0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Judges Scientific Plc

Technology GB JDG

8660.0GBP
40.00(0.46%)

Last update at 2024-12-24T14:41:00Z

Day Range

8575.008680.00
LowHigh

52 Week Range

7300.0010257.75
LowHigh

Fundamentals

  • Previous Close 8620.00
  • Market Cap621.88M
  • Volume6121
  • P/E Ratio71.76
  • Dividend Yield0.91%
  • EBITDA29.05M
  • Revenue TTM128.11M
  • Revenue Per Share TTM20.06
  • Gross Profit TTM 57.41M
  • Diluted EPS TTM1.31

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 15.97M 14.86M 9.47M 13.63M 10.19M
Minority interest -0.33700M -0.22200M 0.86M 0.82M 0.56M
Net income 12.44M 12.68M 8.22M 11.38M 8.49M
Selling general administrative 12.95M 10.54M 8.48M 32.83M 31.67M
Selling and marketing expenses - - - - -
Gross profit 77.06M 58.04M 48.85M 51.80M 47.09M
Reconciled depreciation 10.97M 4.75M 5.04M 4.37M 4.38M
Ebit 18.18M 15.62M 10.17M 14.11M 10.09M
Ebitda 32.27M 20.17M 15.85M 18.82M 14.47M
Depreciation and amortization 14.10M 4.55M 5.68M 4.71M 4.38M
Non operating income net other - - - - -
Operating income 18.18M 15.62M 10.17M 14.11M 10.78M
Other operating expenses 92.08M 75.88M 69.07M 68.15M 67.09M
Interest expense 2.38M 0.76M 0.71M 0.58M 0.54M
Tax provision 3.19M 1.96M 0.82M 1.78M 1.05M
Interest income 0.17M 0.00200M 0.01M 0.10M 0.04M
Net interest income -4.42000M -0.75900M -0.69300M -0.47900M -0.49800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.19M 1.96M 0.82M 1.78M 1.05M
Total revenue 113.21M 91.29M 79.86M 82.50M 77.87M
Total operating expenses 92.08M 75.88M 69.07M 68.15M 36.31M
Cost of revenue 36.15M 33.25M 31.01M 30.70M 30.77M
Total other income expense net -2.20800M -0.75900M -0.69300M -0.47900M -0.59100M
Discontinued operations - - - - -
Net income from continuing ops 12.78M 12.90M 8.65M 11.85M 9.13M
Net income applicable to common shares - 12.68M 8.22M 11.38M 8.49M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 185.79M 88.98M 82.03M 70.61M 65.73M
Intangible assets 44.43M 5.06M 6.91M 4.46M 5.37M
Earning assets - - - - -
Other current assets 25.59M 17.15M 14.34M 11.81M 13.23M
Total liab 131.33M 45.58M 48.98M 41.92M 34.52M
Total stockholder equity 54.24M 42.78M 32.19M 27.87M 30.64M
Deferred long term liab - 0.79M - - 2.46M
Other current liab 36.48M 1.73M 1.54M 4.15M 7.78M
Common stock 0.32M 0.32M 0.32M 0.31M 0.31M
Capital stock 0.32M 0.32M 0.32M 0.31M 0.31M
Retained earnings 32.63M 23.79M 13.47M 10.05M 13.05M
Other liab - 3.17M 5.24M 3.55M 3.31M
Good will 51.44M 18.71M 18.71M 15.27M 14.65M
Other assets - 3.08M 2.15M 1.87M 0.72M
Cash 20.83M 18.41M 15.52M 14.12M 15.73M
Cash and equivalents - - - - -
Total current liabilities 69.59M 26.64M 22.17M 23.28M 19.24M
Current deferred revenue - - - - -
Net debt 39.12M 2.91M 10.85M 4.77M -0.70100M
Short term debt 7.23M 5.54M 4.80M 3.81M 3.06M
Short long term debt 6.25M 4.66M 3.86M 3.05M 3.06M
Short long term debt total 59.95M 21.32M 26.37M 18.90M 15.03M
Other stockholder equity 21.29M 18.67M 18.41M 17.51M 20.81M
Property plant equipment - 12.44M 11.80M 10.54M 5.52M
Total current assets 68.68M 49.69M 42.45M 38.48M 39.46M
Long term investments - - - - -
Net tangible assets - 19.01M 6.57M 8.15M 10.62M
Short term investments - - - - -
Net receivables 19.03M 17.15M 13.04M 10.52M 11.97M
Long term debt 49.39M 12.35M 17.36M 11.40M 11.97M
Inventory 22.26M 14.13M 12.59M 12.54M 10.50M
Accounts payable 25.88M 19.37M 15.83M 15.32M 5.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -5.87900M -4.34600M -3.52900M
Additional paid in capital - - - - -
Common stock total equity - - 0.32M 0.31M 0.31M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.21M - - 32.13M 26.27M
Deferred long term asset charges - - - - -
Non current assets total 117.11M 39.29M 39.58M 32.13M 26.27M
Capital lease obligations 4.30M 4.31M 5.16M 4.45M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -50.83900M -3.37200M -12.65600M -1.26700M -1.49500M
Change to liabilities - 3.73M -0.59800M 0.76M 2.00M
Total cashflows from investing activities - -3.37200M -12.65600M -1.26700M -1.49500M
Net borrowings - -5.37100M 5.66M -1.50600M -3.18300M
Total cash from financing activities 31.32M -11.16400M 1.87M -17.15200M -6.32100M
Change to operating activities - - - - -
Net income 12.78M 12.90M 8.65M 11.85M 8.49M
Change in cash 2.42M 2.88M 1.40M -1.60400M 5.05M
Begin period cash flow 18.41M 15.52M 14.12M 15.73M 10.68M
End period cash flow 20.83M 18.41M 15.52M 14.12M 15.73M
Total cash from operating activities 21.84M 17.40M 12.25M 16.88M 12.80M
Issuance of capital stock 0.32M 0.24M 0.98M 0.29M 0.64M
Depreciation 10.97M 4.75M 5.04M 4.37M 4.38M
Other cashflows from investing activities - 0.00200M 0.01M 0.10M 0.04M
Dividends paid 4.37M 3.63M 3.23M 15.13M 2.10M
Change to inventory -4.16700M -1.54800M 1.10M -1.79400M -0.12200M
Change to account receivables - -2.80600M -1.23200M 1.57M -1.40400M
Sale purchase of stock -0.08500M -0.05300M 13.24M 0.97M -0.87300M
Other cashflows from financing activities 41.96M -3.51300M -1.07100M -0.41700M -1.67300M
Change to netincome - 0.59M -0.28200M 0.58M -0.02000M
Capital expenditures 7.89M 3.45M 1.27M 1.30M 0.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.33100M -0.62800M -0.73100M 0.54M 0.47M
Stock based compensation 0.66M 0.64M 0.32M 0.29M 0.32M
Other non cash items 2.77M 0.71M 0.64M 0.47M -0.86500M
Free cash flow 13.95M 13.95M 10.98M 15.57M 11.85M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JDG
Judges Scientific Plc
40.00 0.46% 8660.00 71.76 26.11 4.90 8.17 5.34 20.88
SXS
Spectris PLC
10.00 0.41% 2450.00 29.51 18.32 2.64 2.81 2.51 15.04
RSW
Renishaw PLC
70.00 2.12% 3365.00 22.57 19.38 3.91 2.97 3.59 14.03
SDI
SDI Group plc
-0.5 0.85% 58.00 41.00 14.31 1.58 1.99 1.56 12.02
SRT
SRT Marine Systems plc
1.00 2.38% 43.00 - 6.69 4.93 7.34 5.04 -24.2034

Reports Covered

Stock Research & News

Profile

Judges Scientific plc designs, manufactures, and sells scientific instruments. It operates through two segments, Materials Sciences and Vacuum. The company offers engineering teaching and research equipment for universities, colleges, schools, and research centers; and research and development systems for food, beverage, dairy, edible oil, and pharmaceutical industries. It also provides LED illumination systems for bioscience and clinical microscopy; tensile testing, motion control, and specimen cooling for microscopy applications; automated measurement systems for a range of fibers; edge-welded metal bellows; and fire testing instruments, such as cone calorimeters, large scale calorimeters, NBS smoke chambers and oxygen index test, and related fire testing instruments. In addition, the company offers equipment and software used for the computer-controlled testing of soils and rocks; film deposition systems; physical and chemical vapour deposition instruments; open flow cryocoolers for the X-ray diffraction market and crycoolers for cooling applications, such as radio astronomy; test equipment for the characterization of optical fibers; scientific instruments primarily used for electron microscopy sample preparation; scientific equipment used by electrophysiology and imaging researchers; and gas purifiers for metal analysis. Further, it provides specialized calorimeters used for chemical and battery industries; sample heating and manipulation products for use in vacuum markets for materials research and production; and sheet metalwork services, including components and casting, fabrication, bespoke engineering solutions, as well as laser cutting and CNC machining services. The company operates in the United Kingdom, rest of Europe, North America, China, and internationally. Judges Scientific plc was incorporated in 2002 and is based in London, the United Kingdom.

Judges Scientific Plc

52c Borough High Street, London, United Kingdom, SE1 1XN

Key Executives

Name Title Year Born
Mr. David Elie Cicurel CEO & Exec. Director 1949
Mr. Bradley Leonard Ormsby Group Fin. Director & Exec. Director 1976
Mr. Mark Stephen Lavelle COO & Exec. Director 1959
Mr. Glynn Carl Reece Company Sec. 1958
Dr. Sean Gregory Managing Director of Fire Testing Technology Limited 1972
Mr. Gary Edwards Managing Director of Deben UK Limited 1966
Mr. Karl Snelling Managing Director of Global Digital Systems Limited 1972
Mr. Ian MacKenzie Managing Director of PE fiberoptics Limited 1949

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions