin period cash flow 31.40M 17.52M 11.07M 54.31M 26.68M
End period cash flow 133.36M 31.40M 17.52M 11.07M 54.31M
Total cash from operating activities 427.71M 244.83M 81.07M 177.66M 284.51M
Issuance of capital stock 0.00200M - - - 0.00000M
Depreciation 180.28M 139.87M 164.23M 225.03M 197.87M
Other cashflows from investing activities 26.27M 1.43M -48.64200M -7.85100M 17.70M
Dividends paid - - - - -
Change to inventory -4.16500M -2.38300M -2.62800M -3.17900M -2.12700M
Change to account receivables 2.35M -5.68600M 27.61M -5.68000M 17.67M
Sale purchase of stock -27.31700M 0.00000M - -37.56100M -12.74200M
Other cashflows from financing activities 1.30M 0.10M 88.33M 631.85M 294.12M
Change to netincome 40.56M -0.48500M 655.12M 4.44M 2.26M
Capital expenditures 236.60M 149.88M 96.28M 457.09M 400.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 64.32M 59.15M 36.06M -93.87400M -21.42100M
Stock based compensation 9.05M 8.40M 1.22M 1.43M 8.30M
Other non cash items 9.70M 18.75M 733.68M -33.84100M 190.05M
Free cash flow 191.11M 94.95M -15.20700M -279.42100M -115.78400M

Fundamentals

  • Previous Close 547.50
  • Market Cap175.60M
  • VolumeNone
  • P/E Ratio13.53
  • Dividend Yield-%
  • EBITDA402.80M
  • Revenue TTM644.65M
  • Revenue Per Share TTM18.89
  • Gross Profit TTM 538.81M
  • Diluted EPS TTM0.39

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GTE
Gran Tierra Energy Inc
- -% - 13.53 4.29 0.27 0.52 0.86 1.41
WDS
Woodside Energy Group Ltd
-4.0 0.26% 1522.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA
-0.3 2.63% 11.10 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd
- -% 482.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC
-8.4 2.82% 289.50 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

Profile

Gran Tierra Energy Inc., together with its subsidiaries, engages in the exploration and production of oil and gas properties in Colombia and Ecuador. The company was founded in 2003 and is headquartered in Calgary, Canada.

Gran Tierra Energy Inc

520 ? 3rd Avenue SW, Calgary, AB, Canada, T2P 0R3

Key Executives

Name Title Year Born
Mr. Gary Stephen Guidry P.Eng. Pres, CEO & Director 1956
Mr. Ryan Paul Ellson C.A., CA CFO & Exec. VP 1976
Mr. Rodger D. Trimble VP of Investor Relations 1962
Mr. Lawrence W. West VP of Exploration 1956
Mr. Phillip Abraham VP of Legal & Bus. Devel. NA
Mr. Enrique Villalobos Pres & Country Mang. of Gran Tierra Energy Ecuador NA
Mr. Manuel Buitrago Pres & Country Mang. of Gran Tierra Energy Colombia NA
Ms. Diane Phillips BA, MBA Corp. Sec. 1956

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions