…
IMI plc designs and manufactures fluid and motion control solutions in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa. It operates through Automation and Life Technology segments. The company provides engineer advanced fluid control automation solutions; creates fluid and motion control solutions; pneumatic and electric motion systems for creating smart, safe, and sustainable factories, production lines, and operations; valves, actuators, and digitally connected products. It also develops solutions that reduce emissions from commercial vehicles; and develops new products to support zero emission technologies. In addition, the company offers heating and cooling systems; syringe pumps; and detection technologies. It serves process automation, industrial automation, climate control, life science and fluid control, and transportation sectors. The company was formerly known as Imperial Metal Industries Limited and changed its name to IMI plc in December 1978. IMI plc was founded in 1862 and is headquartered in Birmingham, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 418.50M | 330.40M | 302.40M | 285.40M | 244.60M |
| Net income | 309.90M | 248.50M | 237.30M | 226.30M | 196.30M |
| Selling general administrative | - | 402.30M | 387.40M | - | - |
| Selling and marketing expenses | - | 206.80M | 224.20M | - | - |
| Gross profit | 1067.80M | 1044.60M | 1012.30M | 936.90M | 861.40M |
| Reconciled depreciation | 113.40M | 119.00M | 124.40M | 122.20M | 99.50M |
| Ebit | 405.60M | 354.90M | 333.20M | 298.20M | 250.50M |
| Ebitda | 519.00M | 473.90M | 457.60M | 426.50M | 353.40M |
| Depreciation and amortization | 113.40M | 119.00M | 124.40M | 128.30M | 102.90M |
| Operating income | 405.60M | 356.20M | 318.60M | 298.20M | 250.50M |
| Other operating expenses | 1898.40M | 1853.80M | 1877.40M | 1750.80M | 1615.50M |
| Interest expense | 28.10M | 24.50M | 31.30M | 23.80M | 14.50M |
| Tax provision | 108.60M | 81.90M | 65.10M | 59.10M | 48.30M |
| Interest income | 12.30M | 9.70M | 8.10M | 6.10M | 3.40M |
| Net interest income | -17.70M | -16.70M | -23.20M | -17.70M | -11.10M |
| Income tax expense | 108.60M | 81.90M | 65.10M | 59.10M | 48.30M |
| Total revenue | 2304.00M | 2210.00M | 2196.00M | 2049.00M | 1866.00M |
| Total operating expenses | 662.20M | 688.40M | 693.70M | 638.70M | 610.90M |
| Cost of revenue | 1236.20M | 1165.40M | 1183.70M | 1112.10M | 1004.60M |
| Total other income expense net | 12.90M | -25.80M | -16.20M | -12.80M | -5.90M |
| Net income from continuing ops | 309.90M | 248.50M | 237.30M | 226.30M | 196.30M |
| Net income applicable to common shares | - | - | - | 226.30M | 196.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 2480.10M | 2490.50M | 2470.40M | - | 2519.90M |
| Intangible assets | 221.30M | 254.00M | 277.40M | - | 270.50M |
| Other current assets | 75.10M | 36.70M | 137.90M | - | 502.60M |
| Total liab | 1371.00M | 1405.40M | 1440.20M | - | 1614.30M |
| Total stockholder equity | 1109.10M | 1085.10M | 1030.20M | - | 905.60M |
| Other current liab | 148.30M | 369.80M | 260.80M | - | 111.10M |
| Common stock | 74.20M | 77.10M | 78.60M | - | 78.60M |
| Capital stock | 74.20M | 77.10M | 78.60M | - | 78.60M |
| Retained earnings | 874.60M | 829.50M | 746.00M | - | 589.20M |
| Other liab | - | - | - | - | 120.50M |
| Good will | 650.80M | 670.90M | 680.30M | - | 733.70M |
| Other assets | - | - | - | - | 55.60M |
| Cash | 112.40M | 147.80M | 106.50M | - | 133.00M |
| Total current liabilities | 777.50M | 843.90M | 721.60M | - | 818.50M |
| Current deferred revenue | - | - | 97.10M | - | - |
| Net debt | 531.30M | 547.70M | 638.60M | - | 812.00M |
| Short term debt | 159.90M | 238.20M | 138.70M | - | 269.70M |
| Short long term debt | 136.10M | 215.00M | 113.50M | - | 243.90M |
| Short long term debt total | 643.70M | 695.50M | 745.10M | - | 945.00M |
| Other stockholder equity | 19.60M | 18.30M | 17.00M | - | 237.80M |
| Property plant equipment | - | - | - | - | 406.20M |
| Total current assets | 1162.70M | 1149.40M | 1086.00M | - | 1053.90M |
| Net tangible assets | - | - | - | - | -98.60M |
| Short term investments | 2.50M | 2.20M | 1.70M | - | 2.00M |
| Net receivables | 576.20M | 514.90M | 402.60M | - | 484.90M |
| Long term debt | 429.50M | 391.40M | 531.40M | - | 595.40M |
| Inventory | 396.50M | 447.80M | 437.30M | - | 416.30M |
| Accounts payable | 469.30M | 146.20M | 152.00M | - | 437.70M |
| Accumulated other comprehensive income | 140.70M | 160.20M | 188.60M | - | - |
| Non currrent assets other | 7.10M | 1.10M | 1.70M | - | 31.10M |
| Non current assets total | 1317.40M | 1341.10M | 1384.40M | - | 1466.00M |
| Capital lease obligations | 78.10M | 89.10M | 100.20M | - | 105.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -7.90M | -58.00M | -69.10M | -273.40M | -232.00M |
| Change to liabilities | - | - | - | 1.30M | 30.70M |
| Total cashflows from investing activities | -81.80M | -58.00M | -69.10M | -273.40M | -232.00M |
| Net borrowings | -0.10M | -50.00M | -148.40M | 105.50M | 178.00M |
| Total cash from financing activities | -308.60M | -276.20M | -276.40M | 0.70M | -123.90M |
| Change to operating activities | - | - | - | -16.10M | 7.70M |
| Net income | 309.90M | 356.20M | 237.30M | 298.20M | 250.50M |
| Change in cash | -35.40M | 16.60M | 1.00M | 10.10M | -105.30M |
| Begin period cash flow | 147.80M | 40.20M | 39.20M | 29.10M | 134.40M |
| End period cash flow | 112.40M | 56.80M | 40.20M | 39.20M | 29.10M |
| Total cash from operating activities | 399.50M | 371.60M | 363.20M | 283.70M | 269.20M |
| Issuance of capital stock | 1.30M | 3.30M | 0.60M | 18.80M | 25.60M |
| Depreciation | 113.40M | 119.00M | 124.40M | 122.20M | 99.50M |
| Other cashflows from investing activities | -15.50M | 9.10M | -8.70M | -1.70M | 22.90M |
| Dividends paid | 80.60M | 76.00M | 68.80M | 62.20M | 61.80M |
| Change to inventory | 31.40M | -24.10M | -32.30M | -47.60M | -37.30M |
| Change to account receivables | -26.30M | -40.50M | -56.50M | -38.80M | -44.00M |
| Sale purchase of stock | -201.40M | -100.40M | 0.00M | 0.00M | -200.00M |
| Other cashflows from financing activities | -27.80M | -53.10M | -59.80M | 203.00M | 163.50M |
| Change to netincome | - | - | - | 36.40M | 16.30M |
| Capital expenditures | 98.60M | 91.50M | 79.90M | 71.30M | 57.50M |
| Change in working capital | -11.00M | -18.80M | -30.40M | -98.90M | -48.80M |
| Stock based compensation | 10.90M | 10.80M | 12.90M | 11.70M | 12.00M |
| Other non cash items | -12.80M | -95.60M | 19.00M | -49.50M | -44.00M |
| Free cash flow | 300.90M | 280.10M | 283.30M | 212.40M | 211.70M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMI IMI PLC |
-8.00 0.28% |
2862.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% |
7.20 | 0.81 | 12.08 | 0.00 | 0.81 | 0.11 | 2.09 |
| WEIR Weir Group PLC |
22.00 0.85% |
2598.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| SMIN Smiths Group PLC |
13.00 0.49% |
2679.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| MRO Melrose Industries PLC |
-6.60 1.41% |
461.90 | 18.41 | 14.75 | 1.86 | 2.42 | 2.39 | 8.72 |
IMI plc designs and manufactures fluid and motion control solutions in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa. It operates through Automation and Life Technology segments. The company provides engineer advanced fluid control automation solutions; creates fluid and motion control solutions; pneumatic and electric motion systems for creating smart, safe, and sustainable factories, production lines, and operations; valves, actuators, and digitally connected products. It also develops solutions that reduce emissions from commercial vehicles; and develops new products to support zero emission technologies. In addition, the company offers heating and cooling systems; syringe pumps; and detection technologies. It serves process automation, industrial automation, climate control, life science and fluid control, and transportation sectors. The company was formerly known as Imperial Metal Industries Limited and changed its name to IMI plc in December 1978. IMI plc was founded in 1862 and is headquartered in Birmingham, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Roy M. Twite | CEO & Director | 1967 |
| Mr. Daniel J. Shook | Group Fin. Director & Director | 1967 |
| Mr. Luke Grant | Head of Investor Relations | NA |
| Ms. Louise Waldek | Group Gen. Counsel & Company Sec. | 1978 |
| Ms. Liz Rose | Group HR Director | NA |
| Mr. Jackie Hu | Divisional Managing Director of IMI Critical Engineering | NA |
| Mr. Phil Clifton | Divisional Managing Director of IMI Hydronic Engineering | 1960 |
| Ms. Beth Ferreira | Divisional Managing Director of IMI Precision Engineering | NA |
| Mr. Giuseppe Buscemi | Pres of Europe Oil & Gas & Power | NA |
| Mr. Wayne Prokop | Pres of Americas | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.