0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
Is Learning Technologies Group plc (LON:LTG) Trading At A 41% Discount?
Thu 25 Jan 24, 05:38 AMAt UK£0.72, Is It Time To Put Learning Technologies Group plc (LON:LTG) On Your Watch List?
Thu 09 Nov 23, 05:03 AMLearning Technologies Group First Half 2023 Earnings: EPS: UK£0.015 (vs UK£0.018 in 1H 2022)
Fri 29 Sep 23, 05:03 AMSeveral Insiders Invested In Learning Technologies Group Flagging Positive News \
Mon 29 May 23, 08:45 AMWhat Does Learning Technologies Group plc's (LON:LTG) Share Price Indicate?
Mon 15 May 23, 06:35 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 40.48M | 9.33M | 13.47M | 14.30M | 3.44M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 30.41M | 14.92M | 17.40M | 10.87M | 4.17M |
Selling general administrative | - | - | - | - | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 596.90M | 258.23M | 132.32M | 130.10M | 93.89M |
Reconciled depreciation | 49.67M | 35.40M | 28.88M | 26.98M | 17.30M |
Ebit | 50.52M | 11.66M | 14.85M | 16.64M | 11.15M |
Ebitda | 99.38M | 47.31M | 43.74M | 46.99M | 28.45M |
Depreciation and amortization | 48.85M | 35.65M | 28.88M | 30.35M | 17.30M |
Non operating income net other | - | - | - | - | - |
Operating income | 50.52M | 11.66M | 14.85M | 16.64M | 11.15M |
Other operating expenses | 547.78M | 246.69M | 117.47M | 109.95M | 86.17M |
Interest expense | 10.47M | 2.58M | 1.39M | 1.96M | 1.51M |
Tax provision | 10.07M | -5.58600M | -3.93500M | 3.43M | -0.73000M |
Interest income | 0.43M | 0.25M | 0.14M | 0.11M | 0.01000M |
Net interest income | -10.04600M | -2.32900M | -1.38500M | -2.09200M | -1.55600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 10.07M | -5.58600M | -3.93500M | 3.43M | -0.73000M |
Total revenue | 596.90M | 258.23M | 132.32M | 130.10M | 93.89M |
Total operating expenses | 547.78M | 246.69M | 117.47M | 109.95M | 86.17M |
Cost of revenue | - | - | - | - | 67.90M |
Total other income expense net | -10.04600M | -2.32900M | -1.38500M | -2.34300M | -7.71100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 30.41M | 14.92M | 17.40M | 10.87M | 4.17M |
Net income applicable to common shares | - | - | 17.40M | 10.87M | 4.17M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 877.22M | 855.29M | 404.86M | 324.08M | 316.79M |
Intangible assets | 193.70M | 209.62M | 99.42M | 93.48M | 110.20M |
Earning assets | - | - | - | - | - |
Other current assets | - | 175.31M | 41.82M | 36.44M | 41.95M |
Total liab | 450.92M | 483.95M | 135.79M | 150.09M | 147.97M |
Total stockholder equity | 426.30M | 371.34M | 269.07M | 173.99M | 168.82M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 155.51M | 135.13M | 1.21M | 3.23M | 73.18M |
Common stock | 2.96M | 3.03M | 2.85M | 2.51M | 2.50M |
Capital stock | 2.96M | 3.03M | 2.85M | 2.51M | 2.50M |
Retained earnings | 55.66M | 36.22M | 25.02M | 10.15M | 4.16M |
Other liab | 34.07M | 37.93M | 33.95M | 32.45M | 35.61M |
Good will | 367.27M | 336.62M | 156.86M | 134.99M | 132.26M |
Other assets | - | 4.03M | 8.31M | 5.05M | 3.44M |
Cash | 94.85M | 83.85M | 88.61M | 42.03M | 26.79M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 229.12M | 222.60M | 83.04M | 74.60M | 80.70M |
Current deferred revenue | - | - | 69.63M | 60.64M | - |
Net debt | 134.69M | 163.26M | -59.94400M | 8.13M | 11.46M |
Short term debt | 41.80M | 44.26M | 9.88M | 9.22M | 6.60M |
Short long term debt | 36.71M | 37.50M | 7.34M | 6.34M | 6.60M |
Short long term debt total | 229.53M | 247.11M | 28.67M | 50.16M | 38.26M |
Other stockholder equity | 367.68M | 332.08M | 241.19M | 161.33M | 164.91M |
Property plant equipment | - | - | 9.83M | 11.55M | 2.14M |
Total current assets | 294.33M | 260.26M | 130.43M | 78.47M | 68.75M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -176.03400M | 12.79M | -52.92500M | -73.63900M |
Short term investments | - | - | - | - | - |
Net receivables | 136.03M | 122.84M | 37.29M | 33.95M | 38.84M |
Long term debt | 177.94M | 187.76M | 11.07M | 31.86M | 31.66M |
Inventory | 2.43M | 1.10M | - | - | - |
Accounts payable | 31.81M | 43.22M | 2.33M | 1.51M | 0.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -6.91200M | -4.51300M | -2.75200M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 2.85M | 2.51M | 2.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 3.18M | 5.76M | 0.70M | 0.83M | 0.58M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 582.90M | 595.03M | 274.43M | 245.61M | 248.04M |
Capital lease obligations | 14.87M | 21.84M | 10.26M | 11.96M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -9.30700M | -320.19600M | -45.21700M | -15.14100M | -111.51800M |
Change to liabilities | - | 0.00000M | 3.88M | -10.63300M | 5.06M |
Total cashflows from investing activities | - | - | -45.21700M | -15.14100M | -111.51800M |
Net borrowings | - | - | -21.77500M | -2.68600M | 21.31M |
Total cash from financing activities | -58.77800M | 277.59M | 53.15M | -6.02900M | 102.43M |
Change to operating activities | - | - | - | - | - |
Net income | 40.48M | 9.33M | 13.47M | 14.30M | 3.44M |
Change in cash | 11.00M | -4.76400M | 46.58M | 15.24M | 11.13M |
Begin period cash flow | 83.85M | 88.61M | 42.03M | 26.79M | 15.66M |
End period cash flow | 94.85M | 83.85M | 88.61M | 42.03M | 26.79M |
Total cash from operating activities | 71.95M | 37.52M | 39.85M | 36.98M | 19.73M |
Issuance of capital stock | 1.04M | 85.62M | 80.58M | 0.66M | 83.71M |
Depreciation | 49.67M | 35.40M | 28.88M | 26.98M | 17.30M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | 9.06M | 6.07M | 5.54M | 4.01M | 2.40M |
Change to inventory | -1.21000M | -0.06400M | - | - | - |
Change to account receivables | - | - | -8.16300M | 5.80M | -9.31600M |
Sale purchase of stock | - | 216.68M | 14.87M | - | - |
Other cashflows from financing activities | -12.29500M | -0.51300M | -0.12100M | 12.78M | 46.92M |
Change to netincome | - | - | -2.15300M | 3.96M | 2.51M |
Capital expenditures | 11.61M | 8.96M | 6.23M | 6.38M | 4.08M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -18.40100M | -11.62200M | -4.28000M | -4.83400M | -4.25200M |
Stock based compensation | 7.24M | 5.24M | 3.34M | 3.11M | 1.25M |
Other non cash items | -7.03000M | 7.80M | 3.54M | 5.60M | 1.99M |
Free cash flow | 60.34M | 28.56M | 33.63M | 30.60M | 15.65M |
Sector: Technology Industry: Software - Application
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LTG Learning Technologies Group plc |
-0.2 0.20% | 97.80 | 27.28 | 9.64 | 1.05 | 1.53 | 1.26 | 7.63 |
SGE Sage Group PLC |
-17.5 1.32% | 1305.50 | 58.98 | 32.89 | 5.47 | 8.47 | 5.71 | 27.36 |
KNOS Kainos Group PLC |
-16.0 2.01% | 780.00 | 33.45 | 20.58 | 3.53 | 9.98 | 3.25 | 19.26 |
GBG GB Group plc |
-6.0 1.71% | 344.40 | - | 15.48 | 2.52 | 1.11 | 2.91 | -6.5875 |
ATG Auction Technology Group PLC |
-16.0 2.83% | 549.00 | 37.14 | 14.88 | 4.69 | 1.18 | 5.51 | 15.02 |
Learning Technologies Group plc, together with its subsidiaries, provides a range of talent and learning solutions, content, services, and digital platforms to corporate and government clients. It operates through Software & Platforms Division, Content & Services Division, GP Strategies, and Other segments. The company's software and platforms comprise Gomo, a mobile e-learning, and video distribution software; Rustici Software e-learning interoperability; PeopleFluent, an integrated talent management and learning solution; and Affirmity software. Its software and platforms also include Watershed, a SaaS learning analytics platform; VectorVMS; Breezy HR, a SaaS talent acquisition platform; Open LMS; and Bridge, a learning and talent platform. In addition, the company engages in the operation of employee benefit trust; educational games; and custom training and consulting services. The company operates in the United Kingdom, North America, the United States, the Asia Pacific, Mainland Europe, Canada, and internationally. Learning Technologies Group plc was founded in 1986 and is based in London, the United Kingdom.
15 Fetter Lane, London, United Kingdom, EC4A 1BW
Name | Title | Year Born |
---|---|---|
Mr. Jonathan David Satchell | CEO & Exec. Director | 1966 |
Ms. Katharina H. M. Kearney-Croft A.C.M.A., B.Sc., M.B.A. | CFO & Director | 1975 |
Mr. Piers Lea | Chief Strategy Officer & Director | 1961 |
Ms. Claire Walsh | Head of Legal & Company Sec. | NA |
Ms. Claire Coley | Head of Marketing | NA |
Mr. Tim Martin | Chief Innovation & Product Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.