0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-16T15:35:00Z
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 5.84M | 9.88M | 5.64M | 3.26M | 2.12M |
| Minority interest | -0.03200M | - | - | - | - |
| Net income | 3.87M | 7.54M | 4.71M | 2.59M | 1.91M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 42.77M | 31.66M | 22.87M | 16.60M | 11.53M |
| Reconciled depreciation | 4.26M | 2.77M | 2.56M | 2.02M | 1.20M |
| Ebit | 10.33M | 10.18M | 5.93M | 3.68M | 2.20M |
| Ebitda | 14.59M | 12.95M | 8.49M | 5.70M | 3.40M |
| Depreciation and amortization | 4.26M | 2.77M | 2.56M | 2.02M | 1.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 6.81M | 10.18M | 5.93M | 3.51M | 2.61M |
| Other operating expenses | 57.24M | 39.48M | 29.14M | 20.82M | 14.82M |
| Interest expense | 0.97M | 0.29M | 0.29M | 0.25M | 0.08M |
| Tax provision | 1.94M | 2.34M | 0.94M | 0.67M | 0.21M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.97000M | -0.29500M | -0.28700M | -0.25400M | -0.07700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.94M | 2.34M | 0.94M | 0.67M | 0.21M |
| Total revenue | 67.58M | 49.66M | 35.08M | 24.50M | 17.43M |
| Total operating expenses | 32.44M | 21.48M | 16.94M | 12.92M | 8.91M |
| Cost of revenue | 24.81M | 18.00M | 12.21M | 7.90M | 5.90M |
| Total other income expense net | -0.97000M | -0.29500M | -0.28700M | -0.42200M | -0.48900M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3.90M | 7.54M | 4.71M | 2.59M | 1.91M |
| Net income applicable to common shares | 3.87M | 7.42M | 4.71M | 2.59M | 1.91M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 84.99M | 68.92M | 48.70M | 38.43M | 26.55M |
| Intangible assets | 18.66M | 15.93M | 12.26M | 10.76M | 8.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.54M | 7.54M | 6.74M | 3.62M | 3.34M |
| Total liab | 43.70M | 33.13M | 21.93M | 18.37M | 9.46M |
| Total stockholder equity | 41.26M | 35.79M | 26.77M | 20.06M | 17.09M |
| Deferred long term liab | 0.73M | 0.92M | 0.99M | 1.17M | 1.18M |
| Other current liab | 0.96M | 3.40M | 8.96M | 1.63M | 1.36M |
| Common stock | 1.04M | 1.02M | 0.98M | 0.97M | 0.97M |
| Capital stock | 1.04M | 1.02M | 0.98M | 0.97M | 0.97M |
| Retained earnings | 25.67M | 21.48M | 12.87M | 6.67M | 3.98M |
| Other liab | - | 4.07M | 2.48M | 2.13M | 1.45M |
| Good will | 22.69M | 20.11M | 13.97M | 10.89M | 8.39M |
| Other assets | 1.47M | 1.70M | 1.70M | 1.42M | 1.36M |
| Cash | 2.71M | 5.11M | 3.84M | 5.29M | 2.49M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 16.37M | 18.06M | 15.69M | 5.86M | 4.00M |
| Current deferred revenue | -0.78300M | -2.21500M | 1.50M | -1.03100M | 0.93M |
| Net debt | 20.03M | 6.33M | 1.81M | 7.00M | 1.61M |
| Short term debt | 0.74M | 0.78M | 1.88M | 1.91M | 0.08M |
| Short long term debt | 0.00000M | 0.00000M | 1.37M | 1.37M | 0.00000M |
| Short long term debt total | 22.74M | 11.44M | 5.64M | 12.29M | 4.10M |
| Other stockholder equity | 14.55M | 13.29M | 12.92M | 13.81M | 13.07M |
| Property plant equipment | 14.69M | 11.38M | 4.13M | 3.90M | 0.77M |
| Total current assets | 28.20M | 19.92M | 16.64M | 12.63M | 8.41M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 0.65M | -0.43100M | 0.54M | -0.41200M | 1.07M |
| Short term investments | - | - | - | - | - |
| Net receivables | 11.98M | 7.54M | 6.74M | 3.23M | 3.12M |
| Long term debt | 16.00M | 4.00M | 1.71M | 7.96M | 4.00M |
| Inventory | 13.50M | 7.27M | 6.06M | 3.73M | 2.58M |
| Accounts payable | 15.44M | 16.09M | 3.35M | 3.35M | 1.63M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -1.38800M | -0.93300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.98M | 0.97M | 0.97M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.02M | - | - | - | 18.14M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 56.80M | 49.00M | 32.06M | 25.80M | 18.14M |
| Capital lease obligations | 6.74M | 7.43M | 2.56M | 2.95M | 0.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -22.38000M | -12.77000M | -5.02400M | -6.27000M | -7.78500M |
| Change to liabilities | -3.73000M | 1.20M | 6.14M | -0.92100M | 0.45M |
| Total cashflows from investing activities | - | -12.81800M | -5.02400M | -6.27000M | -7.78500M |
| Net borrowings | 11.21M | -0.60000M | -6.73700M | 4.84M | 2.60M |
| Total cash from financing activities | 12.10M | 0.98M | -6.58200M | 4.92M | 5.05M |
| Change to operating activities | - | 1.49M | 1.49M | 1.49M | 1.49M |
| Net income | 3.90M | 7.54M | 4.71M | 2.59M | 1.91M |
| Change in cash | -2.39500M | 1.27M | -1.45400M | 2.80M | 0.49M |
| Begin period cash flow | 5.11M | 3.84M | 5.29M | 2.49M | 2.01M |
| End period cash flow | 2.71M | 5.11M | 3.84M | 5.29M | 2.49M |
| Total cash from operating activities | 7.74M | 13.10M | 10.26M | 4.13M | 3.22M |
| Issuance of capital stock | 0.89M | 0.65M | 0.15M | 0.08M | 2.45M |
| Depreciation | 4.26M | 2.77M | 2.56M | 2.02M | 1.20M |
| Other cashflows from investing activities | - | -0.01800M | -0.13000M | -0.13000M | -0.13000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -2.92900M | -0.36500M | -0.97700M | -0.53900M | 0.07M |
| Change to account receivables | 2.69M | 0.65M | -2.36300M | 0.73M | -0.41500M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 14.21M | 8.42M | 4.92M | 5.99M | 3.57M |
| Change to netincome | 3.58M | 4.25M | 0.19M | 0.25M | 0.01M |
| Capital expenditures | 1.41M | 1.84M | 1.03M | 1.09M | 1.01M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.97000M | 1.49M | 2.80M | -0.73400M | 0.08M |
| Stock based compensation | 0.35M | 0.31M | 0.30M | 0.28M | 0.14M |
| Other non cash items | 0.97M | 0.29M | 0.29M | 0.25M | -0.11000M |
| Free cash flow | 6.33M | 11.26M | 9.22M | 3.04M | 2.21M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDI SDI Group plc |
6.00 10.91% | 61.00 | 41.00 | 14.31 | 1.58 | 1.99 | 1.56 | 12.02 |
| SXS Spectris PLC |
-154.0 4.66% | 3148.00 | 29.51 | 18.32 | 2.64 | 2.81 | 2.51 | 15.04 |
| RSW Renishaw PLC |
50.00 1.25% | 4065.00 | 22.57 | 19.38 | 3.91 | 2.97 | 3.59 | 14.03 |
| JDG Judges Scientific Plc |
-150.0 1.27% | 11650.00 | 71.76 | 26.11 | 4.90 | 8.17 | 5.34 | 20.88 |
| SRT SRT Marine Systems plc |
0.25 1.14% | 22.25 | - | 6.69 | 4.93 | 7.34 | 5.04 | -24.2034 |
SDI Group plc, through its subsidiaries, designs and manufactures scientific and technology products based on digital imaging in the United Kingdom, rest of Europe, the United States, Asia, and internationally. It operates in two segments, Digital Imaging and Sensors & Control segments. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand name; cameras for art conservation under the Opus Instruments brand name; and camera that have applications in astronomy and life science fields under the Quantum Scientific Imaging brand name. It also offers precision re-circulating chiller, cooler, and heat exchanger to control the thermal environment; and supplies chemical dosing and control system for manufacturing industries. It offers off-the-shelf and custom-made electrochemical sensor for water-based applications under the Sentek name; system and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual system for microbiological testing in various applications; ProtoCOL 3, a system that is used for vaccine and antibiotic development in pharmaceutical company; and AutoCOL, develops and manufactures a range of automated colony counting and zone sizing product. It also offers clean air solution; cooling solution; metalwork solution for commercial and industrial sector; and oven, incubator, and other temperature controlled product. It designs, manufactures, and calibration of pressure, vacuum, and gas flow measurement instrument; and flowmeter and control instrumentation; and precision micropattern product, as well as water purification product and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. The company was incorporated in 2007 and is based in Cambridge, the United Kingdom.
Beacon House, Cambridge, United Kingdom, CB4 1TF
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael John Creedon FCCA, MBA | CEO & Director | 1961 |
| Mr. Jonathan Paul Abell | Company Sec. & Director | 1962 |
| Mr. Amitabh Sharma BSc, FCA | CFO & Director | 1967 |
| Mr. Peter Astle | Managing Director of Astles Control Systems | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
UK 
AU
CA
US
NZ
Please wait processing your request...