0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Rightmove PLC

Communication Services GB RMV

601.0GBP
3.80(0.64%)

Last update at 2024-11-21T16:35:00Z

Day Range

594.60603.20
LowHigh

52 Week Range

457.70605.92
LowHigh

Fundamentals

  • Previous Close 597.20
  • Market Cap4582.26M
  • Volume1086504
  • P/E Ratio23.82
  • Dividend Yield1.54%
  • EBITDA251.53M
  • Revenue TTM349.42M
  • Revenue Per Share TTM0.42
  • Gross Profit TTM 332.62M
  • Diluted EPS TTM0.24

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 241.28M 225.65M 134.81M 213.56M 198.27M
Minority interest - - - - -
Net income 195.68M 183.09M 109.78M 173.09M 160.46M
Selling general administrative 40.18M 81.19M 70.58M 75.59M 69.23M
Selling and marketing expenses 46.52M 38.46M - - -
Gross profit 332.62M 304.89M 205.72M 289.32M 267.82M
Reconciled depreciation 4.59M 4.44M 4.27M 3.59M 3.85M
Ebit 241.34M 226.10M 135.14M 213.73M 198.76M
Ebitda 243.06M 230.56M 139.56M 217.64M 202.61M
Depreciation and amortization 1.72M 4.46M 4.42M 3.91M 3.85M
Non operating income net other - - - - -
Operating income 241.34M 226.10M 135.14M 213.73M 198.59M
Other operating expenses 91.28M 78.79M 70.58M 75.59M 69.23M
Interest expense 0.06M 0.47M 0.48M 0.49M 0.49M
Tax provision 45.60M 42.55M 25.04M 40.47M 37.81M
Interest income 0.38M 0.02M 0.15M 0.32M 0.17M
Net interest income -0.06100M -0.45100M -0.32700M -0.16800M -0.32000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 45.60M 42.55M 25.04M 40.47M 37.81M
Total revenue 332.62M 304.89M 205.72M 289.32M 267.82M
Total operating expenses 91.28M 78.79M 70.58M 75.59M 69.23M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.06100M -0.45100M -0.32700M -0.16800M -0.32000M
Discontinued operations - - - - -
Net income from continuing ops 195.68M 183.09M 109.78M 173.09M 160.46M
Net income applicable to common shares 195.68M 183.09M 109.78M 173.09M 160.46M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 101.76M 107.58M 160.44M 98.15M
Intangible assets - 5.56M 4.62M 5.60M 5.44M
Earning assets - - - - -
Other current assets - 27.66M 24.38M 25.40M 24.92M
Total liab - 33.60M 37.05M 37.30M 56.81M
Total stockholder equity - 68.16M 70.53M 123.14M 41.34M
Deferred long term liab - - - - -
Other current liab - 22.04M 22.39M 12.54M 32.72M
Common stock - 0.84M 0.86M 0.89M 0.89M
Capital stock - 0.84M 0.86M 0.89M 0.89M
Retained earnings - 80.63M 80.69M 133.26M 39.91M
Other liab - 0.83M 0.58M 3.83M 3.79M
Good will - 16.52M 16.52M 16.52M 16.52M
Other assets - 1.46M 2.17M 2.84M 2.72M
Cash - 35.09M 42.98M 96.69M 31.61M
Cash and equivalents - - - - -
Total current liabilities - 25.53M 27.63M 23.18M 42.52M
Current deferred revenue - - - - -
Net debt - -25.52000M -31.97600M -84.38000M -19.40200M
Short term debt - 2.33M 2.18M 2.02M 1.71M
Short long term debt - - - - -
Short long term debt total - 9.57M 11.01M 12.31M 12.21M
Other stockholder equity - -13.30400M -11.01600M -11.00700M 0.54M
Property plant equipment - 10.43M 11.99M 13.85M 12.80M
Total current assets - 67.80M 72.28M 121.64M 60.67M
Long term investments - - - - -
Net tangible assets - 46.09M 49.39M 101.03M 19.39M
Short term investments - 5.05M 5.00M - 4.14M
Net receivables - 20.91M 19.26M 19.00M 20.49M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 1.16M 3.06M 8.62M 8.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -13.31000M
Additional paid in capital - - - - -
Common stock total equity - - - 0.89M 0.89M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -8.13700M -8.53900M
Accumulated amortization - - - - -
Non currrent assets other - - 21.14M - 37.47M
Deferred long term asset charges - - - - -
Non current assets total - 33.96M 35.30M 38.81M 37.47M
Capital lease obligations - 9.57M 11.01M 12.31M 12.21M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.58900M -5.00300M 4.14M 4.14M 4.14M
Change to liabilities -2.19100M 4.89M -1.11300M -0.00900M -0.78200M
Total cashflows from investing activities -2.58900M -5.69900M 0.82M -16.14700M -1.62400M
Net borrowings -2.39100M -2.46400M -2.15900M -1.53500M -1.53200M
Total cash from financing activities -203.40000M -243.02200M -32.54200M -151.80700M -170.89900M
Change to operating activities 0.04M -2.98900M 0.47M -0.37100M 0.05M
Net income 195.68M 183.09M 109.78M 173.09M 160.46M
Change in cash -7.89600M -53.70500M 64.57M 16.27M -5.08300M
Begin period cash flow 42.98M 96.69M 32.12M 15.85M 20.93M
End period cash flow 35.09M 42.98M 96.69M 32.12M 15.85M
Total cash from operating activities 198.09M 195.02M 96.29M 184.22M 167.44M
Issuance of capital stock 0.48M 0.77M 0.72M 0.90M 0.60M
Depreciation 3.96M 4.44M 4.27M 3.59M 3.85M
Other cashflows from investing activities 0.30M 0.02M 0.16M 0.26M 0.12M
Dividends paid 67.68M 64.45M 64.45M 59.86M 54.98M
Change to inventory - - - - -
Change to account receivables -3.79000M 0.55M 0.60M -0.45300M -5.60500M
Sale purchase of stock -133.81200M -175.65300M -30.89000M -90.69500M -114.21300M
Other cashflows from financing activities -2.39100M -1.22400M -2.36800M -0.61900M -2.31000M
Change to netincome 3.77M 5.03M -17.70800M 8.37M 9.47M
Capital expenditures 0.83M 0.72M 3.48M 0.78M 1.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.79000M 2.46M -0.04600M -0.83300M -6.34100M
Stock based compensation 4.07M 3.92M 2.10M 4.91M 4.32M
Other non cash items -1.82300M 0.37M 0.31M 0.45M 5.15M
Free cash flow 197.26M 194.30M 92.81M 183.44M 165.70M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RMV
Rightmove PLC
3.80 0.64% 601.00 23.82 21.28 12.99 61.56 12.84 17.54
AUTO
Auto Trader Group plc
7.40 0.92% 809.20 28.89 22.68 12.28 12.08 12.36 20.01
MONY
Moneysupermarket.Com Group PLC
0.60 0.31% 191.60 19.69 15.50 3.56 7.20 3.71 11.95
BCG
Baltic Classifieds Group PLC
6.50 1.99% 332.50 48.60 29.07 17.32 3.93 17.37 22.69
TIG
Team Internet Group PLC
-0.5 0.59% 84.10 125.00 6.42 0.41 2.90 0.50 5.34

Reports Covered

Stock Research & News

Profile

Rightmove plc, together with its subsidiaries, operates property portals in the United Kingdom and internationally. It operates through Agency, New Homes, and Other segments. The Agency segment provides property resale and letting advertising services on its platforms. It also offers tenant references and rent guarantee insurance services to landlords. The New Homes segment provides property advertising services to new home developers and housing associations on its platforms. The Other segment offers overseas and commercial property advertising services; non-property advertising services that include third party advertising and data services; and mortgage services. It serves estate agents, lettings agents, and new homes developers. Rightmove plc was founded in 2000 and is based in Milton Keynes, the United Kingdom.

Rightmove PLC

2 Caldecotte Lake Business Park, Milton Keynes, United Kingdom, MK7 8LE

Key Executives

Name Title Year Born
Mr. Peter Brooks-Johnson Chief Exec. Officer NA
Ms. Alison Dolan CFO & Director NA
Carolyn Pollard Company Sec. NA
Mr. Thomas Miles Shipside Commercial Director 1960
Mr. Peter Armstrong Commercial Property Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions