0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Keller Group PLC

Industrials GB KLR

1426.0GBP
-28.0(1.93%)

Last update at 2024-12-19T16:37:00Z

Day Range

1420.001444.00
LowHigh

52 Week Range

586.48872.15
LowHigh

Fundamentals

  • Previous Close 1454.00
  • Market Cap631.70M
  • Volume276198
  • P/E Ratio10.46
  • Dividend Yield4.52%
  • EBITDA205.30M
  • Revenue TTM3077.50M
  • Revenue Per Share TTM42.27
  • Gross Profit TTM 302.20M
  • Diluted EPS TTM0.83

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 56.30M 71.60M 63.80M 51.60M 8.40M
Minority interest 1.00M 0.90M 3.70M 5.30M 4.90M
Net income 46.00M 63.00M 42.50M 21.40M -14.80000M
Selling general administrative - 3.10M 2.70M 2.10M 179.90M
Selling and marketing expenses - - - - -
Gross profit 1890.30M 1512.60M 1464.80M 1601.50M 1559.20M
Reconciled depreciation 112.70M 94.60M 99.10M 94.60M 70.90M
Ebit 67.80M 80.50M 106.70M 74.10M 21.10M
Ebitda 197.80M 184.40M 205.80M 175.40M 92.00M
Depreciation and amortization 130.00M 103.90M 99.10M 101.30M 70.90M
Non operating income net other - - - - -
Operating income 67.80M 80.50M 106.70M 74.10M 87.10M
Other operating expenses 2847.80M 2134.80M 1957.40M 2201.70M 2137.40M
Interest expense 15.60M 9.30M 14.30M 19.70M 13.70M
Tax provision 11.30M 9.50M 22.70M 29.90M 22.20M
Interest income 0.40M 0.20M 0.30M 0.60M 0.60M
Net interest income -15.10000M -8.90000M -13.20000M -22.50000M -16.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.30M 9.50M 22.70M 29.90M 22.20M
Total revenue 2944.60M 2224.40M 2062.50M 2300.50M 2224.50M
Total operating expenses 1793.50M 1423.00M 1359.70M 1502.70M 1472.10M
Cost of revenue 1054.30M 711.80M 597.70M 699.00M 665.30M
Total other income expense net -11.50000M -8.90000M -42.90000M -22.50000M -78.70000M
Discontinued operations - - - - -
Net income from continuing ops 45.00M 62.10M 41.10M 21.70M -13.80000M
Net income applicable to common shares 46.00M 63.00M 42.50M 21.40M -14.80000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1701.90M 1449.50M 1235.40M 1425.10M 1444.80M
Intangible assets 11.90M 20.20M 3.60M 7.90M 12.50M
Earning assets - - - - -
Other current assets 782.30M 608.70M 514.70M 630.90M 625.60M
Total liab 1205.10M 1006.80M 825.40M 1027.60M 999.50M
Total stockholder equity 494.50M 439.90M 406.30M 392.20M 440.40M
Deferred long term liab - - - - -
Other current liab 461.40M 308.60M 275.70M 234.10M 209.80M
Common stock 7.30M 7.30M 7.30M 7.30M 7.30M
Capital stock 7.30M 7.30M 7.30M 7.30M 7.30M
Retained earnings 326.70M 318.40M 280.10M 263.20M 289.30M
Other liab 114.30M 153.40M 121.60M 122.70M 125.90M
Good will 125.30M 121.30M 115.20M 116.80M 140.90M
Other assets 75.90M 98.90M 30.80M 32.20M 48.00M
Cash 91.20M 78.30M 66.30M 98.90M 110.50M
Cash and equivalents - - - - -
Total current liabilities 725.00M 607.20M 512.00M 566.60M 546.60M
Current deferred revenue - - - - -
Net debt 308.80M 197.70M 192.50M 289.80M 286.20M
Short term debt 34.20M 29.80M 67.00M 41.00M 42.80M
Short long term debt 9.70M 2.30M - 14.60M 41.60M
Short long term debt total 400.00M 276.00M 258.80M 388.70M 396.70M
Other stockholder equity 160.50M 114.20M 118.90M 121.70M 723.00M
Property plant equipment 486.50M 443.40M 434.90M 460.60M 422.00M
Total current assets 997.90M 759.10M 641.10M 800.40M 816.40M
Long term investments - - - 7.20M 5.00M
Net tangible assets 357.30M 298.40M 287.50M 267.50M 268.20M
Short term investments - -86.40000M -23.70000M -3.40000M -
Net receivables 615.50M 581.30M 488.00M 616.80M 602.00M
Long term debt 309.30M 198.30M 142.80M 295.70M 353.00M
Inventory 124.40M 72.10M 60.10M 70.60M 80.30M
Accounts payable 229.40M 268.80M 169.30M 291.50M 262.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -589.50000M -576.00000M -579.20000M
Additional paid in capital - - - - -
Common stock total equity - - 7.30M 7.30M 7.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 65.20M 2.10M 2.20M 18.90M 26.10M
Deferred long term asset charges - - - - -
Non current assets total 704.00M 690.40M 594.30M 624.70M 628.40M
Capital lease obligations 56.50M 75.40M - 78.40M 2.10M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -89.00000M -97.00000M -62.40000M -43.60000M -140.40000M
Change to liabilities 43.70M 119.00M -80.00000M 45.10M -16.50000M
Total cashflows from investing activities -89.00000M -97.00000M -62.40000M -43.60000M -140.40000M
Net borrowings 68.40M -8.00000M -148.20000M -105.50000M 94.00M
Total cash from financing activities 41.00M -37.60000M -174.10000M -131.90000M 69.20M
Change to operating activities -13.40000M -7.80000M 13.90M -10.90000M -10.10000M
Net income 56.30M 71.60M 63.80M 103.80M -14.80000M
Change in cash 12.40M 20.20M -25.90000M -16.20000M 52.40M
Begin period cash flow 81.80M 61.60M 87.50M 103.70M 51.30M
End period cash flow 94.20M 81.80M 61.60M 87.50M 103.70M
Total cash from operating activities 54.80M 155.70M 210.50M 163.90M 124.80M
Issuance of capital stock - - - - -
Depreciation 112.70M 94.60M 99.10M 94.60M 70.90M
Other cashflows from investing activities 4.00M 0.40M 1.00M 9.00M 5.10M
Dividends paid 26.40M 25.90M 25.90M 26.30M 26.30M
Change to inventory -44.20000M -18.30000M 7.10M 6.20M -8.00000M
Change to account receivables -110.00000M -104.40000M 111.10M -54.30000M 26.00M
Sale purchase of stock -1.20000M -3.70000M - - -
Other cashflows from financing activities 70.00M 61.40M -16.80000M 13.00M 281.60M
Change to netincome 20.00M 10.20M 16.80M 57.50M 69.40M
Capital expenditures 81.70M 84.40M 73.00M 62.90M 85.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -123.90000M -11.50000M 52.10M -13.90000M -8.60000M
Stock based compensation - - - - -
Other non cash items 9.70M 1.00M -4.50000M -20.60000M 77.30M
Free cash flow -26.90000M 71.30M 137.50M 101.00M 39.20M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KLR
Keller Group PLC
-28.0 1.93% 1426.00 10.46 6.18 0.20 1.26 0.31 4.55
BAB
Babcock International Group PLC
-0.2 0.04% 499.80 66.10 9.93 0.46 5.74 0.56 9.71
BBY
Balfour Beatty plc
1.40 0.31% 448.40 8.02 9.05 0.24 1.44 0.19 3.40
HILS
Hill & Smith Holdings PLC
-30.0 1.57% 1882.00 23.95 17.21 1.89 3.68 2.03 12.33
MGNS
Morgan Sindall Group PLC
45.00 1.18% 3845.00 16.42 9.80 0.27 2.03 0.22 6.91

