Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Mosman Oil and Gas Ltd

Energy GB MSMN

0.037GBX
0.00(0%)

Last update at 2026-01-02T08:00:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.010.09
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap1.13M
  • Volume655175213
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.20231M
  • Revenue TTM2.25M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.70M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.12720M -2.44627M -1.35592M -4.83741M -1.20884M
Minority interest - - - - -
Net income -2.12720M -2.44627M -1.35592M -4.83741M -1.20884M
Selling general administrative 1.55M 1.07M 1.05M 0.67M 0.95M
Selling and marketing expenses - - 0.08M 0.08M -
Gross profit 0.67M 0.70M 0.32M 0.71M 0.29M
Reconciled depreciation 0.44M 0.25M 0.17M 0.11M 0.09M
Ebit -1.52513M -0.83613M -1.33392M -0.68936M -1.03670M
Ebitda -1.08704M -0.58697M -1.15953M -0.58310M -0.94798M
Depreciation and amortization 0.44M 0.25M 0.17M 0.11M 0.09M
Non operating income net other - - - - -
Operating income -1.52513M -0.82605M -1.42705M -0.87061M -1.11579M
Other operating expenses 3.77M 2.64M 2.24M 2.36M 2.22M
Interest expense 0.00564M 0.00332M 0.00636M 0.00518M 0.00225M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00048M 0.00000M 0.00006M 0.03M 0.04M
Net interest income -0.00515M -0.00332M -0.00631M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.01009M 0.09M 0.18M 0.08M
Total revenue 2.25M 1.81M 0.82M 1.49M 1.11M
Total operating expenses 2.19M 1.52M 1.75M 1.58M 1.40M
Cost of revenue 1.58M 1.12M 0.49M 0.78M 0.82M
Total other income expense net -0.60207M -1.62023M 0.07M -3.96680M -0.09305M
Discontinued operations - - - - -
Net income from continuing ops -2.12720M -2.44627M -1.35592M -4.83741M -1.20884M
Net income applicable to common shares - -2.44627M -1.35592M -4.83741M -1.20884M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8.67M 8.60M 7.72M 3.03M 7.19M
Intangible assets - - 0.71M 0.30M 1.62M
Earning assets - - - - -
Other current assets 0.00254M 0.86M 1.39M 0.24M 0.37M
Total liab 1.38M 1.32M 0.40M 0.57M 0.60M
Total stockholder equity 7.29M 7.28M 7.32M 2.46M 6.59M
Deferred long term liab - - - - -
Other current liab 0.20M 0.24M 0.10M 0.24M 0.09M
Common stock 40.68M 38.74M 36.70M 30.69M 30.16M
Capital stock 40.68M 38.74M 36.70M 30.69M 30.16M
Retained earnings -34.29530M -32.16810M -29.81218M -28.93939M -24.10198M
Other liab - 0.18M - - -
Good will - - - - -
Other assets - - - 0.05M 0.39M
Cash 0.52M 2.35M 2.29M 0.23M 0.82M
Cash and equivalents - - - - -
Total current liabilities 1.20M 1.14M 0.40M 0.57M 0.60M
Current deferred revenue - - - - -
Net debt -0.52061M -2.35469M -2.28967M -0.23059M -0.82396M
Short term debt - - - 0.09M -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.91M 0.71M 0.44M 0.87M 0.68M
Property plant equipment - 5.39M 4.04M 2.37M 5.54M
Total current assets 1.46M 3.21M 3.68M 0.61M 1.27M
Long term investments - - - - -
Net tangible assets - 7.28M 7.32M 2.46M 6.59M
Short term investments - - 0.09M 0.09M 0.01M
Net receivables - 0.79M 0.12M 0.08M 0.32M
Long term debt - - - - -
Inventory - - 0.04M 0.04M 0.08M
Accounts payable 1.00M 0.90M 0.30M 0.33M 0.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.15572M -0.15168M
Additional paid in capital - - - - -
Common stock total equity - - - 30.69M 30.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.05M 0.05M 0.39M
Deferred long term asset charges - - - - -
Non current assets total 7.21M 5.39M 4.04M 2.43M 5.92M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.56764M -1.58804M -2.98149M -0.70622M 0.11M
Change to liabilities - 0.61M -0.17567M -0.00761M 0.14M
Total cashflows from investing activities - -1.58804M -2.98149M -0.70622M -1.67937M
Net borrowings - - 0.14M 0.07M -0.06020M
Total cash from financing activities 1.93M 2.04M 6.11M 0.59M 2.06M
Change to operating activities - - - - 0.11M
Net income -2.12720M -4.05309M -1.35592M -4.83741M -1.21898M
Change in cash -1.83407M 0.07M 2.06M -0.59337M -0.49912M
Begin period cash flow 2.35M 2.29M 0.23M 0.82M 1.32M
End period cash flow 0.52M 2.35M 2.29M 0.23M 0.82M
Total cash from operating activities -1.20882M -0.49529M -1.06684M -0.48085M -0.87962M
Issuance of capital stock 2.02M 2.16M 6.27M 0.59M 2.27M
Depreciation - 0.25M 0.17M 0.11M 0.09M
Other cashflows from investing activities - - -0.88703M -0.23678M -0.77685M
Dividends paid - - - - -
Change to inventory - - 0.04M 0.03M 0.03M
Change to account receivables - -0.66064M -0.03896M 0.10M -0.19752M
Sale purchase of stock - - 6.27M 0.59M 2.27M
Other cashflows from financing activities -0.08438M -0.11677M -0.16290M 0.00855M -0.14624M
Change to netincome - 1.76M 0.28M 0.36M 0.27M
Capital expenditures 2.42M 1.59M 2.25M 0.71M 1.79M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - 0.09M -0.02803M -0.02803M
Stock based compensation - - - 0.01M 0.01M
Other non cash items - 3.80M 1.36M 4.73M 0.26M
Free cash flow -3.63130M -2.08333M -3.31980M -1.18706M -2.66529M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MSMN
Mosman Oil and Gas Ltd		 - -% 0.04 - 5.17 0.52 0.30 0.40 -0.5352
HBR
Harbour Energy PLC		 -7.989 2.99% 259.01 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 -9.2 3.65% 243.20 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 -7.0 1.27% 543.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -8.698 1.16% 742.80 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Mosman Oil and Gas Limited engages in the exploration, development, and production of oil and gas properties in Australia and the United States. It holds a 100% interest in the Amadeus Basin in Central Australia; and owns interests in the Stanley, Livingston, Winters, Winters-2, Greater Stanley, Arkoma, and Cinnabar oil and gas producing assets. The company was formerly known as Mosman Minerals Limited and changed its name to Mosman Oil and Gas Limited in December 2012. The company was incorporated in 2011 and is based in Sydney, Australia.

Mosman Oil and Gas Ltd

24-26 Kent Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. John William Barr C.A., F.A.C.I.D., B.Bus (Acc.), CA, FAICD Exec. Chairman 1956
Mr. Jarrod Travers White B.Bus, C.A., CA, CTA CFO & Company Sec. NA
Mr. Andrew Robert Carroll B.A., BA, M.A. Technical Director & Exec. Director 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions