0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%
Last update at 2024-12-24T14:41:00Z
We Like These Underlying Return On Capital Trends At Judges Scientific (LON:JDG)
Mon 24 Jul 23, 09:29 AMWeak economic outlook and downbeat investor sentiment equals acquisition opportunities
Fri 14 Jul 23, 05:00 AMJudges Scientific (LON:JDG) shareholders have earned a 33% CAGR over the last five years
Wed 12 Apr 23, 05:25 AMJudges Scientific Full Year 2022 Earnings: EPS: UK£1.96 (vs UK£2.01 in FY 2021)
Thu 23 Mar 23, 05:23 AMIs There Now An Opportunity In Judges Scientific plc (LON:JDG)?
Tue 14 Mar 23, 11:05 AMShould You Be Excited About Judges Scientific plc's (LON:JDG) 21% Return On Equity?
Tue 28 Feb 23, 10:45 AMJudges Scientific's (LON:JDG) Returns On Capital Are Heading Higher
Tue 14 Feb 23, 08:47 AMJudges Scientific plc (LON:JDG) is a favorite amongst institutional investors who own 60%
Tue 31 Jan 23, 06:29 AMInvesting in Judges Scientific (LON:JDG) five years ago would have delivered you a 314% gain
Wed 02 Nov 22, 01:13 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 15.97M | 14.86M | 9.47M | 13.63M | 10.19M |
Minority interest | -0.33700M | -0.22200M | 0.86M | 0.82M | 0.56M |
Net income | 12.44M | 12.68M | 8.22M | 11.38M | 8.49M |
Selling general administrative | 12.95M | 10.54M | 8.48M | 32.83M | 31.67M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 77.06M | 58.04M | 48.85M | 51.80M | 47.09M |
Reconciled depreciation | 10.97M | 4.75M | 5.04M | 4.37M | 4.38M |
Ebit | 18.18M | 15.62M | 10.17M | 14.11M | 10.09M |
Ebitda | 32.27M | 20.17M | 15.85M | 18.82M | 14.47M |
Depreciation and amortization | 14.10M | 4.55M | 5.68M | 4.71M | 4.38M |
Non operating income net other | - | - | - | - | - |
Operating income | 18.18M | 15.62M | 10.17M | 14.11M | 10.78M |
Other operating expenses | 92.08M | 75.88M | 69.07M | 68.15M | 67.09M |
Interest expense | 2.38M | 0.76M | 0.71M | 0.58M | 0.54M |
Tax provision | 3.19M | 1.96M | 0.82M | 1.78M | 1.05M |
Interest income | 0.17M | 0.00200M | 0.01M | 0.10M | 0.04M |
Net interest income | -4.42000M | -0.75900M | -0.69300M | -0.47900M | -0.49800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3.19M | 1.96M | 0.82M | 1.78M | 1.05M |
Total revenue | 113.21M | 91.29M | 79.86M | 82.50M | 77.87M |
Total operating expenses | 92.08M | 75.88M | 69.07M | 68.15M | 36.31M |
Cost of revenue | 36.15M | 33.25M | 31.01M | 30.70M | 30.77M |
Total other income expense net | -2.20800M | -0.75900M | -0.69300M | -0.47900M | -0.59100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 12.78M | 12.90M | 8.65M | 11.85M | 9.13M |
Net income applicable to common shares | - | 12.68M | 8.22M | 11.38M | 8.49M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 185.79M | 88.98M | 82.03M | 70.61M | 65.73M |
Intangible assets | 44.43M | 5.06M | 6.91M | 4.46M | 5.37M |
Earning assets | - | - | - | - | - |
Other current assets | 25.59M | 17.15M | 14.34M | 11.81M | 13.23M |
Total liab | 131.33M | 45.58M | 48.98M | 41.92M | 34.52M |
Total stockholder equity | 54.24M | 42.78M | 32.19M | 27.87M | 30.64M |
Deferred long term liab | - | 0.79M | - | - | 2.46M |
Other current liab | 36.48M | 1.73M | 1.54M | 4.15M | 7.78M |
Common stock | 0.32M | 0.32M | 0.32M | 0.31M | 0.31M |
Capital stock | 0.32M | 0.32M | 0.32M | 0.31M | 0.31M |
Retained earnings | 32.63M | 23.79M | 13.47M | 10.05M | 13.05M |
Other liab | - | 3.17M | 5.24M | 3.55M | 3.31M |
Good will | 51.44M | 18.71M | 18.71M | 15.27M | 14.65M |
Other assets | - | 3.08M | 2.15M | 1.87M | 0.72M |
Cash | 20.83M | 18.41M | 15.52M | 14.12M | 15.73M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 69.59M | 26.64M | 22.17M | 23.28M | 19.24M |
Current deferred revenue | - | - | - | - | - |
Net debt | 39.12M | 2.91M | 10.85M | 4.77M | -0.70100M |
Short term debt | 7.23M | 5.54M | 4.80M | 3.81M | 3.06M |
Short long term debt | 6.25M | 4.66M | 3.86M | 3.05M | 3.06M |
Short long term debt total | 59.95M | 21.32M | 26.37M | 18.90M | 15.03M |
Other stockholder equity | 21.29M | 18.67M | 18.41M | 17.51M | 20.81M |
Property plant equipment | - | 12.44M | 11.80M | 10.54M | 5.52M |
Total current assets | 68.68M | 49.69M | 42.45M | 38.48M | 39.46M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 19.01M | 6.57M | 8.15M | 10.62M |
Short term investments | - | - | - | - | - |
Net receivables | 19.03M | 17.15M | 13.04M | 10.52M | 11.97M |
Long term debt | 49.39M | 12.35M | 17.36M | 11.40M | 11.97M |
Inventory | 22.26M | 14.13M | 12.59M | 12.54M | 10.50M |
Accounts payable | 25.88M | 19.37M | 15.83M | 15.32M | 5.38M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -5.87900M | -4.34600M | -3.52900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.32M | 0.31M | 0.31M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.21M | - | - | 32.13M | 26.27M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 117.11M | 39.29M | 39.58M | 32.13M | 26.27M |
Capital lease obligations | 4.30M | 4.31M | 5.16M | 4.45M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -50.83900M | -3.37200M | -12.65600M | -1.26700M | -1.49500M |
Change to liabilities | - | 3.73M | -0.59800M | 0.76M | 2.00M |
Total cashflows from investing activities | - | -3.37200M | -12.65600M | -1.26700M | -1.49500M |
Net borrowings | - | -5.37100M | 5.66M | -1.50600M | -3.18300M |
Total cash from financing activities | 31.32M | -11.16400M | 1.87M | -17.15200M | -6.32100M |
Change to operating activities | - | - | - | - | - |
Net income | 12.78M | 12.90M | 8.65M | 11.85M | 8.49M |
Change in cash | 2.42M | 2.88M | 1.40M | -1.60400M | 5.05M |
Begin period cash flow | 18.41M | 15.52M | 14.12M | 15.73M | 10.68M |
End period cash flow | 20.83M | 18.41M | 15.52M | 14.12M | 15.73M |
Total cash from operating activities | 21.84M | 17.40M | 12.25M | 16.88M | 12.80M |
Issuance of capital stock | 0.32M | 0.24M | 0.98M | 0.29M | 0.64M |
Depreciation | 10.97M | 4.75M | 5.04M | 4.37M | 4.38M |
Other cashflows from investing activities | - | 0.00200M | 0.01M | 0.10M | 0.04M |
Dividends paid | 4.37M | 3.63M | 3.23M | 15.13M | 2.10M |
Change to inventory | -4.16700M | -1.54800M | 1.10M | -1.79400M | -0.12200M |
Change to account receivables | - | -2.80600M | -1.23200M | 1.57M | -1.40400M |
Sale purchase of stock | -0.08500M | -0.05300M | 13.24M | 0.97M | -0.87300M |
Other cashflows from financing activities | 41.96M | -3.51300M | -1.07100M | -0.41700M | -1.67300M |
Change to netincome | - | 0.59M | -0.28200M | 0.58M | -0.02000M |
Capital expenditures | 7.89M | 3.45M | 1.27M | 1.30M | 0.95M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -5.33100M | -0.62800M | -0.73100M | 0.54M | 0.47M |
Stock based compensation | 0.66M | 0.64M | 0.32M | 0.29M | 0.32M |
Other non cash items | 2.77M | 0.71M | 0.64M | 0.47M | -0.86500M |
Free cash flow | 13.95M | 13.95M | 10.98M | 15.57M | 11.85M |
Sector: Technology Industry: Scientific & Technical Instruments
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
JDG Judges Scientific Plc |
40.00 0.46% | 8660.00 | 71.76 | 26.11 | 4.90 | 8.17 | 5.34 | 20.88 |
SXS Spectris PLC |
10.00 0.41% | 2450.00 | 29.51 | 18.32 | 2.64 | 2.81 | 2.51 | 15.04 |
RSW Renishaw PLC |
70.00 2.12% | 3365.00 | 22.57 | 19.38 | 3.91 | 2.97 | 3.59 | 14.03 |
SDI SDI Group plc |
-0.5 0.85% | 58.00 | 41.00 | 14.31 | 1.58 | 1.99 | 1.56 | 12.02 |
SRT SRT Marine Systems plc |
1.00 2.38% | 43.00 | - | 6.69 | 4.93 | 7.34 | 5.04 | -24.2034 |
Judges Scientific plc designs, manufactures, and sells scientific instruments. It operates through two segments, Materials Sciences and Vacuum. The company offers engineering teaching and research equipment for universities, colleges, schools, and research centers; and research and development systems for food, beverage, dairy, edible oil, and pharmaceutical industries. It also provides LED illumination systems for bioscience and clinical microscopy; tensile testing, motion control, and specimen cooling for microscopy applications; automated measurement systems for a range of fibers; edge-welded metal bellows; and fire testing instruments, such as cone calorimeters, large scale calorimeters, NBS smoke chambers and oxygen index test, and related fire testing instruments. In addition, the company offers equipment and software used for the computer-controlled testing of soils and rocks; film deposition systems; physical and chemical vapour deposition instruments; open flow cryocoolers for the X-ray diffraction market and crycoolers for cooling applications, such as radio astronomy; test equipment for the characterization of optical fibers; scientific instruments primarily used for electron microscopy sample preparation; scientific equipment used by electrophysiology and imaging researchers; and gas purifiers for metal analysis. Further, it provides specialized calorimeters used for chemical and battery industries; sample heating and manipulation products for use in vacuum markets for materials research and production; and sheet metalwork services, including components and casting, fabrication, bespoke engineering solutions, as well as laser cutting and CNC machining services. The company operates in the United Kingdom, rest of Europe, North America, China, and internationally. Judges Scientific plc was incorporated in 2002 and is based in London, the United Kingdom.
52c Borough High Street, London, United Kingdom, SE1 1XN
Name | Title | Year Born |
---|---|---|
Mr. David Elie Cicurel | CEO & Exec. Director | 1949 |
Mr. Bradley Leonard Ormsby | Group Fin. Director & Exec. Director | 1976 |
Mr. Mark Stephen Lavelle | COO & Exec. Director | 1959 |
Mr. Glynn Carl Reece | Company Sec. | 1958 |
Dr. Sean Gregory | Managing Director of Fire Testing Technology Limited | 1972 |
Mr. Gary Edwards | Managing Director of Deben UK Limited | 1966 |
Mr. Karl Snelling | Managing Director of Global Digital Systems Limited | 1972 |
Mr. Ian MacKenzie | Managing Director of PE fiberoptics Limited | 1949 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.