Reports Covered

Stock Research & News

Profile

Keller Group plc provides specialist geotechnical services in North America, Europe, the Asia-Pacific, the Middle East, and Africa. The company offers ground improvement services, grouting, deep foundations, earth retention, marine, and instrumentation and monitoring services. It also provides solutions, such as bearing capacity improvement, low carbon construction, containment, excavation support, stabilization, marine structures, seepage control, slope stabilization, and monitoring. The company provides its services to the construction sector in commercial, industrial, infrastructure, institutional/public, power, and residential. Keller Group plc was founded in 1860 and is headquartered in London, the United Kingdom.

Keller Group PLC

2 Kingdom Street, London, United Kingdom, W2 6BD

Key Executives

Name Title Year Born
Mr. Michael J. Speakman CEO & Director 1964
Mr. David Anthony Burke CFO & Exec. Director 1965
Dr. Venu Raju Engineering & Operations Director 1961
Ms. Katrina Roche Chief Information Officer NA
Caroline Crampton Group Head of Investor Relations NA
Ms. Kerry Porritt Group Company Sec. & Legal Advisor 1971
Katie Deeble Head of Communications & Marketing NA
Mr. Peter Wyton Pres of AMEA NA
Mr. Eric Drooff Pres of North America NA
Mr. Jim De Waele Pres of Europe NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions