0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
Inchcape (LON:INCH) shareholders have earned a 23% return over the last year
Mon 21 Oct 24, 07:49 AMIs There Now An Opportunity In Inchcape plc (LON:INCH)?
Fri 04 Oct 24, 12:15 PMInchcape (LON:INCH) Knows How To Allocate Capital Effectively
Wed 18 Sep 24, 06:43 AMPositive Signs As Multiple Insiders Buy Inchcape Stock
Fri 30 Aug 24, 07:28 AMTop UK Dividend Stocks To Watch In August 2024
Fri 16 Aug 24, 07:06 AMInchcape's (LON:INCH) Performance Is Even Better Than Its Earnings Suggest
Wed 07 Aug 24, 05:26 AMInchcape (LON:INCH) Has Announced A Dividend Of £0.113
Sun 04 Aug 24, 09:25 AMInchcape plc (LON:INCH) Analysts Just Slashed This Year's Revenue Estimates By 11%
Sat 03 Aug 24, 09:02 AMInchcape First Half 2024 Earnings: EPS: UK£0.28 (vs UK£0.26 in 1H 2023)
Thu 01 Aug 24, 01:30 PMInvesting in Inchcape (LON:INCH) five years ago would have delivered you a 48% gain
Fri 03 May 24, 07:18 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 333.10M | 194.80M | -128.20000M | 401.80M | 132.10M |
Minority interest | -5.00000M | -4.90000M | 19.30M | 20.30M | 23.30M |
Net income | 234.90M | 117.00M | -137.20000M | 322.90M | 48.20M |
Selling general administrative | 555.40M | 507.70M | 603.00M | 370.10M | 415.80M |
Selling and marketing expenses | 385.10M | 336.90M | 375.00M | 532.60M | 507.50M |
Gross profit | 1325.30M | 1140.90M | 877.80M | 1272.10M | 1301.30M |
Reconciled depreciation | 113.60M | 95.00M | 107.70M | 124.90M | 58.10M |
Ebit | 400.30M | 226.90M | -82.70000M | 448.60M | 168.60M |
Ebitda | 493.80M | 328.60M | 25.00M | 519.20M | 226.70M |
Depreciation and amortization | 93.50M | 101.70M | 107.70M | 70.60M | 58.10M |
Non operating income net other | - | - | - | - | - |
Operating income | 400.30M | 226.90M | -82.70000M | 448.60M | 385.10M |
Other operating expenses | 7732.40M | 7413.20M | 6929.40M | 9006.60M | 8891.90M |
Interest expense | 47.10M | 38.80M | 45.50M | 67.30M | 43.50M |
Tax provision | 98.20M | 72.90M | 9.00M | 73.10M | 76.90M |
Interest income | 20.90M | 12.40M | 12.50M | 20.50M | 14.40M |
Net interest income | -37.00000M | -32.10000M | -36.60000M | -47.20000M | -27.80000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 98.20M | 72.90M | 9.00M | 73.10M | 76.90M |
Total revenue | 8132.70M | 7640.10M | 6837.80M | 9379.70M | 9277.00M |
Total operating expenses | 925.00M | 914.00M | 969.40M | 899.00M | 916.20M |
Cost of revenue | 6807.40M | 6499.20M | 5960.00M | 8107.60M | 7975.70M |
Total other income expense net | -67.20000M | -32.10000M | -45.50000M | -46.80000M | -253.00000M |
Discontinued operations | - | 37.70M | 37.70M | 37.70M | - |
Net income from continuing ops | 234.90M | 121.90M | -137.20000M | 328.70M | 55.20M |
Net income applicable to common shares | - | 117.00M | -140.10000M | 322.90M | 32.40M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 6963.70M | 3558.10M | 3634.40M | 4462.80M |
Intangible assets | - | 903.70M | 277.80M | 331.20M | 362.20M |
Earning assets | - | - | - | - | - |
Other current assets | - | 1004.90M | 434.10M | 515.91M | 787.50M |
Total liab | - | 5396.70M | 2427.60M | 2550.70M | 3164.20M |
Total stockholder equity | - | 1532.80M | 1108.90M | 1064.40M | 1278.30M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 182.90M | 129.80M | 141.90M | 238.90M |
Common stock | - | 37.60M | 38.50M | 39.40M | 40.00M |
Capital stock | - | 37.60M | 38.50M | 39.40M | 40.00M |
Retained earnings | - | 820.40M | 1008.70M | 985.60M | 1141.40M |
Other liab | - | - | 207.80M | 247.70M | 256.00M |
Good will | - | 270.30M | 116.30M | 119.00M | 215.70M |
Other assets | - | - | 0.20M | -0.01000M | 175.70M |
Cash | - | 972.80M | 524.60M | 400.00M | 335.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 3710.60M | 1742.20M | 1816.80M | 2342.20M |
Current deferred revenue | - | - | - | - | - |
Net debt | - | 968.50M | 17.10M | 148.90M | 337.90M |
Short term debt | - | 629.70M | 64.10M | 64.60M | 106.90M |
Short long term debt | - | 546.30M | 7.60M | 6.10M | 50.10M |
Short long term debt total | - | 1941.30M | 541.70M | 548.90M | 672.90M |
Other stockholder equity | - | 674.80M | 61.70M | 39.40M | 96.90M |
Property plant equipment | - | - | 809.40M | 827.10M | 1008.40M |
Total current assets | - | 4353.70M | 2093.80M | 2132.30M | 2689.60M |
Long term investments | - | - | - | - | 11.20M |
Net tangible assets | - | - | 714.80M | 614.20M | 700.40M |
Short term investments | - | 0.20M | 0.20M | 0.20M | 0.20M |
Net receivables | - | 816.80M | 0.20M | 335.80M | 478.10M |
Long term debt | - | 895.60M | 210.00M | 210.00M | 270.00M |
Inventory | - | 2375.80M | 1134.70M | 1216.20M | 1566.90M |
Accounts payable | - | 2898.00M | 1548.30M | 1610.30M | 1996.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -747.80000M | -630.80000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 39.40M | 40.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 174.70M | 183.90M | 150.40M | 117.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | - | 2610.00M | 1464.30M | 1502.10M | 1773.20M |
Capital lease obligations | - | 499.40M | 324.10M | 332.80M | 352.80M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -475.40000M | 13.20M | 2.00M | 0.10M | -0.10000M |
Change to liabilities | 0.00000M | -22.30000M | -413.00000M | -121.50000M | 94.60M |
Total cashflows from investing activities | - | 13.20M | 2.40M | 136.00M | -237.70000M |
Net borrowings | - | -72.00000M | -123.50000M | -263.10000M | -28.40000M |
Total cash from financing activities | 366.50M | -212.70000M | -159.90000M | -488.00000M | -99.80000M |
Change to operating activities | - | 8.90M | 24.30M | 11.30M | 25.20M |
Net income | 420.80M | 226.90M | -91.60000M | 448.60M | 48.20M |
Change in cash | 461.30M | 112.50M | 97.10M | -84.20000M | 46.80M |
Begin period cash flow | 588.80M | 476.30M | 379.20M | 463.40M | 416.60M |
End period cash flow | 1050.10M | 588.80M | 476.30M | 379.20M | 463.40M |
Total cash from operating activities | 493.50M | 377.00M | 254.80M | 327.20M | 375.70M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 113.60M | 95.00M | 107.70M | 124.90M | 58.10M |
Other cashflows from investing activities | - | -2.50000M | 49.90M | 205.60M | -112.50000M |
Dividends paid | 88.70M | 52.20M | 52.20M | 110.50M | 115.20M |
Change to inventory | -395.80000M | 36.30M | 351.00M | 94.80M | -41.50000M |
Change to account receivables | - | 29.70M | 124.40M | -29.40000M | -15.40000M |
Sale purchase of stock | -73.30000M | -86.70000M | -32.10000M | -99.30000M | -12.60000M |
Other cashflows from financing activities | 532.20M | 1.20M | 37.90M | -9.30000M | 15.40M |
Change to netincome | 285.60M | 112.30M | 200.50M | -75.80000M | 216.60M |
Capital expenditures | 68.50M | 64.60M | 47.50M | 69.60M | 125.20M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 110.60M | 58.10M | 83.40M | -47.10000M | 42.80M |
Stock based compensation | 10.20M | 8.40M | 3.30M | 6.10M | 7.50M |
Other non cash items | -161.70000M | 102.50M | 258.60M | -73.90000M | 219.10M |
Free cash flow | 425.00M | 312.40M | 207.30M | 257.60M | 250.50M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
INCH Inchcape PLC |
-5.0 0.64% | 777.00 | 14.46 | 8.06 | 0.30 | 2.02 | 0.42 | 6.76 |
VTU Vertu Motors Plc |
0.40 0.67% | 60.40 | 10.03 | 7.02 | 0.06 | 0.67 | 0.09 | 4.71 |
MOTR Motorpoint Group PLC |
-3.0 2.20% | 133.50 | - | 51.02 | 0.07 | 2.52 | 0.11 | 12.35 |
CFYN Caffyns PLC |
-24.0 5.33% | 426.00 | 11.70 | - | 0.06 | 0.48 | 0.10 | 4.46 |
Inchcape plc operates as an automotive distributor and retailer. It engages in the distribution, sales, and marketing of new and used cars, and parts. The company also provides aftersales service and body shop repairs; and finance and insurance products and services. It operates in the Asia Pacific, the United Kingdom, rest of Europe, the Americas, and Africa. The company was founded in 1847 and is headquartered in London, the United Kingdom.
22a St James?s Square, London, United Kingdom, SW1Y 5LP
Name | Title | Year Born |
---|---|---|
Mr. Duncan Tait | Group CEO & Director | 1966 |
Mr. Adrian Lewis | Acting Group Chief Financial Officer | NA |
Mr. Raghav Gupta-Chaudhary | Head of Investor Relations | NA |
Mr. Mike Bowers | Group Gen. Counsel | NA |
Ms. Helen Cunningham | Chief HR Officer | NA |
Mr. George Ashford | Chief Transformation Officer & Interim CEO of UK | 1967 |
Mr. Ruslan Kinebas | Chief Exec. Officer of APAC | NA |
Mr. Glafkos Persianis | Chief Exec. Officer of Europe | NA |
Mr. Mark Dearnley | Chief Digital Officer | NA |
Tamsin Waterhouse | Group Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.