0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:30:00Z
3 UK Stocks Possibly Trading Below Their Intrinsic Value By Up To 46.2%
Tue 06 Aug 24, 07:04 AMUK's Best Value Stock Picks For August 2024
Fri 02 Aug 24, 07:02 AMNCC Group First Half 2024 Earnings: Misses Expectations
Sat 27 Jan 24, 07:24 AMInsider Stock Buying Reaches UK£586.7k On NCC Group
Wed 06 Dec 23, 09:32 AMThe past year for NCC Group (LON:NCC) investors has not been profitable
Wed 18 Oct 23, 01:14 PMEstimating The Intrinsic Value Of NCC Group plc (LON:NCC)
Thu 28 Sep 23, 06:10 AMNCC Group Non-Executive Chairman Acquires 338% More Stock
Thu 29 Jun 23, 05:21 AMIs NCC Group plc's (LON:NCC) Stock Price Struggling As A Result Of Its Mixed Financials?
Tue 09 May 23, 01:03 PMCalculating The Intrinsic Value Of NCC Group plc (LON:NCC)
Sun 05 Mar 23, 08:12 AM| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Income before tax | -4.30000M | 31.00M | 14.80M | 16.10M | 17.80M |
| Minority interest | - | - | - | - | - |
| Net income | -4.60000M | 23.00M | 10.00M | 11.70M | 13.50M |
| Selling general administrative | 93.20M | 77.30M | 60.90M | 59.00M | 68.10M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 132.00M | 132.60M | 110.60M | 104.40M | 101.80M |
| Reconciled depreciation | 22.60M | 19.70M | 19.70M | 25.00M | 19.00M |
| Ebit | 4.90M | 35.60M | 30.00M | 19.10M | 19.50M |
| Ebitda | 27.50M | 55.30M | 49.70M | 44.10M | 38.20M |
| Depreciation and amortization | 22.60M | 19.70M | 19.70M | 25.00M | 18.70M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1.90M | 34.70M | 17.30M | 19.10M | 19.50M |
| Other operating expenses | 317.40M | 279.20M | 240.50M | 244.60M | 231.50M |
| Interest expense | 6.20M | 3.70M | 2.50M | 3.00M | 1.70M |
| Tax provision | 0.30M | 8.00M | 4.80M | 4.40M | 4.30M |
| Interest income | - | 3.70M | 2.50M | 3.00M | 1.70M |
| Net interest income | -6.20000M | -3.70000M | -2.50000M | -3.00000M | -1.70000M |
| Extraordinary items | - | 1.10M | -1.90000M | -0.50000M | 1.20M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.30M | 8.00M | 4.80M | 4.40M | 4.30M |
| Total revenue | 335.10M | 314.80M | 270.50M | 263.70M | 250.70M |
| Total operating expenses | 114.30M | 97.00M | 80.60M | 85.30M | 82.60M |
| Cost of revenue | 203.10M | 182.20M | 159.90M | 159.30M | 148.90M |
| Total other income expense net | -22.60000M | -4.50000M | -15.20000M | -10.90000M | -1.70000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -4.60000M | 23.00M | 10.00M | 11.70M | 13.50M |
| Net income applicable to common shares | -4.60000M | 23.00M | 10.00M | 11.70M | 13.50M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Total assets | 501.40M | 576.40M | 432.30M | 445.40M | 347.30M |
| Intangible assets | 110.90M | 118.60M | 21.00M | 39.20M | 41.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 24.10M | 24.10M | 73.20M | 73.80M | 62.20M |
| Total liab | 223.20M | 283.20M | 166.10M | 231.30M | 136.50M |
| Total stockholder equity | 278.20M | 293.20M | 266.20M | 214.10M | 210.80M |
| Deferred long term liab | 2.70M | 3.10M | 2.70M | 4.20M | 5.20M |
| Other current liab | 1.00M | 1.90M | 97.80M | 82.40M | 38.90M |
| Common stock | 3.10M | 3.10M | 3.10M | 2.80M | 2.80M |
| Capital stock | 3.10M | 3.10M | 3.10M | 2.80M | 2.80M |
| Retained earnings | -28.80000M | -11.30000M | -21.90000M | -13.80000M | -12.00000M |
| Other liab | 6.20M | 3.00M | 2.50M | 6.00M | 10.90M |
| Good will | 255.80M | 266.10M | 182.90M | 193.10M | 189.40M |
| Other assets | 5.60M | 4.50M | 4.70M | 4.70M | 6.30M |
| Cash | 34.10M | 73.20M | 116.50M | 95.00M | 34.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 111.10M | 145.90M | 101.10M | 93.20M | 75.50M |
| Current deferred revenue | 57.60M | 71.80M | -47.00000M | -40.90000M | - |
| Net debt | 79.60M | 85.00M | -48.90000M | 42.40M | 20.20M |
| Short term debt | 7.80M | 23.90M | 5.10M | 5.30M | 5.00M |
| Short long term debt | 1.80M | 18.50M | - | - | 5.00M |
| Short long term debt total | 113.70M | 158.20M | 67.60M | 137.40M | 55.10M |
| Other stockholder equity | 25.70M | 8.20M | 18.80M | 19.20M | 220.00M |
| Property plant equipment | 31.10M | 34.90M | 35.30M | 42.60M | 16.90M |
| Total current assets | 100.40M | 155.10M | 190.80M | 169.70M | 97.80M |
| Long term investments | - | - | - | - | 0.30M |
| Net tangible assets | -85.80000M | -88.40000M | 65.00M | -14.00000M | -15.20000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 41.40M | 56.90M | 73.20M | 61.10M | 52.60M |
| Long term debt | 81.90M | 107.10M | 33.20M | 99.20M | 50.10M |
| Inventory | 0.80M | 0.90M | 1.10M | 0.90M | 0.70M |
| Accounts payable | 44.70M | 48.30M | 45.20M | 46.40M | 31.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -34.00000M | -24.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 3.10M | 2.80M | 2.80M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 401.00M | 421.30M | 241.50M | 275.70M | 249.50M |
| Capital lease obligations | 30.00M | 32.60M | 34.40M | 38.20M | - |
| Long term debt total | - | 134.30M | 62.50M | 132.10M | 80.60M |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Investments | -6.30000M | -161.20000M | -4.30000M | -13.20000M | -18.20000M |
| Change to liabilities | -15.10000M | 12.60M | -5.50000M | 19.20M | 0.50M |
| Total cashflows from investing activities | -6.30000M | -161.20000M | -4.30000M | -13.20000M | -18.20000M |
| Net borrowings | -50.90000M | 76.00M | -66.40000M | 39.00M | 4.40M |
| Total cash from financing activities | -67.30000M | 61.80M | -6.80000M | 26.20M | -8.20000M |
| Change to operating activities | - | - | - | - | -2.50000M |
| Net income | -4.60000M | 23.00M | 10.00M | 11.70M | 13.50M |
| Change in cash | -40.90000M | -43.30000M | 21.50M | 60.10M | 13.70M |
| Begin period cash flow | 73.20M | 116.50M | 95.00M | 34.90M | 21.20M |
| End period cash flow | 32.30M | 73.20M | 116.50M | 95.00M | 34.90M |
| Total cash from operating activities | 32.10M | 54.80M | 38.90M | 47.10M | 39.80M |
| Issuance of capital stock | 0.10M | 0.80M | 72.60M | 1.10M | 0.30M |
| Depreciation | 22.60M | 19.70M | 19.70M | 25.00M | 19.00M |
| Other cashflows from investing activities | - | -153.00000M | 0.50M | 0.00000M | -9.10000M |
| Dividends paid | 14.50M | 14.40M | 13.00M | 12.90M | 12.90M |
| Change to inventory | 0.10M | 0.20M | -0.20000M | -0.20000M | 0.10M |
| Change to account receivables | 19.70M | -1.80000M | 4.70M | -11.00000M | 6.00M |
| Sale purchase of stock | -0.50000M | 154.20M | -12.20000M | 1.10M | 0.30M |
| Other cashflows from financing activities | 63.20M | -39.40000M | 6.20M | 38.00M | 13.00M |
| Change to netincome | 9.40M | 1.10M | 10.20M | 2.40M | 0.70M |
| Capital expenditures | 7.30M | 8.20M | 4.80M | 13.20M | 9.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.70M | 11.00M | -1.00000M | 8.00M | 6.60M |
| Stock based compensation | 2.20M | 3.40M | 2.80M | 1.40M | 1.70M |
| Other non cash items | 9.70M | 3.70M | 10.10M | 3.00M | -1.00000M |
| Free cash flow | 24.80M | 46.60M | 34.10M | 33.90M | 30.70M |
Sector: Technology Industry: Software - Application
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NCC NCC Group plc |
-0.4 0.28% | 144.40 | - | 24.04 | 1.21 | 1.47 | 1.46 | 20.41 |
| SGE Sage Group PLC |
-17.5 1.32% | 1305.50 | 58.98 | 32.89 | 5.47 | 8.47 | 5.71 | 27.36 |
| KNOS Kainos Group PLC |
-16.0 2.01% | 780.00 | 33.45 | 20.58 | 3.53 | 9.98 | 3.25 | 19.26 |
| GBG GB Group plc |
-6.0 1.71% | 344.40 | - | 15.48 | 2.52 | 1.11 | 2.91 | -6.5875 |
| LTG Learning Technologies Group plc |
-0.2 0.20% | 97.80 | 27.28 | 9.64 | 1.05 | 1.53 | 1.26 | 7.63 |
NCC Group plc engages in the cyber and software resilience business in the United Kingdom, the Asian-Pacific, North America, and Europe. The company operates in two segments, Cyber Security and Software Resilience. It offers assessment and advisory services, which include risk management, supply chain risk, cloud and infrastructure, application and security software, mobile, managed vulnerability scanning, hardware and embedded systems, and cryptography, as well as calibrator and cyber security review solutions. The company also provides detection and response services, including managed detection and response, incident response, and threat intelligence; compliance services, such as data privacy, government security, and payments; and remediation and big bounty services. In addition, it provides software resilience services, such as cloud software escrow solutions, on-premises software escrow agreements, on-premises software escrow verification, virtual and physical escrow vaults, software security testing, and software risk assessment tools, as well as offers training services to developers and other security teams. The company serves customers in various industries that include finance and professional, transport and manufacturing, public, retail, and energy and utilities, as well as technology, media, telecommunications sectors. NCC Group plc was founded in 1999 and is headquartered in Manchester, the United Kingdom.
XYZ Building, Manchester, United Kingdom, M3 3AQ
| Name | Title | Year Born |
|---|---|---|
| Mr. Tim J. Kowalski FCA | CFO, Company Sec. & Exec. Director | 1959 |
| Mr. Mike Maddison | CEO & Director | NA |
| Mr. Ollie Whitehouse | Global Chief Technical Officer | NA |
| Ms. Yvonne Harley | Global Director of Sustainability & Corp. Affairs | NA |
| Mr. Max Baldwin | Group Sales & Marketing Director | NA |
| Ms. Michelle Porteus | Chief People Officer | NA |
| Mr. Sean Preece | Head of Specialist Testing | NA |
| Mr. Ian Robertson | Sr. VP & COO of Canada | NA |
| Mr. Nick Rowe | Managing Director of Assurance - North America | NA |
| Mr. Ian Thomas | Managing Director of Assurance - UK & ROW | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...