0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T16:41:00Z
Is Marshalls plc (LON:MSLH) Potentially Undervalued?
Mon 01 Jan 24, 07:42 AMInvestors in Marshalls (LON:MSLH) have unfortunately lost 61% over the last three years
Fri 08 Dec 23, 11:14 AMMarshalls plc (LON:MSLH) is favoured by institutional owners who hold 78% of the company
Fri 27 Oct 23, 05:08 AMA Look At The Fair Value Of Marshalls plc (LON:MSLH)
Mon 25 Sep 23, 06:52 AMMarshalls' (LON:MSLH) Dividend Will Be Reduced To £0.026
Sat 02 Sep 23, 07:31 AMMarshalls (LON:MSLH) Has Announced That Its Dividend Will Be Reduced To £0.026
Sat 19 Aug 23, 07:21 AMIs It Too Late To Consider Buying Marshalls plc (LON:MSLH)?
Mon 24 Jul 23, 05:14 AMShareholders in Marshalls (LON:MSLH) are in the red if they invested three years ago
Sat 01 Jul 23, 09:14 AMAre Poor Financial Prospects Dragging Down Marshalls plc (LON:MSLH Stock?
Mon 22 May 23, 12:02 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 37.20M | 69.32M | 4.65M | 69.85M | 62.94M |
| Minority interest | 0.25M | -0.09200M | 0.95M | 0.72M | 1.09M |
| Net income | 26.79M | 54.81M | 2.37M | 58.24M | 51.96M |
| Selling general administrative | - | - | 122.55M | 128.76M | 113.73M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 448.60M | 361.31M | 289.46M | 347.08M | 315.89M |
| Reconciled depreciation | 34.91M | 30.92M | 30.44M | 30.19M | 15.96M |
| Ebit | 100.42M | 76.22M | 26.45M | 73.68M | 65.17M |
| Ebitda | 135.33M | 107.43M | 56.88M | 104.97M | 81.13M |
| Depreciation and amortization | 34.91M | 31.20M | 30.44M | 31.29M | 15.96M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 100.42M | 76.22M | 26.45M | 73.68M | 65.72M |
| Other operating expenses | 626.30M | 512.75M | 443.02M | 467.06M | 425.27M |
| Interest expense | 10.72M | 6.90M | 4.73M | 3.83M | 1.90M |
| Tax provision | 10.66M | 14.42M | 2.10M | 11.94M | 11.31M |
| Interest income | 0.00100M | 0.00200M | 0.01000M | 0.00700M | 0.00500M |
| Net interest income | -10.71500M | -6.90100M | -4.72000M | -3.82800M | -1.89900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 10.66M | 14.42M | 2.10M | 11.94M | 11.31M |
| Total revenue | 719.37M | 589.26M | 469.45M | 541.83M | 490.99M |
| Total operating expenses | 355.53M | 284.80M | 263.03M | 272.31M | 250.17M |
| Cost of revenue | 270.77M | 227.96M | 179.99M | 194.75M | 175.10M |
| Total other income expense net | -63.22700M | -6.90100M | -21.79200M | -3.82800M | -2.78000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 26.54M | 54.90M | 2.56M | 57.91M | 51.63M |
| Net income applicable to common shares | 26.79M | 54.81M | 2.37M | 58.24M | 51.96M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 1208.87M | 595.97M | 614.43M | 562.57M |
| Intangible assets | - | 237.11M | 16.49M | 16.16M | 17.29M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 126.94M | 114.58M | 96.52M | 70.04M |
| Total liab | - | 547.80M | 251.66M | 326.58M | 266.80M |
| Total stockholder equity | - | 660.29M | 343.33M | 286.90M | 295.04M |
| Deferred long term liab | - | 0.18M | 0.28M | 0.03M | 0.03M |
| Other current liab | - | 5.13M | 2.20M | 7.28M | 11.23M |
| Common stock | - | 63.24M | 50.01M | 50.01M | 50.01M |
| Capital stock | - | 63.24M | 50.01M | 50.01M | 50.01M |
| Retained earnings | - | 391.17M | 406.28M | 350.57M | 359.05M |
| Other liab | - | 97.36M | 28.90M | 20.21M | 20.96M |
| Good will | - | 322.63M | 78.51M | 78.51M | 78.51M |
| Other assets | - | 23.89M | 27.36M | 5.37M | 18.70M |
| Cash | - | 56.26M | 41.21M | 103.71M | 53.26M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 167.33M | 150.63M | 157.16M | 162.35M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 236.60M | 41.12M | 75.57M | 59.98M |
| Short term debt | - | 9.76M | 10.22M | 30.07M | 29.74M |
| Short long term debt | - | 0.00000M | 1.67M | 20.00M | 20.00M |
| Short long term debt total | - | 292.87M | 82.33M | 179.27M | 113.23M |
| Other stockholder equity | - | 205.87M | -112.96000M | -113.68400M | -114.02300M |
| Property plant equipment | - | 303.45M | 210.38M | 224.39M | 235.57M |
| Total current assets | - | 321.97M | 263.23M | 290.01M | 212.53M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 100.73M | 248.33M | 192.25M | 199.28M |
| Short term investments | - | - | - | - | - |
| Net receivables | - | 123.28M | 111.91M | 82.55M | 55.02M |
| Long term debt | - | 247.03M | 39.34M | 110.28M | 51.27M |
| Inventory | - | 138.76M | 107.44M | 89.78M | 89.24M |
| Accounts payable | - | 152.44M | 138.22M | 119.82M | 121.38M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -333.64700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 50.01M | 50.01M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -0.80600M | -1.39100M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 22.43M | 25.76M | 2.73M | 15.72M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 886.89M | 332.74M | 324.42M | 350.04M |
| Capital lease obligations | - | 45.83M | 41.32M | 48.99M | 41.96M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -114.93400M | -7.02800M | -3.29700M | -22.37800M | -39.37500M |
| Change to liabilities | -20.73700M | 19.74M | 7.44M | -10.15100M | 6.01M |
| Total cashflows from investing activities | -114.93400M | -7.02800M | -3.29700M | -22.37800M | -39.37500M |
| Net borrowings | -97.30800M | -99.45600M | 44.11M | -23.65000M | 34.26M |
| Total cash from financing activities | 44.35M | -120.94700M | 41.41M | -58.09800M | 1.90M |
| Change to operating activities | -17.41000M | -2.82000M | -6.94600M | -1.48400M | -1.83800M |
| Net income | 26.54M | 54.90M | 4.65M | 69.85M | 51.96M |
| Change in cash | 15.05M | -62.49500M | 50.45M | 7.55M | 25.86M |
| Begin period cash flow | 41.21M | 103.71M | 53.26M | 45.71M | 19.84M |
| End period cash flow | 56.26M | 41.21M | 103.71M | 53.26M | 45.71M |
| Total cash from operating activities | 85.34M | 65.54M | 12.37M | 88.12M | 63.26M |
| Issuance of capital stock | 181.40M | - | 0.00000M | 0.23M | 1.78M |
| Depreciation | 34.91M | 30.92M | 30.44M | 30.19M | 15.96M |
| Other cashflows from investing activities | 0.00100M | 0.00200M | 0.01000M | 0.00700M | 0.00500M |
| Dividends paid | 38.67M | 17.92M | 17.92M | 33.20M | 29.25M |
| Change to inventory | -13.99700M | -18.10800M | -0.18000M | -5.26200M | -4.31400M |
| Change to account receivables | 22.90M | -16.69600M | -26.03100M | 10.64M | -6.92700M |
| Sale purchase of stock | -1.07500M | -3.56700M | -2.70500M | -1.47000M | -4.89300M |
| Other cashflows from financing activities | 292.38M | 21.83M | 54.12M | -12.72300M | 39.00M |
| Change to netincome | 52.89M | -2.30200M | 5.28M | 5.94M | 2.41M |
| Capital expenditures | 30.15M | 21.92M | 14.76M | 22.91M | 29.29M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -11.83400M | -15.06400M | -18.76900M | -4.76800M | -4.33200M |
| Stock based compensation | 1.25M | 2.30M | 3.00M | 3.02M | 0.53M |
| Other non cash items | 34.47M | 6.90M | 4.72M | 3.83M | -0.86300M |
| Free cash flow | 55.19M | 43.61M | -2.38500M | 65.22M | 33.96M |
Sector: Basic Materials Industry: Building Materials
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSLH Marshalls PLC |
-2.5 0.79% | 315.00 | 31.00 | 16.10 | 0.96 | 1.03 | 1.28 | 10.32 |
| CRH CRH PLC |
130.00 1.65% | 8006.00 | 17.52 | 13.59 | 1.10 | 2.29 | 1.24 | 6.99 |
| BREE Breedon Group PLC |
12.50 2.84% | 452.00 | 11.23 | 11.21 | 0.87 | 1.15 | 0.98 | 6.13 |
| IBST Ibstock PLC |
0.60 0.33% | 182.00 | 8.88 | 13.74 | 1.23 | 1.39 | 1.49 | 5.49 |
| SRC Sigmaroc PLC |
1.10 1.40% | 79.40 | 10.76 | 7.24 | 0.64 | 0.76 | 0.95 | 5.39 |
Marshalls plc, together with its subsidiaries, manufactures and supplies hard landscaping products in the United Kingdom and internationally. It offers interior, garden, and driveways products, including garden paving, driveways, garden paths, kerbs and edging products, and garden walling products; artificial grass; garden and driveway design tools; and stone products. The company also provides landscaping solutions for the commercial construction sector, such as paving, kerb, linear drainage, walling, landscape protection, landscape furniture, mortar and screed, aggregate, sand and block stone, masonry and façade, and traffic calming products. In addition, it engages in the property management activities; supply of street furniture; sourcing and distribution of natural stone products; and operation of a quarry, as well as supply of various paving products. Marshalls plc was founded in 1890 and is based in Halifax, the United Kingdom.
Landscape House, Halifax, United Kingdom, HX5 9HT
| Name | Title | Year Born |
|---|---|---|
| Mr. Martyn Coffey | CEO & Exec. Director | 1962 |
| Mr. Justin Lockwood | CFO & Director | 1970 |
| Simon Gerald Bourne | Chief Operating Officer & Director | 1973 |
| Mr. Shiv Sibal | Group Gen. Counsel & Group Company Sec. | NA |
| Mr. Chris Harrop | Group Marketing Director | NA |
| Mr. Ben Warren | Managing Director for Commercial Bus. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...