Explore 3 Stock Ideas & Industry Insights Download Free Report

LSL Property Services Plc

Real Estate GB LSL

216.0GBX
-4.0(1.82%)

Last update at 2026-06-03T15:35:00Z

Day Range

216.00223.00
LowHigh

52 Week Range

217.00328.88
LowHigh

Fundamentals

  • Previous Close 220.00
  • Market Cap221.28M
  • Volume54470
  • P/E Ratio13.88
  • Dividend Yield4.98%
  • EBITDA29.01M
  • Revenue TTM182.94M
  • Revenue Per Share TTM1.79
  • Gross Profit TTM 182.94M
  • Diluted EPS TTM0.16

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 23.08M 23.02M 4.86M -59.12600M 69.89M
Minority interest -0.08000M -0.02600M 0.06M 0.09M 0.04M
Net income 16.96M 17.36M -38.00100M -64.01700M 61.94M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 134.09M 129.47M 144.42M 321.74M 326.83M
Reconciled depreciation 6.40M 6.15M 7.17M 15.74M 17.03M
Ebit 24.32M 23.35M 8.89M -56.70900M 41.82M
Ebitda 30.72M 29.50M 14.51M -41.22400M 58.86M
Depreciation and amortization 6.40M 6.15M 5.62M 15.48M 17.03M
Non operating income net other - - - - -
Operating income 26.26M 23.35M 3.75M -56.70900M 41.82M
Other operating expenses 157.80M 151.29M 140.67M 291.79M 286.63M
Interest expense 1.24M 0.79M 0.64M 2.50M 2.71M
Tax provision 5.99M 5.25M -3.17000M 4.89M 7.99M
Interest income 2.45M 2.87M 2.82M 0.08M 0.01M
Net interest income 0.51M 1.13M 1.12M -2.41700M -2.69500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.99M 5.25M -3.17000M 4.89M 7.99M
Total revenue 184.06M 173.22M 144.42M 321.74M 326.83M
Total operating expenses 107.83M 151.29M 140.67M 291.79M 286.63M
Cost of revenue 49.98M 43.76M 36.60M - -
Total other income expense net -3.18300M 1.13M 1.12M -2.41700M 28.07M
Discontinued operations - - - - -
Net income from continuing ops 17.08M 17.77M 8.03M -64.01700M 61.90M
Net income applicable to common shares - - - -63.92400M 61.94M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 180.97M 167.84M 149.52M 217.60M 319.49M
Intangible assets 29.88M 29.86M 21.46M 15.75M 29.60M
Earning assets - - - - -
Other current assets -7.51200M 16.63M 10.14M - 35.40M
Total liab 99.09M 85.96M 73.58M 86.55M 101.37M
Total stockholder equity 82.08M 82.16M 76.25M 130.62M 217.60M
Deferred long term liab - - - - -
Other current liab -9.66500M 34.32M 25.14M 24.87M 56.85M
Common stock 0.21M 0.21M 0.21M 0.21M 0.21M
Capital stock 0.21M 0.21M 0.21M 0.21M 0.21M
Retained earnings 84.46M 80.42M 74.09M 149.13M 224.83M
Other liab - - - 3.70M 5.26M
Good will 16.86M 16.86M 16.86M 56.53M 160.87M
Other assets - - 149.52M 0.43M 0.73M
Cash 67.05M 60.66M 58.11M 36.76M 48.46M
Cash and equivalents - - - - -
Total current liabilities 41.61M 76.95M 62.85M 76.57M 73.50M
Current deferred revenue - - 0.07M - -
Net debt -21.29500M -26.61700M -26.63100M -25.84000M -20.34700M
Short term debt 41.61M 32.85M 26.46M 4.67M 8.45M
Short long term debt 39.25M 28.26M 23.14M - -
Short long term debt total 45.75M 34.05M 31.48M 10.91M 28.12M
Other stockholder equity -5.56300M 0.80M 1.65M -18.71900M -7.44400M
Property plant equipment - - - - 37.07M
Total current assets 93.60M 100.95M 85.62M 123.21M 83.86M
Long term investments - - - - -
Net tangible assets - - - - 27.13M
Short term investments 0.16M 5.77M 0.05M - -
Net receivables 33.90M 17.50M 17.31M 26.61M 35.40M
Long term debt - - - - 0.00000M
Inventory - - -10.08000M - -
Accounts payable 9.66M 9.79M 6.42M 47.03M 8.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.97M 0.74M 0.31M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 16.86M 1.43M 3.74M 6.54M 8.09M
Deferred long term asset charges - - - - -
Non current assets total 87.37M 66.89M 63.91M 94.39M 235.63M
Capital lease obligations 6.50M 5.78M 8.34M 10.91M 28.12M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -15.01200M 18.02M -7.56300M 38.86M
Change to liabilities - - - 0.00000M -8.91900M
Total cashflows from investing activities -8.10400M -15.01200M 18.02M -7.56300M 30.39M
Net borrowings - - - - -21.92200M
Total cash from financing activities -20.25100M -15.35300M -16.24300M -27.12700M -24.76300M
Change to operating activities - - - - -3.21300M
Net income 17.00M 17.74M -38.00100M -59.12600M 69.89M
Change in cash 6.39M 2.55M -5.13800M -8.35500M 37.02M
Begin period cash flow 60.66M 34.97M 40.11M 48.46M 11.44M
End period cash flow 67.05M 32.40M 34.97M 40.11M 48.46M
Total cash from operating activities 23.75M 27.79M -6.91600M 26.34M 31.39M
Issuance of capital stock 0.05M 0.17M 0.00000M 0.82M 1.45M
Depreciation 6.40M 6.15M 7.17M 15.74M 17.03M
Other cashflows from investing activities -1.20600M 2.84M 1.09M 0.07M 1.18M
Dividends paid 11.75M 11.78M 11.71M 11.77M 4.17M
Change to inventory - - - - -
Change to account receivables -0.53000M -1.35600M 0.91M -1.49100M -3.43900M
Sale purchase of stock -5.04500M -0.84800M 0.00000M -9.00900M -
Other cashflows from financing activities -3.50200M -2.89500M 0.00000M -7.17000M -22.04400M
Change to netincome - - - 88.05M -32.01300M
Capital expenditures 1.24M 3.03M 2.86M 4.91M 6.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.34000M 2.70M -11.01800M -13.53300M -15.57100M
Stock based compensation 1.60M 0.92M -0.10900M 1.98M 1.92M
Other non cash items 1.69M 1.20M 35.04M 81.28M -27.02100M
Free cash flow 22.51M 26.51M -9.77200M 21.43M 24.49M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LSL
LSL Property Services Plc
-4.0 1.82% 216.00 13.88 8.14 1.21 2.72 1.10 6.68
IWG
IWG PLC
-4.7 2.53% 181.30 184.90 12.17 0.47 29.39 2.50 19.27
SRE
Sirius Real Estate Limited
-2.15 2.19% 95.95 8.27 12.77 4.80 1.01 8.63 11.67
GRI
Grainger PLC
-2.1 1.37% 151.70 6.31 20.33 4.79 0.60 10.55 18.77
SVS
Savills
-10.0 1.22% 808.00 16.69 9.62 0.44 1.50 0.49 5.45

Reports Covered

Stock Research & News

Profile

LSL Property Services plc, together with its subsidiaries, provides business-to-business platform for residential market services in the United Kingdom. The company operates through three segments: Financial Services, Surveying & Valuation, and Estate Agency Franchising. The Financial Services segment offers compliance and other services to mortgage and insurance networks. The Surveying & Valuation segment provides surveyor-led valuations to UK mortgage lenders; a range of valuation methodologies; surveying and valuation services for consumers. This segment also manages the sale of residential properties on behalf of corporate clients and property investors. The Estate Agency Franchising segment offers brand marketing, and commercial and information technology support services under the Your Move and Reeds Rains brand names, as well as various local brands; estate agency services to house builders, developers, and investors; and conveyancing panel management and support services to its franchisees and their customers. It also provides conveyancing packaging services. The company was incorporated in 2004 and is based in Newcastle upon Tyne, the United Kingdom.

LSL Property Services Plc

Victoria House, First Floor, Newcastle upon Tyne, United Kingdom, NE4 7YJ

Key Executives

Name Title Year Born
Mr. David Stewart ACA, BA Group CEO & Exec. Director 1965
Mr. Adam Castleton ACA Group CFO & Exec. Director 1964
Ms. Helen Buck Exec. Director of Estate Agency & Exec. Director 1960
Mr. David Akinluyi Chief Operating Officer NA
Ms. Sapna Bedi FitzGerald Gen. Counsel & Company Sec. NA
Melanie Cowell PR Mang. NA
Mr. John McConnell Group HR Director NA
David Walsh Head of Risk & Audit NA
Mr. Stephen Goodall Managing Director of Surveying & Valuation NA
Mr. Andy William Deeks B.A., M.B.A. Group Chief Strategy Officer 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions