0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Qinetiq Group PLC

Industrials GB QQ

426.4GBP
6.20(1.48%)

Last update at 2024-11-21T15:48:00Z

Day Range

420.60427.80
LowHigh

52 Week Range

292.20376.54
LowHigh

Fundamentals

  • Previous Close 420.20
  • Market Cap1781.83M
  • Volume493006
  • P/E Ratio17.19
  • Dividend Yield2.55%
  • EBITDA210.80M
  • Revenue TTM1790.40M
  • Revenue Per Share TTM3.10
  • Gross Profit TTM 1320.40M
  • Diluted EPS TTM0.18

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 192.00M 119.70M 146.20M 123.10M 123.20M
Minority interest 0.00000M 0.00000M 0.30M 2.40M 2.20M
Net income 154.40M 90.00M 124.50M 106.30M 113.90M
Selling general administrative - - - - 8.20M
Selling and marketing expenses - - - - -
Gross profit 229.00M 178.80M 189.90M 170.90M 147.90M
Reconciled depreciation 74.60M 62.30M 61.20M 53.20M 36.50M
Ebit 216.20M 131.80M 122.50M 118.80M 124.00M
Ebitda 290.80M 194.10M 183.70M 172.00M 160.50M
Depreciation and amortization 74.60M 62.30M 61.20M 53.20M 36.50M
Non operating income net other - - - - -
Operating income 172.80M 117.50M 112.30M 117.60M 109.40M
Other operating expenses 1391.00M 1204.70M 1147.70M 956.40M 801.70M
Interest expense 12.60M 1.50M 1.80M 1.70M 0.80M
Tax provision 37.60M 29.70M 21.50M 16.60M 9.30M
Interest income 16.70M 0.50M 7.40M 7.60M 9.40M
Net interest income 3.30M 3.10M 5.20M 5.50M 8.30M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 37.60M 29.70M 21.50M 16.60M 9.30M
Total revenue 1580.70M 1320.40M 1278.20M 1072.90M 911.10M
Total operating expenses 1391.00M 1204.70M 1147.70M 956.40M 801.70M
Cost of revenue 1351.70M 1141.60M 1088.30M 902.00M 763.20M
Total other income expense net 12.10M -4.80000M 6.00M -2.90000M 13.80M
Discontinued operations - - - - -
Net income from continuing ops 154.40M 90.00M 124.70M 106.50M 113.90M
Net income applicable to common shares - 90.00M 124.50M 106.30M 113.90M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2072.10M 1756.70M 1486.60M 1437.90M 1250.70M
Intangible assets 343.00M 140.30M 139.20M 138.90M 88.50M
Earning assets - - - - -
Other current assets 362.60M 362.60M 333.00M 0.90M 211.90M
Total liab 1103.80M 713.30M 596.90M 550.80M 469.70M
Total stockholder equity 968.30M 1043.20M 889.40M 884.70M 778.80M
Deferred long term liab - 0.50M 12.20M 6.70M 6.10M
Other current liab 471.80M 432.50M 348.10M 329.60M 260.90M
Common stock 5.80M 5.80M 5.70M 5.70M 5.70M
Capital stock 5.80M 5.80M 5.70M 5.70M 5.70M
Retained earnings 772.00M 847.00M 698.60M 681.90M 581.10M
Other liab - 202.10M 150.40M 136.90M 104.20M
Good will 409.00M 149.40M 145.50M 180.80M 148.60M
Other assets - 383.70M 238.20M 329.80M 273.00M
Cash 151.20M 248.10M 190.10M 105.80M 190.80M
Cash and equivalents - - - - -
Total current liabilities 607.70M 494.60M 426.70M 394.60M 363.10M
Current deferred revenue -446.90000M -406.10000M -340.00000M -323.40000M -
Net debt 217.70M -226.00000M -163.40000M -77.90000M -188.50000M
Short term debt 7.60M 5.50M 6.90M 8.60M 0.70M
Short long term debt - - - - -
Short long term debt total 368.90M 22.10M 26.70M 27.90M 2.30M
Other stockholder equity -777.80000M 190.40M 185.10M -687.60000M 192.00M
Property plant equipment - 414.50M 397.20M 375.60M 323.20M
Total current assets 682.30M 666.20M 572.80M 415.00M 443.30M
Long term investments - - - - 4.50M
Net tangible assets - 753.50M 616.10M 570.80M 544.90M
Short term investments 5.70M 0.60M 0.90M 0.50M 0.50M
Net receivables 452.60M 362.60M -5.60000M 256.00M 190.80M
Long term debt 337.60M - - - -
Inventory 68.80M 54.90M 54.40M 52.30M 40.10M
Accounts payable 575.20M 462.70M 411.70M 379.80M 61.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -443.40000M -364.90000M
Additional paid in capital - - - - -
Common stock total equity - - 5.70M 5.70M 5.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 126.00M 362.70M 215.10M 310.70M 259.60M
Deferred long term asset charges - - - - -
Non current assets total 1389.80M 1090.50M 913.80M 1022.90M 807.40M
Capital lease obligations 31.30M 22.10M 26.70M 27.90M 2.30M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -464.40000M 2.00M 0.30M 0.30M 15.60M
Change to liabilities - 34.20M 89.20M 35.50M 21.70M
Total cashflows from investing activities - -81.60000M -53.20000M -185.50000M -121.00000M
Net borrowings - -6.20000M -8.50000M -9.70000M -28.40000M
Total cash from financing activities 159.70M -47.30000M -55.60000M -48.70000M -58.30000M
Change to operating activities - - - - -
Net income 154.40M 90.00M 124.70M 106.50M 113.90M
Change in cash -96.90000M 58.00M 84.30M -85.00000M -63.30000M
Begin period cash flow 248.10M 190.10M 105.80M 190.80M 254.10M
End period cash flow 151.20M 248.10M 190.10M 105.80M 190.80M
Total cash from operating activities 206.00M 188.70M 181.60M 156.00M 115.50M
Issuance of capital stock - - - - -
Depreciation 74.60M 62.30M 61.20M 53.20M 36.50M
Other cashflows from investing activities - 2.00M 26.30M -76.10000M -33.40000M
Dividends paid 42.60M 40.20M 37.70M 38.00M 35.70M
Change to inventory -9.60000M 1.40M -4.60000M -11.30000M -0.50000M
Change to account receivables -56.70000M -13.00000M -97.30000M -25.50000M -48.70000M
Sale purchase of stock -0.80000M -0.80000M -9.00000M -0.70000M -0.70000M
Other cashflows from financing activities -10.00000M -6.30000M -8.90000M -10.00000M -1.90000M
Change to netincome - 13.20M 8.20M -2.60000M -7.70000M
Capital expenditures 109.00M 84.30M 79.50M 109.40M 87.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.70000M 22.80M -12.70000M -6.70000M -31.10000M
Stock based compensation 6.10M 7.40M 10.60M 7.40M 6.10M
Other non cash items -3.30000M -3.70000M -3.40000M -5.00000M -9.90000M
Free cash flow 97.00M 104.40M 102.10M 46.60M 27.90M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QQ
Qinetiq Group PLC
6.20 1.48% 426.40 17.19 14.77 1.00 1.80 1.13 7.75
0BOE
Boeing Co.
-2.5325 1.74% 142.87 - - - -
BA
BAE Systems plc
22.50 1.73% 1322.50 17.58 16.23 1.47 3.09 1.60 10.32
RR
Rolls-Royce Holdings PLC
14.60 2.77% 540.80 15.12 27.17 1.63 - 2.07 -134.988
CHG
Chemring Group PLC
2.50 0.71% 356.50 27.08 17.92 2.03 2.53 2.05 14.34

Reports Covered

Stock Research & News

Profile

QinetiQ Group plc operates as a science and engineering company primarily in the defense, security, and infrastructure markets in the United Kingdom, the United States, Australia, Europe, and internationally. The company operates through EMEA Services and Global Products segments. It offers advanced materials and manufacturing products; artificial intelligence, analytics, and advanced computing technologies; cyber and electromagnetic technologies; human protection and performance systems; novel systems, and weapons and effects; platform and system design and assessment products; power sources, and energy storage and distribution products; robotics and autonomy services; secure communications and navigation systems; and sensing, processing, and data fusion systems. The company also provides testing and evaluation, training and simulation, and cyber and digital resilience services, as well as unmanned air, land, and surface targets. It serves defense, aviation and aerospace, energy and utility, financial services, government, law enforcement, marine, space, and telecommunications sectors. The company was founded in 2001 and is based in Farnborough, the United Kingdom.

Qinetiq Group PLC

Cody Technology Park, Farnborough, United Kingdom, GU14 0LX

Key Executives

Name Title Year Born
Mr. Steve Wadey Group CEO & Exec. Director 1966
Ms. Carol Borg Group CFO & Corp. Governance and Director NA
Mike Sewart Chief Technology & Operating Officer NA
Mr. Ian Beresford Group Function Director Technical NA
John Haworth Group Head of Investor Relations NA
James Field Group Director Legal & Company Sec. NA
Amanda Nelson Chief People Officer NA
Mr. Neville Salkeld Chief Strategy Officer NA
Mr. Andy Thorp Group Managing Director International NA
Ms. Vicky Weise Chief Enterprise Services Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions